EX-12.1 5 dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of ratio of earnings to fixed charges

EXHIBIT 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

The following table sets out the computation of Tenaris’s ratios of earnings to fixed charges for each of the five years ended December 31, 2009, 2008, 2007, 2006 and 2005 and for the nine month period ended September 30, 2010, calculated in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and adopted by the European Union.

 

    

Nine month
period

ended,
September 30,

    Year Ended December 31,  
     2010     2009     2008     2007     2006     2005  
           (Thousands of U.S. dollars, except ratios)  

Earnings

            

Income from continuing operations before equity in earnings of associated companies and income tax

     1,077,336        1,661,907        2,894,626        2,716,642        2,743,034        1,820,472   

Fixed charges

     72,634        151,173        247,960        311,937        105,532        75,763   

Amortization of capitalized interest

     163        234        246        230        211        209   

Distributed income of equity investees

     13,732        11,420        15,032        12,170        —          59,127   

Other types of interest on non-third party indebtedness

     3,583        4,982        5,885        5,966        3,666        584   
                                                

Subtotal

     1,167,448        1,829,716        3,163,749        3,046,945        2,852,443        1,956,155   

Interest capitalized

     (1,062     (975     —          —          —          —     

Preference security dividend requirements of consolidated subsidiaries

     (17,579     (19,399     (52,718     (23,538     (9,466     (21,991
                                                

Total earnings

     1,148,807        1,809,342        3,111,031        3,023,407        2,842,977        1,934,164   
                                                

Fixed charges

            

Interest expense

     53,963        130,738        195,138        288,302        95,827        53,504   

Capitalized expenses related to indebtedness

     1,062        975        —          —          —          —     

Estimate of the interest within rental expense

     30        61        104        97        239        268   

Preference security dividend requirements of consolidated subsidiaries

     17,579        19,399        52,718        23,538        9,466        21,991   
                                                

Total fixed charges

     72,634        151,173        247,960        311,937        105,532        75,763   
                                                

Ratio of earnings to fixed charges

     15.8        12.0        12.5        9.7        26.9        25.5