XML 70 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating Activities    
Net loss $ (4,022,258) $ (3,326,160)
Adjustment to reconcile net loss to net cash used in operating activities:    
Accretion 15,984 14,524
Depreciation 90,266 99,824
Depletion 604,591 259,358
Impairment of oil and gas properties 242,330 898,861
Impairment of other receivables - related parties 901,192  
Share based compensation 11,261
Changes in operating assets and liabilities:    
Prepaid expenses and other receivables (471,625) 165,685
Oil and gas receivables (14,418) 76,934
Accounts payable and accrued liabilities (192,254) (380,552)
Accrued interest 898,450 881,764
Due to related parties 87,263 (23,250)
Net Cash Used in Operating Activities (1,860,479) (1,321,751)
Investing Activities    
Purchase of equipment (20,427) (56,488)
Oil and gas property expenditures (351,449) (1,241,575)
Project advances 2,025,000
Purchase of short term investment (61,720) (104,271)
Proceeds from sale of short term investment 61,125
Net Cash (Used in) Provided by Investing Activities (372,471) 622,666
Financing Activities    
Principal payments on debt (57,907) (57,117)
Proceeds from issuance of promissory notes 2,475,000
Net Cash (Used in) Provided by Financing Activities (57,907) 2,417,883
Net Change in Cash (2,290,857) 1,718,798
Cash and cash equivalents - beginning of period 2,365,612 646,814
Cash and cash equivalents - end of period $ 74,755 $ 2,365,612
Supplemental Cash Flow and Other Disclosures (Note 10)