EX-7.2 4 exh_72.htm EXHIBIT 7.2

Exhibit 7.2

 

Alternative performance measures

 

EBITDA, Earnings before interest, tax, depreciation and amortization.

 

EBITDA provides an analysis of the operating results excluding depreciation and amortization and impairments, as they are non-cash variables which can vary substantially from company to company depending on accounting policies and the accounting value of the assets. EBITDA is an approximation to pre-tax operating cash flow and reflects cash generation before working capital variation. EBITDA is widely used by investors when evaluating businesses (multiples valuation), as well as by rating agencies and creditors to evaluate the level of debt, comparing EBITDA with net debt. EBITDA is calculated in the following manner:

 

EBITDA = Operating results + Depreciation and amortization + Impairment charges/(reversals).

 

   For the year ended December 31, 
Millions of U.S. dollars  2018   2017   2016 
Operating income (loss)   872    335    (59)
Depreciation and amortization   664    609    662 
Depreciation and amortization from discontinued operations   -    -    (5)
Impairment   -    -    - 
EBITDA   1,536    943    598 

 

Net cash/(debt) position

 

This is the net balance of cash and cash equivalents, other current investments and fixed income investments held to maturity less total borrowings. It provides a summary of the financial solvency and liquidity of the company. Net cash / (debt) is widely used by investors and rating agencies and creditors to assess the company’s leverage, financial strength, flexibility and risks.

 

Net cash/ debt is calculated in the following manner:

 

Net cash= Cash and cash equivalents + Other investments (Current and Non-Current) +/- Derivatives hedging borrowings and investments – Borrowings (Current and Non-Current).

 

   At December 31, 
Millions of U.S. dollars  2018   2017   2016 
Cash and cash equivalents   428    330    400 
Other current investments   488    1,192    1,633 
Non-current Investments   114    123    248 
Derivatives hedging borrowings and investments   (6)   (33)   (35)
Borrowings – current and non-current   (539)   (966)   (840)
Net cash position   485    647    1,406 

 

Free Cash Flow

 

Free cash flow is a measure of financial performance, calculated as operating cash flow less capital expenditures. FCF represents the cash that a company is able to generate after spending the money required to maintain or expand its asset base. Free cash flow is calculated in the following manner:

 

Free cash flow = Net cash (used in) provided by operating activities – Capital expenditures.

 

   For the year ended December 31, 
Millions of U.S. dollars  2018   2017   2016 
Net cash provided by (used in) operating activities   611    (22)   864 
Capital expenditures   (349)   (558)   (787)
Free cash flow   261    (580)   77 

 

 

105