Consolidated Balance Sheets Parenthetical (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Accumulated Depreciation Furniture and Fixtures | $ 4,183 | $ 2,436 |
Preferred stock par value | $ 0.001 | $ 0.001 |
Preferred stock shares authorized | 10,000,000 | 10,000,000 |
Preferred stock shares issued | ||
Preferred stock shares outstanding | ||
Common stock par value | $ 0.001 | $ 0.001 |
Common stock shares authorized | 300,000,000 | 300,000,000 |
Common stock shares issued | 54,803,140 | 54,803,140 |
Common stock shares outstanding | 53,287,826 | 53,287,826 |
Consolidated Statements of Operations (USD $)
|
3 Months Ended | 5 Months Ended | 6 Months Ended | 17 Months Ended | |
---|---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2011
|
|
Field operation expenses: | Â | Â | Â | Â | Â |
Labor | $ 16,063 | $ 30,041 | $ 30,041 | $ 54,201 | $ 128,042 |
Lease costs | 1,319 | 13,613 | 13,613 | 3,416 | 18,201 |
Legal | 1,508 | Â | Â | 1,508 | 11,508 |
Maintenance | 2,190 | 6,683 | 9,183 | 14,553 | 17,602 |
Natural gas and oil exploration costs | 132 | 240 | 692 | 409 | 1,861 |
Travel | 1,774 | Â | Â | 3,795 | 17,817 |
Utilities | (322) | 5,571 | 5,571 | 940 | 6,511 |
Total field operation expenses | 22,664 | 56,148 | 59,100 | 78,822 | 201,542 |
General expenses: | Â | Â | Â | Â | Â |
Accounting and audit | 4,001 | 12,845 | 15,345 | 8,236 | 68,161 |
Administration | 9,433 | Â | Â | 19,488 | 32,454 |
Advertising and promotion | Â | 6,698 | 6,956 | 41 | 611 |
Depreciation | 1,218 | Â | Â | 2,436 | 4,183 |
Foreign exchange loss | Â | (1,700) | Â | Â | Â |
Insurance | 216 | 782 | 782 | 681 | 1,463 |
Interest | (372) | 1,145 | 2,345 | 9,537 | 15,642 |
Investor relations | 3,000 | Â | Â | 4,684 | 14,559 |
Legal fees | 833 | 30,692 | 49,750 | 833 | 27,448 |
Management fees | 22,500 | 26,847 | 46,265 | 37,500 | 129,802 |
Meals and entertainment | 116 | 1,386 | 1,496 | 762 | 2,467 |
Office | 338 | 4,943 | 5,677 | 338 | 13,970 |
Office maintenance | Â | Â | Â | Â | 2,157 |
Professional and consulting fees | 8,073 | 4,921 | 4,958 | 11,759 | 69,946 |
Rent | 1,547 | Â | Â | 3,797 | 6,047 |
Stock options | Â | Â | Â | 10,500 | 10,500 |
Telephone | 3,288 | 3,722 | 4,900 | 4,476 | 16,747 |
Transfer agent fees | 2,050 | 1,494 | 2,109 | 3,863 | 9,257 |
Travel | 776 | 7,517 | 8,795 | 3,323 | 19,596 |
Utilities | 848 | 65 | 1,290 | 2,380 | 3,327 |
Total general expenses | 57,865 | 101,357 | 150,668 | 124,634 | 448,337 |
Loss from operations | (80,529) | (157,505) | (209,768) | (203,456) | (649,879) |
Assumption of liabilities in acquisition | Â | Â | 633,279 | Â | 633,279 |
Loss from shares issued on debt conversion, net (Note 7) | Â | Â | 1,440,000 | Â | 1,398,005 |
Net loss | $ (80,529) | $ (157,505) | $ (2,283,047) | $ (203,456) | $ (2,681,163) |
Basic and diluted loss per share | $ 0.00 | $ 0.00 | $ (0.05) | $ 0.00 | Â |
Basic weighted average common shares outstanding | 53,287,826 | 53,287,826 | 50,462,262 | 53,287,826 | Â |
Diluted weighted average common shares outstanding | 53,287,826 | 53,287,826 | 50,462,262 | 53,287,826 | Â |
Document and Entity Information
|
3 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Aug. 22, 2011
|
|
Document and Entity Information | Â | Â |
Entity Registrant Name | PARADIGM OIL & GAS, INC. | Â |
Document Type | 10-Q | Â |
Document Period End Date | Jun. 30, 2011 | |
Amendment Flag | false | Â |
Entity Central Index Key | 0001191354 | Â |
Current Fiscal Year End Date | --12-31 | Â |
Entity Common Stock, Shares Outstanding | Â | 54,803,140 |
Entity Filer Category | Smaller Reporting Company | Â |
Entity Current Reporting Status | Yes | Â |
Entity Voluntary Filers | No | Â |
Entity Well-known Seasoned Issuer | No | Â |
Document Fiscal Year Focus | 2011 | Â |
Document Fiscal Period Focus | Q2 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Short Term Loan
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Debt | Â |
Short-term Debt [Text Block] | 5. SHORT TERM LOAN On March 9, 2011 the Company entered into a short term merchant account loan agreement for $15,000. The loan is secured by future sales/receivables and carries an annual interest of rate of 15%. Daily payments are made against the amount outstanding at a rate of up to $460 per day. As of June 30, 2011, $ 4,110 was outstanding. |
Unaudited Information
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Organization, Consolidation and Presentation of Financial Statements | Â |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | 1. UNAUDITED INFORMATION The consolidated balance sheet of Paradigm Oil & Gas, Inc. (the "Company") as of June 30, 2011, and the consolidated statements of operations for the three and six months ended June 30, 2011 and three months ended June 30, 2010 and for the periods ended from January 28, 2010 (Inception) to June 30, 2010 and through June 30, 2011 have not been audited. However, in the opinion of management, such information includes all adjustments (consisting only of normal recurring adjustments) which are necessary to properly reflect the consolidated financial position of the Company as of June 30, 2011, and the results of operations for the three and six months ended June 30, 2011. Certain information and notes normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, although management believes that the disclosures are adequate to make the information presented not misleading. Interim period results are not necessarily indicative of the results to be achieved for an entire year. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to the consolidated financial statements included in the Company's consolidated financial statements as filed on Form 10-K for the year ended December 31, 2010. BASIS OF PRESENTATION Organization Paradigm Enterprises, Inc. (the "Company") was incorporated in the state of Nevada on July 15, 2002 to engage in the acquisition, exploration and development of oil and gas properties. On February 7, 2005 the Company changed its name to Paradigm Oil and Gas, Inc. Effective January 28, 2010, Paradigm Oil & Gas Inc. entered into a share exchange agreement with the shareholders of Intergrated Oil and Gas Solutions Inc. (the "Acquired Company") a Texas corporation. The Transaction is considered to be a reverse acquisition. The acquisition date now becomes the inception date of the Company. The Company is considered an exploration stage company, as it has not generated revenues from its operations. Reverse merger of Intergrated Oil and Gas Solutions Inc. On January 28, 2010, the Company entered into a Share exchange agreement with the shareholders of Intergrated Oil and Gas Solutions Inc. (the "Acquired Company") in exchange for their one hundred percent (100%) interest in all of the capital stock of the Acquired Company. Paradigm issued 42,000,000 of its $.001 par value shares common shares representing 82% of the fully-diluted shares of the Company in exchange for 100% of the Acquired Company's outstanding shares. The Acquired Company is now a 100% subsidiary of the Company. The Acquired Company holds 100% working interests in certain oil and gas leases along with certain oil and gas production equipment. The total purchase price to acquire these assets amounted to $541,539. These costs have been capitalized on the Acquired Company's books at cost as natural gas and oil properties, unproved properties. Subsidiary formed: Paradigm Integrated Technology Solutions Inc. On May 20, 2010 the Company formed Paradigm Integrated Technology Solutions Inc., as a wholly owned subsidiary to conduct business related to technologies that enhance secondary oil recovery. Going Concern These financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation. The Company's significant operating losses raise substantial doubt about its ability to continue as a going concern. Inherent in the Company's business are various risks and uncertainties, including its limited operating history, historical operating losses, dependence upon strategic alliances, and the historical success rate of oil and gas exploration. Management's plan is to acquire interests in certain oil and gas properties with production and to rework existing wells to bring them on line for production. As shown in the accompanying financial statements, the Company has incurred a net loss of $2,681,163 for the period from January 28, 2010 (inception) through June 30, 2011. The Company has no revenue. The Company's future success is primarily dependent upon the existence of oil and gas in quantities which are commercially viable to produce, on properties for which the Company owns a working interest or an option to acquire an interest and/or through its successful deployment of the Company's Transportable Enhanced Oil Recovery Platform (T-EOR) and the Joint Venture Production Program. The Company's success will also be dependent upon its ability to raise sufficient capital to fund its rework and exploration programs and, to exploit the discovery on a timely and cost-effective basis. |
Shareholders' Equity
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Equity | Â |
Stockholders' Equity Note Disclosure [Text Block] | 7. SHAREHOLDERS' EQUITY Common Stock a) Effective January 28, 2010, Paradigm Oil & Gas Inc. (the "Company"), a Nevada corporation, entered into a Share exchange agreement with the shareholders of Intergrated Oil and Gas Solutions Inc. (the "Acquired company") a Texas corporation, whereby the Company has issued 42,000,000, US$.001 Par value common shares to unrelated shareholders in exchange for their one hundred percent (100%) interest in all of the capital stock of the Acquired company The Acquired company is now a 100% subsidiary of the Company. Prior to the Acquisition, there were 188,058 shares of the Company's Common Stock outstanding. Immediately following the Acquisition, there are 42,188,058 shares of Common Stock outstanding. On the effective date of the acquisition, additional paid in Capital was increased by $ 8,358,000. This was adjusted by $ 8,400,000 to record the basis in Intergrated Oil and Gas Solutions Inc. An Expense of $ 633,279 was then recorded to recognize the assumption of Paradigms' liabilities assumed at the time of the acquisition. b) On February 2, 2010 the convertible note payable of $ 360,000 was converted into common shares at $ .04 per share. 9,000,000 shares were issued to the convertible debenture holders. On the effective date of the conversion, additional paid in capital was increased by $ 1,791,000. A loss of $ 1,440,000 was then recognized to match the conversion to the book value of the convertible debenture. c) On September 28, 2010 a convertible note in the amount of $ 734,918 was converted at $ 0.35 per share for a total of 2,099,768 Common Shares at a par value of $ 2,100. Additional paid in capital increased by $ 690,823. The share price was $ 0.33 on the closing of this transaction, as a result a gain of $ 41,995 was recognized and recorded as a Gain from issued shares on debt conversion. d) During the 2nd quarter period from April 25, 2011 to June 30, 2011 convertible notes were converted into 1,271,382 common shares as follows: ISSUE DATE PRINCIPAL INTEREST DATE AMOUNT PRICE # OF SHARES SHARE PV APIC October 6, 2010 $ 50,000 $ 2,000 4/25/2011 $ 15,000 0.1487 100,874 $ 101 $ 14,899 4/28/2011 $ 15,000 0.1249 120,096 $ 120 $ 14,880 4/29/2011 $ 12,000 0.1249 96,077 $ 96 $ 11,904 5/4/2011 $ 10,000 0.1212 82,508 $ 83 $ 9,917 November 18, 2010 $ 40,000 $ 1,600 5/25/2011 $ 15,000 0.1137 131,926 $ 132 $ 14,868 6/1/2011 $ 15,000 0.1063 141,110 $ 141 $ 14,859 6/3/2011 $ 11,600 0.099 117,172 $ 117 $ 11,483 December 20, 2010 $ 52,500 $ 2,100 6/23/2011 $ 15,000 0.0702 213,675 $ 214 $ 14,786 6/30/2011 $ 17,500 0.0653 267,944 $ 268 $ 17,232 ---------- ------------------------------------ $ 126,100 1,271,382 $ 1,272 $ 124,828 ========== ==================================== e) The $22,500 convertible debenture entered into on May 23, 2011 was converted into 243,932 common shares as follows: ISSUE DATE PRINCIPAL INTEREST DATE AMOUNT PRICE # OF SHARES SHARE PV APIC May 23, 2011 $ 22,500 $ 28 24/05/2011 $ 7,500 0.128 58,594 $ 59 $ 7,441 --------------------------------------------------------------------------------------------------------------- 01/06/2011 $ 7,500 0.09 83,333 $ 83 $ 7,417 --------------------------------------------------------------------------------------------------------------- 10/06/2011 $ 7,528 0.0738 102,005 $ 102 $ 7,426 =============================================================================================================== As of June 30, 2011 there were 54,803,140 Common Shares outstanding. |
Related Party Transactions
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Related Party Disclosures | Â |
Related Party Transactions Disclosure [Text Block] | 8. RELATED PARTY TRANSACTIONS On May 23, 2011, part of a shareholder loan in the amount of $ 22,500 was exchanged for a convertible note which was then converted into 243,932 common shares. Additional loans of $ 8,000 were also issued to the Company. Two Shareholders of the Company have loans outstanding to the Company of $ 62,046 at June 30, 2011. The loans are interest free and have no formal terms of repayment. A related party to the Company has an amount due to the Company of $ 60,264 at June 30, 2011. |
Note Payable
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Debt | Â |
Debt Disclosure [Text Block] | 6. NOTE PAYABLE The Company is indebted under a note payable to 1132559 Alberta Ltd, bearing annual interest of 7% and secured by 100% of the first proceeds of production under the Farmout and Option Agreement for the Sawn Lake Property. There are no fixed repayment terms. The Company may be in default of this note as more fully explained in note 11 of the December 31, 2010 financial statements. June 30, 2011 ------------- 1132559 Alberta Ltd $ 101,609 ------------- $ 101,609 ============= |
Recent Accounting Pronouncements
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Accounting Changes and Error Corrections | Â |
Description of New Accounting Pronouncements Not yet Adopted [Text Block] | 2. RECENT ACCOUNTING PRONOUNCEMENTS During the period ended June 30, 2011, there were several new accounting pronouncements issued by the Financial Accounting Standards Board (FASB). Each of these pronouncements, as applicable, has been or will be adopted by the Company. Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company's financial position or operating results. The Company will monitor these emerging issues to assess any potential future impact on its consolidated financial statements. |
Oil and Gas Interests
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Extractive Industries | Â |
Oil and Gas Exploration and Production Industries Disclosures [Text Block] | 3. OIL AND GAS INTERESTS The Oil and Gas Interests are accounted for on a consolidated basis as follows; June 30, 2011 ------------- Chilson Property Acquisition cost January 28, 2010 $ 121,774 Cost of work program 21,350 ------------- $ 143,124 ------------- Lett Finlay Property Acquisition cost January 28, 2010 $ 308,708 ------------- $ 308,708 ------------- Lumpkin Property Acquisition cost January 28, 2010 $ 111,057 ------------- $ 111,057 ------------- Chilson B Acquisition cost June 30, 2010 $ 17,977 ------------- $ 17,977 ------------- Corsicana Acquisition cost June 22, 2010 $ 20,700 ------------- $ 20,700 ------------- Todd Creek Property Acquisition cost $ 298,631 Cash call 52,102 Refund (17,022) Written off (50,000) Impairment expense (283,711) ------------- $ - ------------- Hillsprings Property Acquisition cost $ 207,383 Impairment expense (207,383) ------------- $ - ------------- Sawn Lake Property Farmout and option agreement $ 152,423 Impairment expense (152,423) ------------- Total Oil and Gas Interests $ 601,566 ============= |
DH />^(&2)F?_;:>[C:I2)-1*NYRQD=EPJYN=QH7HX)N;V4WL1`V/:
M6KTJ6Q7UE[;+=%M1J[40O$=?6A.Z_EXJ4YRI:S&Z0V+:!Z&+S-=3NW?*R9/Z
M1B0PRP+[6,168$`R2#K^@CWI1-W'EY..DSX2AB6=XJ\\*[F>L,Y!M/@XVNW5
ML]ISI':>1#S\NY)X+.D4/W(=#Q<]\<::#I*-)Z`ZW:=PP/R[DN0LZ10/
MZ3`&=0UPAXQD/,.7P'-@KO[B'3'2M5]Y`@T%,,9V*W\SK>HKPK$'.,`(^'K7
MCI.Q_]COEZ^V6ZTVZE]VS=-2T%W)ZJXD*,\RTR*UNF!&3\BL5J>^[4UJIC+!
MAF66H.K-A8Y%V/?V-["W 9`,1-_1H=C6X^<.Q-R;N`U(`@T'
MD;R)\R#I!=[1B=GF^%RA.6,,DP6S(@4>)1+G]5\6:$>G8AUMF4RV2NYKO"*2
M^GBK[?X6)T&\X?Y6GDIVF1($DY0`-HE>PB?^+UJW>QVETQZ'5D3G=E8?`R8H
M`F3!`X&_IW#&Y?I`,%6YWIH&3L-B(G"'VRRYZ=\$S!2"^$/`-Q!#&-\2/`-B
M;=+D4!HT =Y('G$7Q<2
MJ%!&-Q50@"?K`@(5$FPB%A<'ZV(!%3<.?G*X:1MW@`'IPN>;<6ZOH9]+W*.>
M^'("O3X/J(<5\6XA,TR/*J_\*V@T&1-V$/4&.RUE$\=2SXK8?->%O[==9*-<
M#\IE>T6%1-Q'AS]J=3J;))VK/(7_:%D4N`&QWU_]AR'J
M206NVXI:K18)W$I/X724
N/
M0-59E%A:#1E#U&^8,W5A1K\$_FITEJJZ@=*PC1XWTP[)VSD&$FEWA6::'61]
M3`Y:.XRI;?BZ2>[:"S[^U=\N)8JH^ZGSLL"VHM#O7:S^((A:5ZIQ,?:QWYH'
M??]N]4=+U/.DT+E^NG?_M
6/J_+3`4N4?@WX*\]
MH=L5=7L+P)SAA8M?%+&CP]A^HY1/U>]BV_BN"GW#7ZN0)IETYZ1;^7==KO
MQ9254`G;0"6L0"4\G,HKA,C]Z!NB22?AZ
[>_MY<'MV>*
M;DR8MI;A8?#S>V^(8TB03[G2UNIBHJ)ME8_W!,[-[I#2*XRP=_XRS+=#?GCH
MM\+&3)$UHV/*5FE2)!&A42*HF8<;6"2!9=+\W&JNS;":_PGCT91['.')R4F0
M/UV/-G)$K\+7U8^"Q<-_HND6.RO$IJQ[B[I*P6``8\]^W@VZNRP_L+$!)?+7
MI*:ZGF7CX5,\KK5O'Q-;3U/H5-3-$D9+,=B">-.+261\)?B
MMB(?=M8.'A:"$<,9RX=[YGXC*\PT<`)DF=QASM42VH6&XX(`*51A:0?/24E?+'Z*L<7#N@,4]C*):&V"K
MD'^\;&OIG%-7/%JE(:%4Q#\*RAHZY]#ICME?8P+1+$XOR09K;M;'E&LHP(Y#
M^5\D51J&_TTHR_)UR4/Y=YC(+Q@C:)(P$=7^C-.#H&8[[D@R^->%CLR1CO_=:534]Y='%1C.
MK9NE).`:DUD:`UI/P;:^!T0V`..T-G/D>W0*VA]B'K`M"3+$P75%,XOS^G.TLZ\5!YZ=]13"Y(09N4+@FS[[U-CVF1
MJRQ]B$(2OGGZD!,Z*5VN"#,121:SH(@>5#N[P=BY7/8&403\>AYO)?1M!`VM
M/,42.2",1GT=GY,\Y^O\&9&.GE8Q%^_@G8R!C]\;FGS/1KLD7\=,TVA._#NG
MR'30\
DY0@HMU1I?X!191A=(H9FDI&3/'SJ^.&FM8WA!NJI`E6JZX:#W<6R5*-JH`1-W2BU./ZU:C_(89LTJ/:=Q`H
M@EF57N2DEEVD*TU'H[-M:T-CGMF*"0R&MDFZ4N>'=O.W5"Q]`5M/334"J/7K
MT:%>QDO+LK,H#W#\$\'9*9UKJ7@=C^32HJ#W
Short Term Convertible Notes
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Short Term Convertible Notes | Â |
Short Term Convertible Notes | 4. SHORT TERM CONVERTIBLE NOTES The Company has entered into a series of Short Term Convertible Notes bearing annual interest of 8% which mature 180 days after the issue date (maturity date). The note plus interest can be converted in whole or in part to common shares at the holder's option at the later of the maturity date or the default date. The Conversion price is calculated as 55% of the market price which is determined by averaging the lowest 3 day closing price over the last 10 trading day period ending one trading day prior to the day the conversion notice was sent by facsimile. If the note plus interest is not paid or converted on the maturity, then default interest begins to accrue on the whole amount bearing annual interest of 22%. Conversion Price During Major Announcements ------------------------------------------- In the event the Company (i) makes a public announcement that it intends to consolidate or merge with any other corporation (other than a merger in which the Company is the surviving or continuing corporation and its capital stock is unchanged) or sell or transfer all or substantially all of the assets of the Company or (ii) any person, group or entity (including the Company) publicly announces a tender offer to purchase 50% or more of the Company's Common Stock (or any other takeover scheme) (the date of the announcement referred to in clause (i) or (ii) is hereinafter referred to as the "Announcement Date"), then the Conversion Price shall, effective upon the Announcement Date and continuing through the Adjusted Conversion Price Termination Date (as defined below), be equal to the lower of (x) the Conversion Price which would have been applicable for a Conversion occurring on the Announcement Date and (y) the Conversion Price that would otherwise be in effect. From and after the Adjusted Conversion Price Termination Date, the Conversion Price shall be determined as set forth above. For purposes hereof, "Adjusted Conversion Price Termination Date" shall mean, with respect to any proposed transaction or tender offer (or takeover scheme) for which a public announcement as contemplated by this paragraph has been made, the date upon which the Company (in the case of clause (i) above) or the person, group or entity (in the case of clause (ii) above) consummates or publicly announces the termination or abandonment of the proposed transaction or tender offer (or takeover scheme) which caused this paragraph to become operative. The Company may prepay the note plus accrued interest at any time after 91 days after the issue date and ending up to 180 days after the issue date. The total amount calculated to be prepaid will bear an additional charge of 75% of the calculated prepaid amount. The Company is required at all times to have authorized and reserved five times the number of shares that is actually issuable upon full conversion of the notes (based on the Conversion Price of the Notes in effect from time to time). Outstanding Convertible at Note June 30, Issued 2011 ------------- ------------- Issue Date October 6, 2010 $ 50,000 $ --- November 18, 2010 40,000 --- December 20, 2010 52,500 20,000 January 28, 2011 32,500 32,500 March 9, 2011 25,000 25,000 April 29, 2011 32,500 32,500 June 7, 2011 32,500 32,500 ------------- ------------- $ 265,000 142,500 Accrued Interest 5,169 ------------- $ 147,669 ============= During the 2nd quarter of 2011 the Company converted the convertible notes and accrued interest dated October 6, 2010, and November 18, 2010 and partially the convertible note dated December 20, 2010. (see note 7). The Company entered into additional convertible notes dated April 29, 2011 and June 7, 2011. Failure to Deliver Common Stock Prior to Deadline. -------------------------------------------------- Without in any way limiting the Holder's right to pursue other remedies, including actual damages and/or equitable relief, the parties agree that if delivery of the Common Stock issuable upon conversion of this Note is more than three (3) business days after the Deadline, the Company shall pay to the Holder $2,000 per day in cash, for each day beyond the Deadline that the Company fails to deliver such Common Stock. Such cash amount shall be paid to Holder by the fifth day of the month following the month in which it has accrued or, at the option of the Holder (by written notice to the Company by the first day of the month following the month in which it has accrued), shall be added to the principal amount of this Note, in which event interest shall accrue thereon in accordance with the terms of this Note and such additional principal amount shall be convertible into Common Stock in accordance with the terms of this Note. On May 23, 2011, part of a shareholder loan in the amount of $ 22,500 was exchanged for a convertible note which was then converted into 243,932 common shares (see note 7) . The Convertible note was to mature on June 1, 2012 and was convertible by the holder at any time. The convertible note carried a 5% annual interest rate. |
Consolidated Statements of Comprehensive (Loss) (USD $)
|
5 Months Ended | 6 Months Ended | 17 Months Ended |
---|---|---|---|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2011
|
|
Net loss | $ (2,283,047) | $ (203,456) | $ (2,681,163) |
Other comprehensive loss: | Â | Â | Â |
Foreign currency translation adjustments | 3,872 | (7,381) | (21,665) |
Comprehensive loss | $ (2,279,175) | $ (210,837) | $ (2,702,828) |
Consolidated Statement of Changes in Shareholders Equity (USD $)
|
Total
|
Common Stock
|
Additional Paid-In Capital
|
Accumuldated Deficit
|
Other Comprehensive Loss
|
---|---|---|---|---|---|
Balance at Jan. 25, 2010 | $ 541,539 | $ 188 | $ 541,351 | Â | Â |
Balance - shares at Jan. 25, 2010 | 188,058 | 188,058 | Â | Â | Â |
Issuance of common stock for acquisition | 8,400,000 | 42,000 | 8,358,000 | Â | Â |
Issuance of common stock for acquisition - shares | 42,000,000 | 42,000,000 | Â | Â | Â |
Adjustment to record basis in Integrated Oil and Gas Solutions Inc. | (8,400,000) | Â | (8,400,000) | Â | Â |
Balance at Jan. 27, 2010 | 541,539 | 42,188 | 499,351 | Â | Â |
Balance - shares at Jan. 27, 2010 | 42,188,058 | 42,188,058 | Â | Â | Â |
Common stock on conversion of debt (Note 7) | 2,492,923 | 11,100 | 2,481,823 | Â | Â |
Common stock on conversion of debt (Note 7) - shares | 11,099,768 | 11,099,768 | Â | Â | Â |
Net loss | (2,477,707) | Â | Â | (2,477,707) | Â |
Foreign currency translation adjustment | (14,284) | Â | Â | Â | (14,284) |
Balance at Dec. 31, 2010 | 542,471 | 53,288 | 2,981,174 | (2,477,707) | (14,284) |
Balance - shares at Dec. 31, 2010 | 53,287,826 | 53,287,826 | Â | Â | Â |
Common stock on conversion of debt (Note 7) | 148,628 | 1,516 | 147,112 | Â | Â |
Common stock on conversion of debt (Note 7) - shares | 1,515,314 | 1,515,314 | Â | Â | Â |
Net loss | (203,456) | Â | Â | (203,456) | Â |
Foreign currency translation adjustment | (7,381) | Â | Â | Â | (7,381) |
Stock options | 10,500 | Â | 10,500 | Â | Â |
Balance at Jun. 30, 2011 | $ 490,762 | $ 54,804 | $ 3,138,786 | $ (2,681,163) | $ (21,665) |
Balance - shares at Jun. 30, 2011 | 54,803,140 | 54,803,140 | Â | Â | Â |
Contractual Obligations and Commitments
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Commitment and Contingencies | Â |
Commitments and Contingencies Disclosure [Text Block] | 9. CONTRACTUAL OBLIGATIONS AND COMMITMENTS The Company is in default of its obligation to Compton Petroleum in respect to the Todd Creek Property, as it has not paid the full share of costs of drilling or to complete the well. As a result the Company has received no further information about the Todd Creek project. The Company does not expect to receive further information from the operator until all outstanding participation costs have been paid. In conjunction with the year end audit in 2007 and 2008, 1132559 Alberta Ltd alleged that the Company was in default of the Sawn Lake Property Lake farmout agreement over which their note payable (refer to note 11) is secured by 100% of the first proceeds of production of the Sawn Lake Property. Accordingly 1132559 Alberta Ltd position is that they own the Sawn Lake Property Lake farmout agreement. The Company does not believe there has been any default and maintains its ownership in the Sawn Lake farmout agreement. |