XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Oct. 31, 2021
Oct. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (322,732) $ (280,743)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on disposal of equipment 24,429 0
Common stock issued for services 131,000 27,000
Debt forgiven (33,652) 0
Depreciation 33,308 33,308
Increase (decrease) from changes in:    
Accounts receivable 18,699 (13,952)
Inventory 34,197 59,674
Right of use asset 38,775 36,173
Accounts payable (42,125) 12,254
Lease liability (38,775) (36,173)
Accrued interest expense 27,389 (3,490)
Accrued expenses 10,484 3,637
Net cash used in operating activities (119,003) (162,312)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures 0 0
Net cash used in investing activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 333,500 143,500
Proceeds from stockholder loans 250,000 39,500
Payments on stockholder loans (29,797) (33,400)
Proceeds from note payable 33,652
Payments on notes payable (2,258) (7,456)
Net cash provided by financing activities 551,445 175,796
Net increase in cash 432,442 13,484
CASH, BEGINNING OF YEAR 48,009 34,525
CASH, END OF THE PERIOD 480,451 48,009
Supplemental disclosure of cash flow information:    
Cash paid for interest 21,723 9,417
Non-cash financing activities - forgivness of debt 33,652
Cash paid for taxes