SB-2 1 fsb2_jitsource.htm FORM SB-2 REGISTRATION STATEMENT

As filed with the Securities and Exchange Commission
on September 27, 2002.

REGSITRATION NO. 333-

SECURITIES AND EXCHANGE COMMISSION


FORM SB-2
REGISTRATION STATEMENT
UNDER THE
SECURITIES ACT OF 1933


JITSOURCE, INC.
(Exact Name of Small Business Issuer in its Charter)

DELAWARE
(State of Incorporation)
----
(Primary Standard
Classification Code)
01-0656333
(IRS Employer ID No.)
 

233 WILSHIRE BOULEVARD, SUITE 960
SANTA MONICA, CALIFORNIA  90401
(310) 393-0104

(Address and Telephone Number of Registrant's Principal
Executive Offices and Principal Place of Business)

CORPORATION SERVICE COMPANY
2711 CENTERVILLE ROAD, SUITE 400
WILMINGTON, DELAWARE 19808

(Name, Address including zip code and Telephone Number including area code, of Agent for Service)

Copies of communications to:
GREGG E. JACLIN, ESQ.
ANSLOW & JACLIN, LLP
4400 ROUTE 9, 2ND FLOOR
FREEHOLD, NEW JERSEY
TELEPHONE NO.: (732) 409-1212
FACSIMILE NO.: (732) 577-1188

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as practicable after this Registration Statement becomes effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. |X|

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act of 1933, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. |_|

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.|_|

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the

1

Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.|_|

If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. |_|

CALCULATION OF REGISTRATION FEE

Title of Each Class Of
securities to be Registered

Amount to be Registered
Proposed Maximum
Aggregate Offering Price


Amount of
Registration fee

Common Stock of
par value $0.001
per share
358,500 $71,700 $6.53

The offering price has been estimated solely for the purpose of computing the amount of the registration fee in accordance with Rule 457(c). Our common stock is not traded on any national exchange and in accordance with Rule 457, the offering price of $.20 was determined by the price that shares were sold to Jitsource shareholders in a private placement memorandum.

THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. THE SHAREHOLDERS MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION DATED SEPTEMBER     , 2002

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

2



JITSOURCE INC.
358,500 SHARES OF COMMON STOCK

Our selling stockholders are offering to sell 358,500 shares of our common stock.

THE SECURITIES OFFERED IN THIS PROSPECTUS INVOLVE A HIGH DEGREE OF RISK. YOU SHOULD CAREFULLY CONSIDER THE FACTORS DESCRIBED UNDER THE HEADING "RISK FACTORS" BEGINNING ON PAGE 3.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this prospectus is September    , 2002

Currently, our common stock is not trading on any public market. It is our intention to retain a market maker to apply for trading on the Over the Counter Bulletin Board ("OTC BB") following the effectiveness of this registration statement.

3

TABLE OF CONTENTS


SUMMARY FINANCIAL DATA 2
ABOUT OUR COMPANY 3
RISK FACTORS 3
SPECIAL INFORMATION REGARDING FORWARD LOOKING STATEMENTS 15
USE OF PROCEEDS 15
MARKET PRICE OF OUR COMMON STOCK 15
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OR OPERATION 16
BUSINESS 22
MANAGEMENT 32
PRINCIPAL STOCKHOLDERS 36
DILUTION 37
SELLING STOCKHOLDERS 39
PLAN OF DISTRIBUTION 41
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 42
DELAWARE BUSINESS COMBINATION PROVISIONS 45
INDEMNIFICATION OF DIRECTORS AND OFFICERS 45
WHERE YOU CAN FIND MORE INFORMATION 46
TRANSFER AGENT 47
LEGAL MATTERS 47
EXPERTS 47
INDEX TO FINANCIAL STATEMENTS f-1

-i-

About Our Company

We are a supplier of products, services and consultants to meet the needs of companies and institutions operating in the telecommunications, financial and banking, and healthcare industries. Through our wholly owned subsidiary, Jitsource, LLC, we have a network of technology solution providers that are highly skilled in matching solution providers with solution buyers. We are a one-stop shop for finding the best available product or resource to meet technology solution needs. All references to “us” or “we” are references to both Jitsource, Inc. and Jitsource, LLC.

With economic activity weakening and competitive pressures forcing companies to lower prices, businesses are struggling to maintain profit margins. The pace of efficiency gains achieved by technological advances in information management has slowed, and many companies are now being forced to reduce employee levels to cut costs.

Nevertheless, many of the demands for quality, high-performance work remain, and companies are shifting more and more to the “buy” side of the “make versus buy” decisions. This includes everything from component parts to highly skilled technical consultancies. A business-to-business market opportunity exists for companies able to supply the “buy” side of the needs equation of others. We are a one-stop shop for finding the best available product or resource to meet technology solution needs.

How Our Company Is Organized

We are a Delaware corporation that was formed on April 5, 2002. On April 8, 2002, we reorganized as a Corporation rather than an LLC which allows us more flexibility to raise financing. We executed an Interest Purchase Agreement in which we purchased all of the outstanding membership units in Jitsource, LLC so that Jitsource, LLC became our wholly owned subsidiary.

We have not been involved in any bankruptcy, receivership or similar proceeding. We have not been involved in any material reclassification, merger, consolidation, or purchase or sale of a significant amount of assets not in the ordinary course of business. Where You Can Find Us:

Our corporate offices are located at 233 Wilshire Blvd., Suite 960, Santa Monica, CA 90401. Our corporate staff consists of one part time officer and director. Our telephone number is (310) 395-7123.

Summary Financial Data

The following summary financial data should be read in conjunction with "Management’s Discussion and Analysis or Plan of Operation" and the Financial Statements and Notes thereto, included elsewhere in this Prospectus.

The following table sets forth our summary historical financial information for the years ended December 31, 2001 and 2000 and for the six months ended June 30, 2002 and 2001 for us and for our subsidiary, Jitsource, LLC. The operating results for the period ended June 30, 2002 are not necessarily indicative of the results to be expected for the full year or for any future period.

4

JITSOURCE,INC. a Delaware corporation

  Inception
As of April
5, 2002
STATEMENT OF OPERATIONS  
   
Revenues 0
Net Income(loss) (550)
Net Income(loss)per share (.0011)
Number of Shares used in
calculation of net income
(loss) per share
500,000
  Inception
As of April
5, 2002
BALANCE SHEET DATA  
   
Working Capital 0
Total Assets 0
Total Shareholder's Equity (500)

JITSOURCE, LLC, a Delaware corporation

  Six Months
Ended June
30, 2002
Year Ended
December 31,
2001
Three Months
Ended March
31, 2001
Year Ended
December 31,
2000
STATEMENT OF OPERATIONS        
         
Revenues 38,892 292,164 155,756 785,003
Net Income(loss) 13,627 70,374 45,945 152,270
Net Income(loss)per share 13.63 70.37 45.95 152.27
Number of Shares used in
calculation of net income
(loss) per share
1,000 1,000 1,000 1,000

  Six Months
Ended June
30, 2002
Year Ended
December 31,
2001
Year Ended
December 31,
2000
       
BALANCE SHEET DATA      
       
Working Capital 6,699 13,514 7,957
Total Assets 100,526 114,385 24,849
Total Shareholder's Equity 44,012 30,385 (39,138)

Risk Factors

You should carefully consider the following risk factors and other information in this prospectus before deciding to become a shareholder of our common stock. Your investment in our common stock is highly speculative and involves a high degree of risk. You should not invest in our common stock unless you can afford to lose your entire investment and you are not dependent on the funds you are investing.

5

Please note that throughout this prospectus, the words "we", "our" or "us" refer to Jitsource and not to the selling stockholders.

We will require additional funds to achieve our current business strategy and our inability to obtain additional financing could have a material adverse effect on our ability to maintain business operations.

We will need to raise additional funds through public or private debt or sale of equity to achieve our current business strategy. This financing may not be available when needed. Even if this financing is available, it may be on terms that we deem unacceptable or are materially adverse to your interests with respect to dilution of book value, dividend preferences, liquidation preferences, or other terms. Our inability to obtain financing would have a material adverse effect on the our ability to implement our development strategy, and as a result, could require us to diminish or suspend our development strategy and possibly cease our operations.

If we are unable to obtain financing on reasonable terms, we could be forced to delay, scale back or eliminate certain product and service development programs. In addition, such inability to obtain financing on reasonable terms could have a material adverse effect on our business, operating results, or financial condition to such extent that we are forced to restructure, file for bankruptcy, sell assets or cease operations, any of which could put your investment dollars at significant risk.

We depend upon our key employees to generate revenues and if we lose the services of these employees we will be unable to provide the services to our clients.

Our success depends to a significant degree upon the services of our sole officer and director, Akhee Rahman. We further believe that our future success will depend in large part upon our ability to attract and retain additional highly skilled technical, managerial, sales and marketing personnel. There can be no assurance that we will succeed in such efforts among intense competition for talents within our industry. Failure to attract and retain such personnel could prevent us from providing services to our clients and to operate our business.

We have a limited operating history that you can use to evaluate us and the likelihood of our success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered by a small developing company.

We have only generated limited revenues to date. We have no significant assets or financial resources. We have been engaged solely in start-up activities and have not commenced material operations in our core business of supplying products, services and consultants to meet the needs of companies and institutions operating in the telecommunications, financial and banking, and healthcare industries. The likelihood of our success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered by a small developing company starting a new business enterprise and the highly competitive environment in which we will operate. To address these risks, we must, among other things, respond to competitive developments; continue to attract, retain and motivate qualified persons; research and develop new technology; and commercialize services incorporating such technologies.

There can be no assurance we will be successful in addressing these risks or any other risks. We have not been in business long enough to make a reasonable judgment as to our future performance. There can be no assurance that we will be able to successfully implement our business plan, generate sufficient revenue to meet our expenses, operate profitably or be commercially successful. Since we have a limited operating history and there is no track

6

record for this in the marketplace, we cannot assure you that our business will be profitable or that we will ever generate sufficient revenues to meet our expenses and support our anticipated activities. Even if we do achieve profitability, we may be unable to sustain or increase profitability on a quarterly or annual basis in the future. We expect to have quarter-to-quarter fluctuations in revenues, expenses, losses and cash flow, some of which could be significant. Results of operations will depend upon numerous factors, some of which are beyond our control, including:

o regulatory actions;
o market acceptance of our products and services;
o new product and service introductions; and
o competition.

As we have such a limited history of operation, you will be unable to assess our future operating performance or our future financial results or condition by comparing these criteria against our past or present equivalents.

If we are unable to generate significant revenues from our operations, we may be unable to provide the products to our current customers and to expand our distribution network.

If we are unable to generate significant revenues from our products and services, we will not be able to achieve profitability or continue operations. If we are unable to generate significant revenues, we could be forced to delay, scale back or eliminate certain products and services. In addition, such inability to generate revenues could have a material adverse effect on our business, operating results, or financial condition to such extent that we are forced to restructure, file for bankruptcy, or sell assets or cease operations, any of which could put your investment at significant risk.

Because we are a development stage company which is marketing our product, our business has a high risk of failure.

We are a development stage company that is attempting to sell a new brand of products and services. Our business condition raises substantial doubt as to our continuance as a going concern. To date, we have completed only part of our business plan and we can provide no assurance that we will be able to sell enough of our products and services in order to achieve profitability. It is not possible at this time for us to predict with assurance the potential success of our business.

The existence of recurring losses from operations may make it more difficult for us to raise additional debt or equity financing needed to run our business.

The OTC Bulletin Board will eventually be phased out due to the new proposed Bulletin Board Exchange which will be introduced in 2003 and will require us to meet qualitative listing standards or be quoted on the Pink Sheets.

After this offering is completed, we will apply to the OTC Bulletin Board for a quotation of our shares of common stock. In 2003, the NASD has proposed a new market, the Bulletin Board Exchange, or BBX, which will eventually take the place of the OTC Bulletin Board. The BBX will have qualitative listing standards, but no minimum share price, income or asset requirements. The BBX’s new system will bring increased speed and reliability to trade executions and improve the overall transparency of the marketplace. If we fail to meet the qualitative standards of the BBX by the time the OTC Bulletin Board is phased out, we will have to have our shares quoted on the Pink Sheets.

Control by Akhee Rahman and Reza Rahman prevents you from causing a change in the course of our operations.

7

Akhee Rahman and Reza Rahman will maintain control of Jitsource after the offering. Therefore, regardless of the number of our common shares sold, your ability to cause a change in the course of our operations is eliminated. As such, the value attributable to the right to vote is gone. This could result in a reduction in value to the common shares you own because of the ineffective voting power.

Certain states may not allow the sale of our common shares, and investors may be required to hold their common shares indefinitely.

The common shares offered are intended to be qualified or exempt for sale only in a limited number of states. Purchasers of the common shares may move to jurisdictions in which the common shares are not qualified or exempt. No assurances can be given that we will be able to effect any required qualification or that any exemption will be available permitting a purchaser to sell his common shares, and, as a result, such common shares may be required to be held indefinitely.

A business combination with a third party will probably result in a change in control and management.

A business combination with a third party involving the issuance of our common stock will, in all likelihood, result in shareholders of another company obtaining a controlling interest in us. The resulting change in control will likely result in removal of our present officer and director and a corresponding reduction in or elimination of his/her participation in our future affairs.

"Penny stock" rules may make buying or selling our common stock difficult.

Trading in our securities is subject to the "penny stock" rules. The SEC has adopted regulations that generally define a penny stock to be any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. These rules require that any broker-dealer who recommends our securities to persons other than prior customers and accredited investors, must, prior to the sale, make a special written suitability determination for the purchaser and receive the purchaser's written agreement to execute the transaction. Unless an exception is available, the regulations require the delivery, prior to any transaction involving a penny stock, of a disclosure schedule explaining the penny stock market and the risks associated with trading in the penny stock market. In addition, broker-dealers must disclose commissions payable to both the broker-dealer and the registered representative and current quotations for the securities they offer. The additional burdens imposed upon broker-dealers by such requirements may discourage broker-dealers from effecting transactions in our securities, which could severely limit their market price and liquidity of our securities. Broker-dealers who sell penny stocks to certain types of investors are required to comply with the Commission's regulations concerning the transfer of penny stock. These regulations require broker-dealers to:

- Make a suitability determination prior to selling a penny stock to the purchaser;
- Receive the purchaser's written consent to the transaction; and
- Provide certain written disclosures to the purchaser.

These requirements may restrict the ability of broker-dealers to sell our common stock and may affect your ability to resell our common stock.

We will require additional management personnel with expertise in our industry in order to achieve our business objectives.

8

We will require additional management, middle management and technical personnel who have previous expertise in our industry in order to achieve our business objectives. We may be unable to attract, assimilate or retain other highly qualified employees. There is significant competition for qualified employees in our industry. If we do not succeed in attracting new personnel or retaining and motivating our current personnel, our business will be adversely affected.

We do not expect to pay dividends and investors should not buy our common stock expecting to receive dividends.

We have not paid any dividends on our common stock in the past, and do not anticipate that we will declare or pay any dividends in the foreseeable future. Consequently, you will only realize an economic gain on your investment in our common stock if the price appreciates. You should not purchase our common stock expecting to receive cash dividends.

There is no assurance of a public market or that the common stock will ever trade on a recognized exchange.

There is no established public trading market for our securities. We currently intend to seek a market maker to apply for a listing on the OTC Electronic Bulletin Board in the United States. Our shares are not and have not been listed or quoted on any exchange or quotation system. There can be no assurance that a market maker will agree to file the necessary documents with the National Association of Securities Dealers, which operates the OTC Electronic Bulletin Board, nor can there be any assurance that such an application for quotation will be approved or that a regular trading market will develop or that if developed, will be sustained. In the absence of a trading market, an investor may be unable to liquidate its investment.

SPECIAL INFORMATION REGARDING FORWARD LOOKING STATEMENTS

Some of the statements in this prospectus under "Risk Factors, "Plan of Operation," "Business," and elsewhere are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause our or our industry's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among others, the factors set forth above under "Risk Factors".

In some cases, you can identify forward-looking statements by the words "believe," "expect," "anticipate," "intend" and "plan" and similar expressions or the negative of these terms or other comparable terminology.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, events, levels of activity, performance or achievements. We caution you not to place undue reliance on these forward-looking statements.

USE OF PROCEEDS

The selling stockholders are selling shares of common stock covered by this prospectus for their own account. We will not receive any of the proceeds from the resale of these shares. We have agreed to bear the expenses relating to the registration of the shares for the selling security holders.

LACK OF MARKET FOR OUR COMMON STOCK

There is no established public trading market for our securities. We intend to seek a market maker to apply for a listing on the OTC Electronic Bulletin Board in the United States. Our shares are not and have not been listed or quoted on any exchange or quotation system.

9

DETERMINATION OF OFFERING PRICE

Since our shares are not listed or quoted on any exchange or quotation system, the offering price of the shares of common stock was arbitrarily determined. The facts considered in determining the offering price were our financial condition and prospects, our limited operating history and the general condition of the securities market. The offering price is not an indication of and is not based upon our actual value. The offering price bears no relationship to our book value, assets or earnings or any other recognized criteria of value. The offering price should not be regarded as an indicator of the future market price of the securities.

DIVIDENDS

To date, we have not declared or paid any dividends on our common stock. We currently do not anticipate paying any cash dividends in the foreseeable future on our common stock, when issued pursuant to this offering. Although we intend to retain our earnings, if any, to finance the development and growth of our business, our Board of Directors will have the discretion to declare and pay dividends in the future. Payment of dividends in the future will depend upon our earnings, capital requirements, and other factors, which our Board of Directors may deem relevant.

PENNY STOCK CONSIDERATIONS

Broker-dealer practices in connection with transactions in "penny stocks" are regulated by certain penny stock rules adopted by the Securities and Exchange Commission. Penny stocks generally are equity securities with a price of less than $5.00. Penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer's account. In addition, the penny stock rules generally require that, prior to a transaction in a penny stock, the broker-dealer make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction.

MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The following discussion and analysis provides information which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion should be read in conjunction with our financial statements and notes thereto appearing in this prospectus.

The following discussion and analysis contains forward-looking statements, which involve risks and uncertainties. Our actual results may differ significantly from the results, expectations and plans discussed in these forward-looking statements.

Overview

Since our inception, our operations have been devoted primarily to identifying both on- shore and off-shore business opportunities in technology. We intend to grow through a combination of execution of in-house business plans, joint-ventures or mergers with key technology and resource partners, and acquisition of companies with high growth potential.

10

Our ability to achieve our business objectives is contingent upon our success in raising additional capital until adequate revenues are realized from operations.

Plan of Operation

We will attempt to raise capital from sale of our common stock, business lines of credit, loans from investors, shareholders or management, and/or joint venture partners. Management will use its best efforts to raise the additional funds carry out the planned exploration program but there is significant risk that we not secure the necessary funding.

We will primarily invest in new business development and going business activities including sales and marketing, advertisement, legal and human resource development. We intend to hire 1-2 experienced business development personnel in the next 3 months. We have sufficient cash and a credit line to hire such personnel and basic operating infrastructure for a period of one year. If the Company is successful in developing new business, management will assess the results to determine the best course of action for ongoing and future needs.

Capital resources and Liquidity.

We have $71,700 which was raised in the Regulation D Rule 506 private placement in August 2002. Our other sources of capital include investments, business credit and short term loans from various business credit facilities. The total credit available at this time is around $40,000. Additional credit lines may become available with improved cash-flow.

BUSINESS   -   OUR COMPANY

Organization

We are a Delaware corporation formed on April 5, 2002. On April 8, 2002, we reorganized as a corporation to allow us more flexibility to raise additional financing. We completed an Interest Purchase Agreement in which we purchased all of the outstanding membership units in Jitsource, LLC so that Jitsource, LLC became our wholly owned subsidiary. Through, Jitsource, LLC, we now have a vast network of technology solution providers that are highly skilled in matching solution providers with solution buyers. We are a one-stop shop for finding the best available products, services, and resources to meet technology solution needs.

Our Business

We are a supplier of products, services and consultants to companies and institutions operating in the telecommunications, financial and banking, and healthcare industries. Although we were organized in April 2002, Jitsource LLC has been in existence since March 1999 and has generated revenues of $785,003 in 2000 and $292,164 in 2001. Jitsource LLC has always been profitable and our ability to remain profitable will depend upon many factors, including the success of our marketing strategy, prospective customer preferences and their continued acceptance of our services, and our ability to enter into beneficial alliances with channel partners.

With economic activity weakening and competitive pressures forcing companies to lower prices, businesses are struggling to maintain profit margins. The pace of efficiency gains achieved by technological advances in information management has slowed, and many companies are now being forced to reduce employee levels to cut costs.

Nevertheless, many of the demands for quality, high-performance work remain, and companies are shifting more and more to the “buy” side of the “make versus buy” decisions. This includes everything from complete solutions to highly skilled consultancies. A business- to-business market opportunity exists for companies able to supply the “buy” side of the

11

needs equation of others. We are a one-stop shop for finding the best available product or resource to meet technology solution needs.

Objectives

The following sets forth our corporate objectives:

1. Provide turnkey solution-driven products and services to the telecommunications, financial and healthcare industries by supplying state-of- the-art software applications and outsourced professionals as resources (1) to provide consulting services and (2) to manage and/or perform business activities.
2. Become a premier technology and resource solution partner to Fortune 500 companies in the above-mentioned industries.
3. Acquire or establish strategic alliances with software developers who own applications with proprietary value.
4. Establish key partnerships with world-class, offshore technology solution providers.
5. Achieve annual revenues exceeding $2 million in five years.

Our mission is to become a premier technology and resource solution provider in the telecommunications, financial, and healthcare industries by providing (1) high quality, cost-effective, technology solutions, (2) professional services by high-performance players, and (3) human resources to supplement client requirements.

The keys to our success are:

1. Aggressive sales and marketing activities to attract customers for our value added services.
2. Increase the network of high-caliber, state-of-the-art technology partners to service our customer base.
3. Expand services into resource intensive activities (e.g., transcription services, data entry, coding and software testing) that can be accomplished offshore by highly skilled professionals at favorable labor costs.
4. Exemplary customer service combined with improving customers' operating margins.
5. Adequate working capital to fund our growth that will be required to meet expected demand.

Products and Services

Our goal is to be a premier outsourcing company whose services allow customers to leverage their core competencies with the benefit of an agile and focused technology solutions provider. We focus on supplying contract people, products and services to the telecommunications, financial and healthcare industries.

Each industry has unique requirements; however, common to all are requirements for better, faster, and more cost efficient software solutions, expertise in project management, dynamic labor forces that can fluctuate with the demands of business activity, and state- of-the-art turnkey solutions that can be quickly and easily integrated with legacy systems. We will employ a network of technology partners who focus on solution-driven activities and applications to meet these needs.

12

Market Needs

The United States business market is ripe for a product and service provider of our caliber. The pressure on margins created by competitive activity and weakened demand has forced Fortune 500 companies to reduce their workforces while much of the work remains. Companies are requiring more from their employees and losing the benefit of optimum utilization. To handle fluctuations in business activity, companies are seeking temporary assistance, and as business activity picks up, companies will be reluctant to add full-time employees until they are certain the cost-benefit ratio meets strategic requirements.

Changes in telecommunications can happen almost instantly. An Interconnect may, for example, win a significantly large installation project for which it is not adequately staffed to handle. It is faced with the undesirable choices of (1) hiring new people with little experience or training, (2) transporting its own people from different locations at huge costs, or (3) subcontracting the entire project and losing a significant piece of its margin. Our solution is to provide highly skilled resources at competitive prices to supplement the Interconnect’s own workforce.

The highly regulated financial and banking industries require up-to-date software applications that meet the ever-changing local, state, and federal requirements placed on their businesses. Our network of technology partners includes companies specialized in dealing with these changing needs.

Demands on the healthcare industry have saturated current capacities, and the aging population will only place a greater burden on providers to maintain their level of service. Hospitals and other healthcare facilities are resorting to temporary agencies to fill the needs created not only by the shortage of nurses and skilled technicians, but also by the unusually high turnover rate of full-time employees. There is also the need to meet fluctuating requirements generated by such variables as the uncertain number of elective surgeries during off-peak vacation times and higher rates of injuries associated with peak travel periods.

Business Model

Our business model is to (1) identify the need for consultants, products and/or services through its sales and marketing efforts, (2) contract with clients to provide the need, and (3) contract with a solution partner to provide the service. Our gross margin is the difference between the contract values.

Sales and Marketing

Sales strategy for the three market segments will be similar in that leads developed through marketing efforts will be contacted on a personal basis to obtain the RFP (request for purchase) and clarify requirements. Our management will evaluate the client needs, develop a solution for satisfying the needs, and prepare a formal proposal for the client.

Marketing efforts will vary by target market segment:

Healthcare

We will initiate both direct and indirect marketing activities by targeting healthcare facilities with direct mail brochures and free seminar and leveraging existing partnerships with technology solution providers.

Telecommunications

We will engage our network of contacts in the telecommunications industry to identify opportunities created by new contracts, changing needs, and emerging products. We will participate in telecom trade shows, initiate direct marketing through radio, television and direct mail, and advertise our services in industry trade journals.

13

Financial Services and Banking

We will initiate both direct and indirect marketing activities using targeted mail, seminars and leveraging existing partnerships with technology solution providers.

OFFICES

Our corporate offices are located at 233 Wilshire Blvd., Suite 960, Santa Monica California 90401. Our telephone number is (310)395-7123.

EMPLOYEES

We currently have no employees. We have one person in management. We plan to employ people as we continue to implement our plan of operation.

DESCRIPTION OF PROPERTY

We currently lease approximately 1,500 square feet of office space at 233 Wilshire Blvd., Suite 960, Santa Monica, California. We lease the space on a month to month basis for $1,500 per month.

LEGAL PROCEEDINGS

To the best of our knowledge, there are no known or pending litigation proceedings against us.

MANAGEMENT
DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth information about our executive officers and directors.

NAME AGE POSITION
     
Akhee Rahman 35 President and Chief Executive Officer
Secretary/ Treasurer/Director

Akhee Rahman is our founder, Chief Executive Officer, President, Secretary, Treasurer and Director. Ms. Rahman brings over 10 years of experience in managing multinational companies in diverse work environments including manufacturing, retail, and advertising. She has assisted our growth by creating marketing strategies to increase sales and improve margins. Prior to joining us, Ms. Rahman was the Vice President of Operations for Converge Global, an internet incubator, from 1999 to 2000. Ms. Rahman was also the Treasurer for Essential Technologies, Inc., a private software solutions firm from 2001 to 2002, and for Digitalmen.com, Inc., an online community and resource center for men from 2000 to 2001. In addition, she worked as a manager for the clothing retailer, Cache. Ms. Rahman has a Bachelor of Arts degree in International Business.

The officer and director listed above will remain in office until the next annual meeting of our stockholders, and until her successor has been duly elected and qualified. There are no agreements with respect to the election of Directors. We have not compensated our

14

Director for service on our Board of Directors, any committee thereof, or reimbursed for expenses incurred for attendance at meetings of our Board of Directors and/or any committee of our Board of Directors. Officers are appointed annually by our Board of Directors and each Executive Officer serves at the discretion of our Board of Directors.

None of our Officers and/or Directors have filed any bankruptcy petition, been convicted of or been the subject of any criminal proceedings or the subject of any order, judgment or decree involving the violation of any state or federal securities laws within the past five (5) years. We do not have any standing committees.

BOARD OF DIRECTORS

The board of directors consists of one director.

EXECUTIVE COMPENSATION

Akhee Rahman has been our President and Secretary since inception and received no compensation for services performed in 2002 fiscal year. The following table sets forth information concerning annual and long-term compensation, on an annualized basis for the 2001 fiscal year, for our Chief Executive Officer and for each of our other directors whose compensation on an annualized basis exceeded $100,000 during fiscal 2001.

SUMMARY COMPENSATION TABLE

ANNUAL COMPENSATION LONG TERM COMPENSATION
NAME AND PRINCIPAL
POSITION
FISCAL
YEAR
OTHER
SALARY
ANNUAL
BONUS
RESTRICTED
STOCK
COMPENSATION
SECURITIES
UNDERLYING
AWARDS
OPTIONS
(NO. OF SHARES)
ALL OTHER
COMPENSATION
               
None              

Our shareholders may in the future determine to pay Directors' fees and reimburse Directors for expenses related to their activities.

STOCK OPTIONS

We did not grant stock options in 2001.

The following table sets forth information with respect to stock options granted to the Named Executive Officers during fiscal year 2001:

OPTION GRANTS IN FISCAL 2000
(INDIVIDUAL GRANTS)(1)

NAME NUMBER OF
SECURITIES UNDERLYING
OPTIONS GRANTED
PERCENT OF
TOTAL OPTIONS
GRANTED TO EMPLOYEES IN
FISCAL 2001
EXERCISE
PRICE
EXPIRATION
DATE
         
None        

15

No Executive Officer held options during the 2001 fiscal year. The following table sets forth information as to the number of shares of common stock underlying unexercised stock options and the value of unexercised in-the-money stock options projected at the 2001 fiscal year end:

None

PRINCIPAL STOCKHOLDERS

The following table sets forth, as of September 20, 2002, certain information with respect to the beneficial ownership of the common stock by (1) each person known by us to beneficially own more than 5% of our outstanding shares, (2) each of our directors, (3) each Named Executive Officer and (4) all of our executive officers and directors as a group. Except as otherwise indicated, each person listed below has sole voting and investment power with respect to the shares of common stock set forth opposite such person's name.

NAME AND ADDRESS OF
BENEFICIAL OWNER (1)
AMOUNT AND NATURE OF
BENEFICIAL OWNERSHIP
PERCENT OF
OUTSTANDING SHARES
     
5% STOCKHOLDERS    
     
Akhee Rahman
233 Wilshire Blvd., Suite 960
Santa Monica, CA 90401
500,000 21.20%
     
Reza Rahman
377 E. Las Colinas Blvd., #280
Irving, TX 75039
1,500,000 63.60%
     
DIRECTORS AND NAMED EXECUTIVE
OFFICERS
   
     
Akhee Rahman
233 Wilshire Blvd., Suite 960
Santa Monica, CA 90401
500,000 21.20%
     
Officers and Directors
as a Group
500,000 21.20%

(1)     Under the rules of the SEC, a person is deemed to be the beneficial owner of a security if such person has or shares the power to vote or direct the voting of such security or the power to dispose or direct the disposition of such security. A person is also deemed to be a beneficial owner of any securities if that person has the right to acquire beneficial ownership within 60 days of the date hereof. Unless otherwise indicated by footnote, the named entities or individuals have sole voting and investment power with respect to the shares of common stock beneficially owned.

(2)     This table is based upon information obtained from our stock records. Unless otherwise indicated in the footnotes to the above table and subject to community property laws where applicable, we believe that each shareholder named in the above table has sole or shared voting and investment power with respect to the shares indicated as beneficially owned.

16

SELLING STOCKHOLDERS

The shares being offered for resale by the selling stockholders consist of the 358,500 shares of common stock sold to a total of forty investors in a Regulation D Rule 506 private placement in August, 2002. None of the selling stockholders have had within the past three years any position, office or other material relationship with us or any of our predecessors or affiliates.

The following table sets forth the name of the selling stockholders, the number of shares of common stock beneficially owned by each of the selling stockholders as of September 12, 2002 and the number of shares of common stock being offered by the selling stockholders. The shares being offered hereby are being registered to permit public secondary trading, and the selling stockholders may offer all or part of the shares for resale from time to time. However, the selling stockholders are under no obligation to sell all or any portion of such shares nor are the selling stockholders obligated to sell any shares immediately upon effectiveness of this prospectus. All information with respect to share ownership has been furnished by the selling stockholders.

Name of selling stockholder Shares of common
Stock owned prior
to offering(1)
Percent of Common
Stock owned
prior to offering
Shares of common
stock to be
sold
Shares of common
Stock owned
After offering
Percent(1)
           
Deanna H Khal 500 * 500 0 0
Philip Davis 10,000 * 10,000 0 0
Melissa S Carrigan 50,000 2.12% 50,000 0 0
Joey A Whitacre 500 * 500 0 0
Danny A Flaherty 500 * 500 0 0
Dennis L Miller 50,000 2.12% 50,000 0 0
Jirawan Starut 25,000 1.06% 25,000 0 0
Trent M Day 5,000 * 5,000 0 0
Al Siciliano Jr. 2,500 * 2,500 0 0
Steven R Staehr 50,000 2.12% 50,000 0 0
Steven Cyr 15,300 * 15,300 0 0
Tanya Chiodini 15,300 * 15,300 0 0
Rajiv Tandon 4,000 * 4,000 0 0
Deepak Mehta 5,000 * 5,000 0 0
Mark Stidham 4,000 * 4,000 0 0
Marchelo Guerra 3,500 * 3,500 0 0
Rafiq Ahmed 3,500 * 3,500 0 0
Sayeed Anam 3,500 * 3,500 0 0
Babar Zaman 10,000 * 10,000 0 0
Mohammed Ahmed 10,000 * 10,000 0 0
Martin Barratt 2,500 * 2,500 0 0
Sandy Barratt 3,500 * 3,500 0 0
Zebunessa Begum 3,000 * 3,000 0 0
Asheques Samad 5,000 * 5,000 0 0
Jennfier Collingsworth 2,500 * 2,500 0 0
Aaron Scoby 4,400 * 4,400 0 0
Shireen Irvine 6,000 * 6,000 0 0
Ted Diamandoupoulos 5,500 * 5,500 0 0
Matt Treglia 4,000 * 4,000 0 0
Meg Lanstra 4,000 * 4,000 0 0
Gary Kashani 5,500 * 5,500 0 0
Chrill Shill 5,500 * 5,500 0 0
Rezwana Parveen 4,000 * 4,000 0 0
Sharmeen Hasan 4,000 * 4,000 0 0
Moinul Ahsan 4,000 * 4,000 0 0
Mohammad Islam 4,000 * 4,000 0 0
Mohammed Rahaman 4,000 * 4,000 0 0
Lubna Khan 7,000 * 7,000 0 0
Samar Khan 5,000 * 5,000 0 0
Saima Ali 7,000 * 7,000 0 0

* Less than one (1%)percent

17

(1) Assumes that all of the shares of common stock offered in this prospectus are sold and no other shares of common stock are sold or issued during the offering period.

PLAN OF DISTRIBUTION

The shares may be sold or distributed from time to time by the selling stockholders or by pledgees, donees or transferees of, or successors in interest to, the selling stockholders, directly to one or more purchasers (including pledgees) or through brokers or dealers who act solely as agents or may acquire shares as principals, at market prices prevailing at the time of sale, at prices related to such prevailing market prices, at negotiated prices or at fixed prices, which may be changed. The distribution of the shares may be effected in one or more of the following methods:

o ordinary brokers transactions, which may include long or short sales, transactions involving cross or block trades on any securities or market where our common stock is trading,
o purchases by brokers or dealers as principal and resale by such purchasers for their own accounts pursuant to this prospectus,
o in other ways not involving market makers or established trading markets, including direct sales to purchasers or sales effected through agents,
o through transactions in options, swaps or other derivatives (whether exchange listed or otherwise), or
o any combination of the foregoing, or by any other legally available means.

In addition, the selling stockholders may enter into hedging transactions with broker- dealers who may engage in short sales, if short sales were permitted, of shares in the course of hedging the positions they assume with the selling stockholders. The selling stockholders may also enter into option or other transactions with broker-dealers that require the delivery by such broker-dealers of the shares, which shares may be resold thereafter pursuant to this prospectus.

Brokers, dealers, or agents participating in the distribution of the shares may receive compensation in the form of discounts, concessions or commissions from the selling stockholders and/or the purchasers of shares for whom such broker-dealers may act as agent or to whom they may sell as principal, or both (which compensation as to a particular broker-dealer may be in excess of customary commissions). Neither the selling stockholders nor we can presently estimate the amount of such compensation. We know of no existing arrangements between the selling stockholders and any other stockholder, broker, dealer or agent relating to the sale or distribution of the shares. We do not anticipate that either our shareholders will engage an underwriter in the selling or distribution of our shares.

18

We will not receive any proceeds from the sale of the shares of the selling security holders pursuant to this prospectus. We have agreed to bear the expenses of the registration of the shares, including legal and accounting fees, and such expenses are estimated to be approximately $20,000.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Akhee Rahman, our sole officer and director, is Reza Rahman's sister. Reza Rahman owned all of the memberships units and was the sole managing member of Jitsource, LLC. As set forth herein, we recently undertook a merger with Jitsource LLC in which Jitsource LLC. became our wholly owned subsidiary and Reza Rahman received 1,500,000 shares of our common stock.

Such related party transactions was on terms that were not more favorable than if agreed upon by a third party in an arms length transaction.

DESCRIPTION OF SECURITIES

The following is a summary description of our capital stock and certain provisions of our certificate of incorporation and by- laws, copies of which have been incorporated by reference as exhibits to the registration statement of which this prospectus forms a part. The following discussion is qualified in its entirety by reference to such exhibits.

GENERAL

Our Articles of Incorporation authorize us to issue up to 50,000,000 Common Shares, $0.0001 par value per common share. As of September 27, 2002, there were 2,358,500 shares of our common stock outstanding.

COMMON STOCK

The holders of the common stock are entitled to one vote for each share held of record on all matters submitted to a vote of stockholders. Our certificate of incorporation and by- laws do not provide for cumulative voting rights in the election of directors. Accordingly, holders of a majority of the shares of common stock entitled to vote in any election of directors may elect all of the directors standing for election. Holders of common stock are entitled to receive ratably such dividends as may be declared by the Board out of funds legally available therefor. In the event of our liquidation, dissolution or winding up, holders of common stock are entitled to share ratably in the assets remaining after payment of liabilities. Holders of common stock have no preemptive, conversion or redemption rights. All of the outstanding shares of common stock are fully- paid and non-assessable.

Liquidation Rights.

Upon our liquidation or dissolution, each outstanding Common Share will be entitled to share equally in our assets legally available for distribution to shareholders after the payment of all debts and other liabilities.

Dividend Rights.

19

We do not have limitations or restrictions upon the rights of our Board of Directors to declare dividends, and we may pay dividends on our shares of stock in cash, property, or our own shares, except when we are insolvent or when the payment thereof would render us insolvent subject to the provisions of the Delaware Statutes. We have not paid dividends to date, and we do not anticipate that we will pay any dividends in the foreseeable future.

Voting Rights.

Holders of our Common Shares are entitled to cast one vote for each share held of record at all shareholders meetings for all purposes.

Other Rights.

Common Shares are not redeemable, have no conversion rights and carry no preemptive or other rights to subscribe to or purchase additional Common Shares in the event of a subsequent offering.

There are no other material rights of the common shareholders not included herein. There is no provision in our charter or by-laws that would delay, defer or prevent a change in control of us. We have not issued debt securities.

DELAWARE BUSINESS COMBINATION PROVISIONS

We are governed by the provisions of Section 203 of the Delaware General Corporation Law ("DGCL"). In general, this statute prohibits a publicly held Delaware corporation from engaging, under certain circumstances, in a "business combination" with an "interested stockholder" for a period of three years after the date of the transaction in which the person became an interested stockholder unless:

o prior to the date at which the stockholder became an interested stockholder, the Board of Directors approved either the business combination or the transaction in which the person became an interested stockholder;
   
o the stockholder acquired more than 85% of the outstanding voting stock of the corporation (excluding shares held by directors who are officers and shares held in certain employee stock plans) upon consummation of the transaction in which the stockholder became an interested stockholder; or
   
o the business combination is approved by the Board of Directors and by at least 66-2/3% of the outstanding voting stock of the corporation (excluding shares held by the interested stockholder) at a meeting of stockholders (and not by written consent) held on or after the date such stockholder became an interested stockholder.

An "interested stockholder" is a person who, together with affiliates and associates, owns (or at any time within the prior three years did own) 15% or more of the corporation's voting stock. Section 203 defines a "business combination" to include, without limitation, mergers, consolidations, stock sales and asset-based transactions and other transactions resulting in a financial benefit to the interested stockholder.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

Section 102(b)(7) of the DGCL enables a corporation in its original certificate of incorporation or an amendment thereto to eliminate or limit the personal liability of a director to a corporation or its stockholders for violations of the director's fiduciary duty, except:

o for any breach of a director's duty of loyalty to the corporation or its stockholders,
o for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law,
o pursuant to Section 174 of the DGCL (providing for liability of directors for unlawful payment of dividends or unlawful stock purchases or redemptions), or
o for any transaction from which a director derived an improper personal benefit.

20

Our certificate of incorporation provides in effect for the elimination of the liability of directors to the extent permitted by the DGCL.

Section 145 of the DGCL provides, in summary, that directors and officers of Delaware corporations are entitled, under certain circumstances, to be indemnified against all expenses and liabilities (including attorney's fees) incurred by them as a result of suits brought against them in their capacity as a director or officer, if they acted in good faith and in a manner they reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, if they had no reasonable cause to believe their conduct was unlawful; provided, that no indemnification may be made against expenses in respect of any claim, issue or matter as to which they shall have been adjudged to be liable to the corporation, unless and only to the extent that the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, they are fairly and reasonably entitled to indemnity for such expenses which the court shall deem proper. Any such indemnification may be made by the corporation only as authorized in each specific case upon a determination by the stockholders or disinterested directors that indemnification is proper because the indemnitee has met the applicable standard of conduct. Our bylaws entitle our officers and directors to indemnification to the fullest extent permitted by the DGCL.

We have agreed to indemnify each of our directors and certain officers against certain liabilities, including liabilities under the Securities Act of 1933. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons pursuant to the provisions described above, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than our payment of expenses incurred or paid by our director, officer or controlling person in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

WHERE YOU CAN FIND MORE INFORMATION

You may read and copy any report, proxy statement or other information we file with the Commission at the Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549 and at the Commission's Regional Offices at 75 Park Place, Room 1400, New York, New York 10007 and Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. You may obtain information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330. In addition, we file electronic versions of these documents on the Commission's Electronic Data Gathering Analysis and Retrieval, or EDGAR, System. The Commission maintains a web site at http://www.sec.gov that contains reports, proxy statements and other information filed with the Commission.

We have filed a registration statement on Form SB-2 with the Commission to register shares of our common stock to be sold by the selling stockholders and to register additional shares to be sold. This prospectus is part of that registration statement and, as permitted by the Commission's rules, does not contain all of the information set forth in the registration statement. For further information with respect to us or our common stock, you may refer to the registration statement and to the exhibits and schedules filed as part of the registration statement. You can review a copy of the registration statement and its exhibits and schedules at the public reference room maintained by the Commission, and on the Commission's web site, as described above. You should note that statements

21

contained in this prospectus that refer to the contents of any contract or other document are not necessarily complete. Such statements are qualified by reference to the copy of such contract or other document filed as an exhibit to the registration statement.

TRANSFER AGENT

The Transfer Agent and Registrar for our common stock is Corporate Stock Transfer, 2800 Cherry Creek Drive South, Suite 430, Denver, Colorado 80209. Its telephone number is (303) 282-4800.

LEGAL MATTERS

The validity of the shares of common stock offered in this prospectus has been passed upon for us by Anslow & Jaclin, LLP, 4400 Route 9, 2nd Floor, Freehold, New Jersey 07728. Its telephone number is (732) 409-1212.

EXPERTS

The financial statements included in this prospectus included elsewhere in the registration statement have been audited by Gately & Associates, independent auditors, as stated in their report appearing herein and elsewhere in the registration statement (which report expresses an unqualified opinion and includes an explanatory paragraph referring to the Company's recurring losses from operations which raise substantial doubt about its ability to continue as a going concern), and have been so included in reliance upon the reports of such firm given upon their authority as experts in accounting and auditing.

22


JITSOURCE, L.L.C.
Audited Financial Statements
As of June 30, 2002 and December 31, 2001

Table of Contents

Audited Financial Statements Page
    Report of Independent Certified Public Accountants 1
    Balance Sheet 2
    Statement of Operations 3
    Statement of Unitholder's Capital 4
    Statement of Cash Flows 5
    Notes to Financial Statements 6-9



                                 JIT SOURCE, LLC
                                 BALANCE SHEETS

                    As of June 30, 2002 and December 31, 2001

                                     ASSETS

CURRENT ASSETS                                                                 06/30/2002       12/31/2001
                                                                             --------------- -----------------

            Cash                                                                    $ 6,699          $ 13,514
            Accounts receivable                                                       3,813                 -
                                                                             --------------- -----------------

                      Total Current Assets                                           10,512            13,514
                                                                             --------------- -----------------

PROPERY AND EQUIPMENT

            Computer equipment                                                        2,521             2,521
            Less: accumulated depreciation                                           (2,112)           (1,691)
                                                                             --------------- -----------------

                      Total Property and Equipment                                      409               830
                                                                             --------------- -----------------

OTHER ASSETS

            Investment - Padma Ventures                                              45,000            45,000
            Loan to unitholder                                                       44,605            55,041
                                                                             --------------- -----------------

                      Total Other Assets                                             89,605           100,041
                                                                             --------------- -----------------

                      TOTAL ASSETS                                                 $100,526         $ 114,385
                                                                             =============== =================


                      LIABILITIES AND UNIT HOLDER'S CAPITAL

CURRENT LIABILITIES

            Accounts payable                                                       $ 17,514               $ -
            Note payable - Ucino                                                     39,000            84,000
                                                                             --------------- -----------------

                      Total Current Liabilities                                      56,514            84,000
                                                                             --------------- -----------------

UNITHOLDER'S CAPITAL

            Units, 1,000 at a value of $1.00 per unit                                 1,000             1,000
            Retained earnings (loss)                                                 43,012            29,385
                                                                             --------------- -----------------

                      Total Unitholder's Capital                                     44,012            30,385
                                                                             --------------- -----------------

                      TOTAL LIABILITIES AND CAPITAL                                $100,526         $ 114,385
                                                                             =============== =================




                                 JIT SOURCE, LLC

                            STATEMENTS OF OPERATIONS

                 For The Six Months Ended June 30, 2002 and 2001

                                                        06/30/2002       06/30/2001

                                                      --------------- -----------------

REVENUE                                                     $ 38,892         $ 155,756

COST OF SERVICES                                              22,514           104,309
                                                      --------------- -----------------

GROSS PROFIT OR (LOSS)                                        16,378            51,447

GENERAL AND ADMINISTRATIVE EXPENSES                            2,751             5,502
                                                      --------------- -----------------


NET INCOME OR (LOSS) FROM OPERATIONS                        $ 13,627          $ 45,945
                                                      =============== =================





Earnings per unit, basic and diluted                         $ 13.63           $ 45.95





                For The Three Months Ended June 30, 2002 and 2001

                                                       06/30/2002       06/30/2001

                                                     --------------- -----------------

REVENUE                                                     $ 3,813          $ 23,513

COST OF SERVICES                                              2,514            63,416
                                                     --------------- -----------------

GROSS PROFIT OR (LOSS)                                        1,299           (39,903)

GENERAL AND ADMINISTRATIVE EXPENSES                           1,401             1,258
                                                     --------------- -----------------


NET INCOME OR (LOSS) FROM OPERATIONS                         $ (102)        $ (41,161)
                                                     =============== =================





                                 JIT SOURCE, LLC

                       STATEMENTS OF UNITHOLDER'S CAPITAL

                               As of June 30, 2002

                                   ADDITIONAL

                                                    UNIT         PAID IN      RETAINED         TOAL
                                      UNITS         VALUE        CAPITAL      EARNINGS       CAPITAL
                                   ----------------------------------------------------------------------

Balance, December 31, 2000                1,000       $ 1,000           $ -     $ (40,353)     $ (39,353)

Net earnings                                                                       69,738

Balance, December 31, 2001                1,000         1,000             -        29,385         30,385

Net earnings                                                                       13,627         13,627
                                   ----------------------------------------------------------------------

Balance, June 30, 2002                    1,000       $ 1,000           $ -      $ 43,012       $ 44,012
                                   ======================================================================





                                 JIT SOURCE, LLC

                            STATEMENTS OF CASH FLOWS

                 For The Six Months Ended June 30, 2002 and 2001

CASH FLOWS FROM OPERATING ACTIVITIES                                           06/30/2002       06/30/2001
                                                                             --------------- -----------------

            Net income (loss)                                                      $ 13,627          $ 45,945
                                                                             --------------- -----------------

            Adjustments to reconcile net income to net cash
              provided by (used in) operating activities:

            Depreciation                                                                422               420
            (Increase) Decrease in accounts receivable                               (3,813)                -
            (Increase) Decrease in advances                                               -           (10,000)
            Increase (decrease) in accounts payable                                  17,514            14,296
                                                                             --------------- -----------------

                      Total adjustments to net income                                14,123             4,716
                                                                             --------------- -----------------

            Net cash provided by (used in) operating activities                      27,750            50,661
                                                                             --------------- -----------------

CASH FLOWS FROM INVESTING ACTIVITIES

            Loan to unitholder                                                       10,435           (25,000)
            Note payable                                                            (45,000)          (34,313)
            Cash paid for investment                                                      -                 -
                                                                             --------------- -----------------

            Net cash flows provided by (used in) investing activites                (34,565)          (59,313)
                                                                             --------------- -----------------


CASH FLOWS FROM FINANCING ACTIVITIES

            Cash received (paid) from unitholder loan                                     -            (5,018)
                                                                             --------------- -----------------

            Net cash provided by (used in) financing activities                           -            (5,018)
                                                                             --------------- -----------------

CASH RECONCILIATION

            Net increase (decrease) in cash                                          (6,815)          (13,670)
            Cash at beginning of year                                                13,514             7,958
                                                                             --------------- -----------------

CASH BALANCE END OF PERIOD                                                          $ 6,699          $ (5,712)
                                                                             =============== =================

JIT SOURCE, LLC

Notes to the financial statements


1.     Summary of Significant Accounting Policies:

Industry – JIT Source, LLC (the Company) is a limited liability company incorporated March 4, 1999 under the laws of the State of Delaware and registered to operate in the state of Texas. The Company is headquartered in Irving, Texas. The Company capitalizes on skilled professionals from its network of technology partners to seek corporate contracts for services to telecommunications, supplying software applications and outsourced professionals as resources for consulting.

Significant Accounting Policies:

The following accounting policies have been adopted by The Company's management.

Revenue Recognition – Revenues resulting from consulting services are recognized as such services are performed, in accordance with generally accepted accounting principles. Services are generally paid for when the service is being performed.

Cash and Cash Equivalents – The Company considers cash on hand and amounts on deposit with financial institutions which have original maturities of three months or less to be cash and cash equivalents.

Short-Term Investments – Short-term investments ordinarily consist of short-term debt securities acquired with cash not immediately needed in operations. Such amounts have maturities of less than one year.

Basis of Accounting - The Company’s financial statements are prepared in accordance with generally accepted accounting principles. All costs associated with software development are expensed as Research and Development costs until such time as technological feasibility has been established, after which material software development costs are capitalized and amortized over the estimated time of benefit.

Property and Equipment – Property and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the various classes of assets as follows:

Machinery and equipment ....................................... 2 to 10 years
Furniture and fixtures ....................................... 5 to 10 years

Leasehold improvements are amortized on the straight-line basis over the lessor of the life of the asset or the term of the lease. Maintenance and repairs, as incurred, are charged to expenses; betterments and renewals are capitalized in plant and equipment accounts. Cost and accumulated depreciation applicable to items replaced or retired are eliminated from the related accounts; gain or loss on the disposition thereof is included as income.

Intangibles – Intangibles principally include core technology in the form of software programs and are amortized over their estimated lives of primarily 3 to 5 years.

Research and Development – Research and development costs incurred in the discovery of new knowledge and the resulting translation of this new knowledge into plans and designs for new products, prior to the attainment of the related products’ technological feasibility, are recorded and expensed in the period incurred.

Income Taxes – The Company has elected to have its income taxed under the provisions of the Internal Revenue Code for a limited liability company, which provide that the members may account for the Company’s items of income, deductions, losses and credits as a sole proprietor, an S-Corporation or a C-Corporation. Accordingly, these financial statements do not include any provision for federal income taxes.

If taxed as a C-Corporation, the Company would utilize the asset and liability method to measure and record deferred income tax assets and liabilities. Deferred tax assets and liabilities reflect the future income tax effects of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates that apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Fair Value of Financial Instruments – The Company’s financial instruments include cash and cash equivalents, short-term investments, accounts receivable, accounts payable and liabilities to banks and shareholders. The carrying amount of long-term debt to banks approximates fair value based on interest rates that are currently available to the Company for issuance of debt with similar terms and remaining maturaties. The carrying amounts of other financial instruments approximate their fair value because of short-term maturities.

Earnings Per Unit – Basic earnings per unit is computed by dividing earnings available to unitholders by the weighted-average number of units outstanding for the period as guided by the Financial Accounting Standards Board (FASB) under Statement of Financial Accounting Standards (SFAS) No. 128, “Earnings per Shares”. Diluted EPS reflects the potential dilution of securities that could share in the earnings

Concentrations of Credit Risk - Financial instruments which potentially expose the

Company to concentrations of credit risk consist principally of operating demand deposit accounts. The Company’s policy is to place its operating demand deposit accounts with high credit quality financial institutions that are insured by the FDIC.

2.     Related Party Transactions:

The Company's unitholder has been provided a loan from the Company in the form of an unsecured demand note. The amount varies from time to time and has no interest rate applied.

3.     Accounts Receivable and Customer Deposits:

The Company had no balance in accounts receivables at year end and therefore an allowance for doubtfull accounts was not established. The Company had no balance in customer deposits.

4.     Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

5.     Revenue and Cost Recognition:

The Company uses the accrual basis of accounting for financial statement reporting. Revenues and costs are recognized when services are performed and expenses realized when services are performed or when obligations are incurred for period costs.

6.     Accounts Payable and Accrued Expenses:

Accounts payable and accrued expenses consist of trade payables from normal operations of the business. The Company had no accounts payable and accrued expenses at tyear end.

7.     Current Debt:

The Company has a note payable that originated from costs related to sales. The note is payable on demand with an expiration of two years. There is no interest applied to this unsecured demand note.

The note was originated with a principal balance of $84,000 and as of June 30, 2002 the principal balance is $39,000

8.     Operating Lease Agreements:

The Company has no short term or long term leases.

9.     Unitholder's Capital:

Units

On March 4, 1999, the Company interest of members was represented by a total of one thousand Company units for a consideration of $1,000. The one thousand units consist of five hundred Company voting units and five hundred Company non-voting units

10.     Employment Contract and Incentive Commitments:

The Company has no employment contracts.

11.     Deferred Tax Assets and Liabilities:

The Company, currently a limited liability company. If taxed as a C-Corporation, the Company would account for income taxes in accordance with Statements on Financial Accounting Standards 109. The current method of taxation adopted by the Company is to account for income by the unitholder; therefore, no balance for deferred tax assets or liabilities is accounted for.

12.     Required Cash Flow Disclosure for Interest and Taxes Paid:

The Company had no cash payments for interest or income taxes for the year ended December 31, 2001. The Company had a non-cash transaction regarding the adoption of a note payable for costs related to sales, see note seven. The Company also had a non-cash adjustment to its capital balance with an adjustment to the unitholder receivable.

13.     Contingent Liabilities:

Currently the Company has not identified any contingent liabilities that may be due.

14.     Investment:

The Company made a cash investment in Padma Ventures, a Texas company, in the amount of $45,000. The Company accounts for this investment at cost.

JITSOURCE, INC.
Audited Financial Statements
December 31, 2001 and 2000

Table of Contents

Audited Financial Statements Page
    Report of Independent Certified Public Accountants 1
    Balance Sheet 2
    Statement of Operations 3
    Statement of Stockholder's Equity 4
    Statement of Cash Flows 5
    Notes to Financial Statements 6-9


TO THE BOARD OF DIRECTORS
JITSOURCE, L.L.C.

We have audited the accompanying balance sheet of JIT SOURCE, L.L.C., as of December 31, 2001 and 2000, and the related statement of income, retained earnings and cash flows for the twelve months then ended December 31, 2001 and 2000. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of JIT SOURCE, L.L.C., as of December 31, 2001 and 2000, and the results of its operations and its cash flows for the months then ended in conformity with generally accepted accounting principles.

Gately & Associates, LLC
Certified Public Accountants
Orlando, Florida
March 6, 2002


                                 JIT SOURCE, LLC
                                  BALANCE SHEET

                        As of December 31, 2001 and 2000

                                     ASSETS

CURRENT ASSETS                                                         12/31/2001        12/31/2000
--------------
                                                                    ----------------- -----------------

            Cash                                                            $ 13,514           $ 7,957
            Accounts receivable                                                    -             9,020
                                                                    ----------------- -----------------

                         Total Current Assets                                 13,514            16,977
                                                                    ----------------- -----------------

PROPERY AND EQUIPMENT

            Computer equipment                                                 2,521             2,521
            Less: accumulated depreciation                                      (840)             (635)
                                                                    ----------------- -----------------

                         Total Property and Equipment                          1,681             1,886
                                                                    ----------------- -----------------

OTHER ASSETS

            Investment - Padma Ventures                                       45,000                 -
            Loan to unitholder                                                55,041             5,986
                                                                    ----------------- -----------------

                         Total Other Assets                                  100,041             5,986
                                                                    ----------------- -----------------

                         TOTAL ASSETS                                      $ 115,236          $ 24,849
                                                                    ================= =================


                      LIABILITIES AND UNIT HOLDER'S CAPITAL

CURRENT LIABILITIES

            Accounts payable                                                     $ -          $ 34,313
            Loan from unitholder                                                                29,674
            Note payable - Ucino                                              84,000                 -
                                                                    ----------------- -----------------

                         Total Current Liabilities                            84,000            63,987
                                                                    ----------------- -----------------

UNITHOLDER'S CAPITAL

            Units, 1,000 at a value of $1.00 per unit                          1,000             1,000
            Retained earnings (loss)                                          30,236           (40,138)
                                                                    ----------------- -----------------

                         Total Unitholder's Capital                           31,236           (39,138)
                                                                    ----------------- -----------------

                         TOTAL LIABILITIES AND CAPITAL                     $ 115,236          $ 24,849
                                                                    ================= =================


                    PLEASE READ INDEPENDENT AUDITOR'S REPORT



                                 JIT SOURCE, LLC

                             STATEMENT OF OPERATIONS

               The Twelve Months Ended December 31, 2001 and 2000

                                                        12/31/2001        12/31/2000

                                                     ----------------- -----------------

REVENUE                                                     $ 292,164         $ 785,003
-------

COST OF SERVICES                                              217,663           609,403
----------------
                                                     ----------------- -----------------

GROSS PROFIT OR (LOSS)                                         74,501           175,600
----------------------

GENERAL AND ADMINISTRATIVE EXPENSES                             4,127            23,330
-----------------------------------
                                                     ----------------- -----------------


NET INCOME OR (LOSS) FROM OPERATIONS                         $ 70,374         $ 152,270
------------------------------------
                                                     ================= =================

Earnings per unit, basic and diluted, $70.37 per unit.

                    PLEASE READ INDEPENDENT AUDITOR'S REPORT




                                 JIT SOURCE, LLC

                        STATEMENT OF UNITHOLDER'S CAPITAL

                        As of December 31, 2001 and 2000

                                                                            ADDITIONAL
                                                                UNIT        PAID IN         RETAINED            TOAL
                                                 UNITS         VALUE        CAPITAL         EARNINGS          CAPITAL
                                             ------------------------------------------------------------------------------

Balance, December 31, 1999                            1,000      $ 1,000            $ -        $ (192,408)      $ (191,408)

Net loss                                                                                          152,270

Balance, December 31, 2000                            1,000        1,000              -           (40,138)         (39,138)

Net earnings                                                                                       70,374           70,374
                                             ------------------------------------------------------------------------------

Balance, December 31, 2001                            1,000      $ 1,000            $ -          $ 30,236         $ 31,236
                                             ==============================================================================


                    PLEASE READ INDEPENDENT AUDITOR'S REPORT




                                 JIT SOURCE, LLC

                            STATEMENTS OF CASH FLOWS

                    The Twelve Months Ended Dece0ber 31, 2001

CASH FLOWS FROM OPERATING ACTIVITIES                                       12/31/2001        12/31/2000
------------------------------------
                                                                        ----------------- -----------------

            Net income (loss)                                                   $ 70,374         $ 152,270
                                                                        ----------------- -----------------

            Adjustments to reconcile net income to net cash
              provided by (used in) operating activities:

            Depreciation                                                             205               420
            (Increase) Decrease in accounts receivable                             9,020           (64,912)
            Increase (decrease) in accounts payable                              (34,313)          (26,912)
                                                                        ----------------- -----------------

                         Total adjustments to net income                         (25,088)          (91,404)
                                                                        ----------------- -----------------

            Net cash provided by (used in) operating activities                   45,286            60,866
                                                                        ----------------- -----------------

CASH FLOWS FROM INVESTING ACTIVITIES

            Cash paid for equipment                                                                 (1,230)
            Cash paid for investment                                             (45,000)                -
                                                                        ----------------- -----------------

            Net cash flows provided by (used in) investing activites             (45,000)           (1,230)
                                                                        ----------------- -----------------


CASH FLOWS FROM FINANCING ACTIVITIES

            Cash received (paid) from unitholder loan                              5,630           (79,970)
                                                                        ----------------- -----------------

            Net cash provided by (used in) financing activities                    5,630           (79,970)
                                                                        ----------------- -----------------

CASH RECONCILIATION

            Net increase (decrease) in cash                                        5,916           (20,334)
            Cash at beginning of year                                              7,598            28,291
                                                                        ----------------- -----------------

CASH BALANCE AT END OF YEAR                                                     $ 13,514           $ 7,957
                                                                        ================= =================


                    PLEASE READ INDEPENDENT AUDITOR'S REPORT


JIT SOURCE, LLC

Notes to the financial statements


(See Independent Auditor’s Report)

1.   Summary of Significant Accounting Policies:

Industry – JIT Source, LLC (the Company) is a limited liability company incorporated March 4, 1999 under the laws of the State of Delaware and registered to operate in the state of Texas. The Company is headquartered in Irving, Texas. The Company capitalizes on skilled professionals from its network of technology partners to seek corporate contracts for services to telecommunications, supplying software applications and outsourced professionals as resources for consulting.

Significant Accounting Policies:

The following accounting policies have been adopted by The Company's management.

Revenue Recognition – Revenues resulting from consulting services are recognized as such services are performed, in accordance with generally accepted accounting principles. Services are generally paid for when the service is being performed.

Cash and Cash Equivalents – The Company considers cash on hand and amounts on deposit with financial institutions which have original maturities of three months or less to be cash and cash equivalents.

Short-Term Investments – Short-term investments ordinarily consist of short-term debt securities acquired with cash not immediately needed in operations. Such amounts have maturities of less than one year.

Basis of Accounting - The Company’s financial statements are prepared in accordance with generally accepted accounting principles. All costs associated with software development are expensed as Research and Development costs until such time as technological feasibility has been established, after which material software development costs are capitalized and amortized over the estimated time of benefit.

Property and Equipment – Property and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the various classes of assets as follows:

Machinery and equipment ....................................... 2 to 10 years
Furniture and fixtures ....................................... 5 to 10 years

Leasehold improvements are amortized on the straight-line basis over the lessor of the life of the asset or the term of the lease. Maintenance and repairs, as incurred, are charged to expenses; betterments and renewals are capitalized in plant and equipment accounts. Cost and accumulated depreciation applicable to items replaced or retired are eliminated from the related accounts; gain or loss on the disposition thereof is included as income.

Intangibles – Intangibles principally include core technology in the form of software programs and are amortized over their estimated lives of primarily 3 to 5 years.

Research and Development – Research and development costs incurred in the discovery of new knowledge and the resulting translation of this new knowledge into plans and designs for new products, prior to the attainment of the related products’ technological feasibility, are recorded and expensed in the period incurred.

Income Taxes – The Company has elected to have its income taxed under the provisions of the Internal Revenue Code for a limited liability company, which provide that the members may account for the Company’s items of income, deductions, losses and credits as a sole proprietor, an S-Corporation or a C-Corporation. Accordingly, these financial statements do not include any provision for federal income taxes.

If taxed as a C-Corporation, the Company would utilize the asset and liability method to measure and record deferred income tax assets and liabilities. Deferred tax assets and liabilities reflect the future income tax effects of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates that apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Fair Value of Financial Instruments – The Company’s financial instruments include cash and cash equivalents, short-term investments, accounts receivable, accounts payable and liabilities to banks and shareholders. The carrying amount of long-term debt to banks approximates fair value based on interest rates that are currently available to the Company for issuance of debt with similar terms and remaining maturaties. The carrying amounts of other financial instruments approximate their fair value because of short-term maturities.

Earnings Per Unit – Basic earnings per unit is computed by dividing earnings available to unitholders by the weighted-average number of units outstanding for the period as guided by the Financial Accounting Standards Board (FASB) under Statement of Financial Accounting Standards (SFAS) No. 128, “Earnings per Shares”. Diluted EPS reflects the potential dilution of securities that could share in the earnings

Concentrations of Credit Risk  -  Financial instruments which potentially expose the

Company to concentrations of credit risk consist principally of operating demand deposit accounts. The Company’s policy is to place its operating demand deposit accounts with high credit quality financial institutions that are insured by the FDIC.

2.   Related Party Transactions:

The Company's unitholder has been provided a loan from the Company in the form of an unsecured demand note. The amount varies from time to time and has no interest rate applied.

3.   Accounts Receivable and Customer Deposits:

The Company had no balance in accounts receivables at year end and therefore an allowance for doubtfull accounts was not established. The Company had no balance in customer deposits.

4.   Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

5.   Revenue and Cost Recognition:

The Company uses the accrual basis of accounting for financial statement reporting. Revenues and costs are recognized when services are performed and expenses realized when services are performed or when obligations are incurred for period costs.

6.   Accounts Payable and Accrued Expenses:

Accounts payable and accrued expenses consist of trade payables from normal operations of the business. The Company had no accounts payable and accrued expenses at tyear end.

7.   Current Debt:

The Company has a note payable in the amount of $84,000 that originated from costs related to sales. The note is payable on demand with an expiration of two years. There is no interest applied to this unsecured demand note.

8.   Operating Lease Agreements:

The Company has no short term or long term leases.

9.   Unitholder's Capital:

Units

On March 4, 1999, the Company interest of members was represented by a total of one thousand Company units for a consideration of $1,000. The one thousand units consist of five hundredCompany voting units and five hundred Company non-voting units

10.   Employment Contract and Incentive Commitments:

The Company has no employment contracts.

11.   Deferred Tax Assets and Liabilities:

The Company, currently a limited liability company. If taxed as a C-Corporation, the Company would account for income taxes in accordance with Statements on Financial Accounting Standards 109. The current method of taxation adopted by the Company is to account for income by the unitholder; therefore, no balance for deferred tax assets or liabilities is accounted for.

12.   Required Cash Flow Disclosure for Interest and Taxes Paid:

The Company had no cash payments for interest or income taxes for the year ended December 31, 2001. The Company had a non-cash transaction regarding the adoption of a note payable for costs related to sales, see note seven. The Company also had a non-cash adjustment to its capital balance with an adjustment to the unitholder receivable.

13.   Contingent Liabilities:

Currently the Company has not identified any contingent liabilities that may be due.

14.   Investment:

The Company made a cash investment in Padma Ventures, a Texas company, in the amount of $45,000. The Company accounts for this investment at cost.


JITSOURCE INC.
358,500 Shares Common Stock
PROSPECTUS

YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR THAT WE HAVE REFERRED YOU TO. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT. THIS PROSPECTUS IS NOT AN OFFER TO SELL COMMON STOCK AND IS NOT SOLICITING AN OFFER TO BUY COMMON STOCK IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

September    , 2002

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.   INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES AND AGENTS.

Section 145 of the General Corporation Law of Delaware ("DGCL") provides that directors, officers, employees or agents of Delaware corporations are entitled, under certain circumstances, to be indemnified against expenses (including attorneys' fees) and other liabilities actually and reasonably incurred by them in connection with any suit brought against them in their capacity as a director, officer, employee or agent, if they acted in good faith and in a manner they reasonably believed to be in or not opposed to the best interests of the corporation, and with respect to any criminal action or proceeding, if they had no reasonable cause to believe their conduct was unlawful. Section 145 also provides that directors, officers, employees and agents may also be indemnified against expenses (including attorneys' fees) actually and reasonably incurred by them in connection with a derivative suit bought against them in their capacity as a director, if they acted in good faith and in a manner they reasonably believed to be in or not opposed to the best interests of the corporation, except that no indemnification may be made without court approval if such person was adjudged liable to the corporation.

Our Certificate of Incorporation provides that the we shall indemnify any and all persons whom we shall have power to indemnify to the fullest extent permitted by the DGCL. Article VII of our by-laws provides that we shall indemnify our authorized representatives to the fullest extent permitted by the DGCL. Our by-laws also permit us to purchase insurance on behalf of any such person against any liability asserted against such person and incurred by such person in any capacity, or out of such person's status as such, whether or not we would have the power to indemnify such person against such liability under the foregoing provision of the by-laws.

Item 25.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The following table sets forth the expenses in connection with the issuance and distribution of the securities being registered hereby. All such expenses will be borne by the registrant; none shall be borne by any selling stockholders.

Securities and Exchange

Commission registration fee $ 100
Legal fees and expenses (1) $ 10,000
Accounting fees and expenses (1) $ 5,000
Miscellaneous (1) $ 0
Total (1) $ 15,100

23

(1)     Estimated.

Item 26.     RECENT SALES OF UNREGISTERED SECURITIES.

We were incorporated in the State of Delaware on April 5, 2002 and 500,000 shares were issued to Akhee Rahman as consideration for Ms. Rahman accepting her appointment as our President and Chief Executive Officer. Such shares were issued to Ms. Rahman in reliance in the exemption under Section 4(2) of the Securities Act of 1933.

On April 8, 2002, we completed an Interest Purchase Agreement in which we purchased all of the outstanding membership units in Jitsource, LLC so that Jitsource, LLC became our wholly owned subsidiary. Pursuant to such Agreement, we issued 1,500,000 shares of our common stock to Reza Rahman, the sole Jitsource LLC interest holder. Such shares were issued to Reza Rahman in reliance on the exemption under Section 4(2) of the Securities Act of 1933.

The shares of our common stock qualified for exemption under Section 4(2) of the Securities Act of 1933 since the issuance shares by us not involving a public offering. The offering was not a "public offering" as defined in Section 4(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered. We did not undertake an offering in which it sold a high number of shares to a high number of investors. In addition, these shareholder had the necessary investment intent as required by Section 4(2) since they agreed to and received a share certificate bearing a legend stating that such shares are restricted pursuant to Rule 144 of the 1933 Securities Act. These restrictions ensure that these shares would not be immediately redistributed into the market and therefore not be part of a "public offering." Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(2) of the Securities Act of 1933 for this transaction.

In September, 2002, we completed a Regulation D, Rule 506 Offering in which we issued a total of 358,5000 shares of our common stock to forty one shareholders for an aggregate offering price of $71,700. The following sets forth the identity of the class of persons to whom we sold these shares and the amount of shares for each shareholder:

Deanna H. Khal 500
Philip Davis 10,000
Melissa S Carrigan 50,000
Joey A Whitacre 500
Danny A Flaherty 500
Dennis L Miller 50,000
Jirawan Starut 25,000
Trent M Day 5,000
Al Siciliano Jr. 2,500
Steven R Staehr 50,000
Steven Cyr 15,300
Tanya Chiodini 15,300
Rajiv Tandon 4,000
Richard Mehta 5,000
Mark Stidham 4,000
Marchelo Guerra 3,500
Rafiq Ahmed 3,500
Sayeed Anam 3,500
Babar Zaman 10,000
Mohammed Ahmed 10,000
Martin Barratt 2,500

24

Sandy Barratt 3,500
Zebunessa Begum 3,000
Asheques Samad 5000
Jennifer Collingsworth 2500
Aaron Scoby 4400
Shireen Irvine 6000
Ted Diamandoupoulos 5500
Matt Treglia 4000
Meg Lanstra 4000
Gary Kashani 5500
Chrill Shill 5500
Rezwana Parveen 4000
Sharmeen Hasan 4000
Moinul Ahsan 4000
Mohammad Islam 4000
Mohammed Rahaman 4000
Lubna Khan 7000
Samar Khan 5000
Saima Ali 7000

The Common Stock issued in our Regulation D, Rule 506 offering was issued in a transaction not involving a public offering in reliance upon an exemption from registration provided by Rule 564 of Regulation D of the Securities Act of 1933. In accordance with Section 230.506 (b)(1) of the Securities Act of 1933, these shares qualified for exemption under the Rule 506 exemption for this offerings since it met the following requirements set forth in Reg. ss.230.506:

(A) No general solicitation or advertising was conducted by us in connection with the offering of any of the Shares.

(B) At the time of the offering we were not: (1) subject to the reporting requirements of Section 13 or 15 (d) of the Exchange Act; or (2) an "investment company" within the meaning of the federal securities laws.

(C) Neither us, nor any our predecessors, nor any our director, nor any beneficial owner of 10% or more of any class of the our equity securities, nor any promoter currently connected with us in any capacity has been convicted within the past ten years of any felony in connection with the purchase or sale of any security.

(D) The offers and sales of securities by us pursuant to the offerings were not attempts to evade any registration or resale requirements of the securities laws of the United States or any of its states.

(E) None of the investors are affiliated with our director, officer or promoter or any beneficial owner of 10% or more of our securities.

Please note that pursuant to Rule 506, all shares purchased in the Regulation D Rule 506 offering completed in September 2002 were restricted in accordance with Rule 144 of the Securities Act of 1933.

26

We have never utilized an underwriter for an offering of our securities. Other than the securities mentioned above, we have not issued or sold any securities.

25

Item 27.     EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)      Exhibits:

The following exhibits are filed as part of this registration statement:

EXHIBIT DESCRIPTION
3.1 Certificate of Incorporation of Jitsource Inc.
3.3 By-laws of Jitsource Inc.
5.1 Opinion of Anslow & Jaclin LLP
7.1 Consent of Gately & Associates
10.0 Interest Purchase Agreement between Jitsource Inc. and Jitsource LLC
23.2 Consent of Anslow & Jaclin LLP (included in Exhibit 5.1)
24.1 Power of Attorney (included on page II-6 of the registration statement)

Item 28.     UNDERTAKINGS.

  (A) The undersigned Registrant hereby undertakes:

    (1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement to:

      (i) Include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

      (ii) Reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information set forth in the registration statement; and

      (iii)Include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.

    (2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

    (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

  (B) Undertaking Required by Regulation S-B, Item 512(e).

        Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or controlling persons pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel that the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.

26

  (C) Undertaking Required by Regulation S-B, Item 512(f)

        The undersigned Registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing of the Registrant's annual report pursuant to Section 13(a) or 15(d) of the Exchange Act of 1934 that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at the time shall be deemed to be the initial bona fide offering thereof.

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Santa Monica, State of California, on the 27th day of September, 2002.

Jitsources Inc.

By: /s/    Akhee Rahman

Akhee Rahman
President and Secretary

POWER OF ATTORNEY

The undersigned directors and officers of Jitsource Inc. hereby constitute and appoint Akhee Rahman, with full power to act without the other and with full power of substitution and resubstitution, our true and lawful attorneys-in-fact with full power to execute in our name and behalf in the capacities indicated below any and all amendments (including post-effective amendments and amendments thereto) to this registration statement under the Securities Act of 1933 and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission and hereby ratify and confirm each and every act and thing that such attorneys-in-fact, or any them, or their substitutes, shall lawfully do or cause to be done by virtue thereof.

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

By: /s/      Akhee Rahman
Akhee Rahman
President
Secretary and Director
Dated:   September 27, 2002

27