XML 28 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
BORROWINGS
12 Months Ended
Oct. 31, 2021
Debt Disclosure [Abstract]  
BORROWINGS

 

5.BORROWINGS

 

Borrowings at October 31, 2021 and 2020 consisted of the following:

 

          
      Restated
   2021  2020
Due to Stockholders          
           
Note Payable $8,000 - Roberta Riccelli, February 2012.          
Due June 17, 2012; interest is 10% for 120 days. Note was extended through a verbal agreement with no set maturity date.  $3,000   $3,000 
           
Note Payable $20,000 - Corinthian Development,          
January 15, 2013. Due May 15, 2013; payable on demand; interest is 10%; Note was extended through a verbal agreement with no set maturity date.   10,000    10,000 
           
Note Payable $90,000 - Joseph Riccelli, Sr., May 2013.          
Due November 22, 2013; interest is 10% for 180 days. Note was extended through a verbal agreement with no set maturity date.   -0-    4,236 
Note Payable $4,500 - Joseph Riccelli, Sr., August 2019.          
Interest is 10% for 180 days; No set maturity date.   -0-    4,500 
Note Payable $36,500 - Joseph Riccelli, Sr., September 2019.          
No set maturity date.   12,500    27,500 
Note Payable $3,000 - Joseph Riccelli, Sr., October 2019.          
Interest is 10% for 180 days; No set maturity date.   -0-    3,000 
 Note Payable $38,000 - Joseph Riccelli, Sr., December 2019. Interest is 10% for 180 days; No set maturity date.   29,000    29,000 
 Note Payable $50,000 – Antonio Costa, May 2021. Maturity date  May 2022. Interest is 8% per year. Convertible into one common  shares for every $.50 of outstanding principal and interest.                 50,000                       -0-      
Note Payable $200,000 – Lawrence Fraser, December 2020                
Interest is 12% per year. $66,666 is due annually until maturity  at December 2023. Secured by one of the Company’s patents.                 200,000                       -0-      
Note Payable $40,672 - Riccelli Properties, August 7, 2017.          
Due February 7, 2018; interest is 10%. Note was extended through a verbal agreement with no set maturity date   17,464    20,964 
           
Total Due to Stockholders  $321,964   $102,200 

 

   2021  2020
Notes Payable          
 Note Payable – U.S. Small Business Administration.          
 PPP Loan proceeds received on May 5, 2020   -0-    33,652 
           
Note Payable - U.S. Small Business Administration.          
 Due July 2035; payable in monthly installments of $1,820 including interest at 2.9% annum.          
   $90,350   $92,608 
           
Total Borrowings   412,314    228,460 
           
Less Due to Stockholders – Current   188,630    102,200 
           
Less Current Portion of Notes Payable   18,628    18,628 
           
Total Long Term Portion of Notes Payable  $205,056   $107,632 

 

Maturities of long-term debt are as follows:

 

                 
Year Ending     Notes   
October 31  Stockholders  Payable  Amount Due
          
 2022   $188,630    18,628    207,258 
 2023    66,667    19,739    86,406 
 2024    66,667    20,319    86,986 
 2025        20,916    20,916 
 2026 & thereafter        10,748    10,748 
                  
 Total   $321,964    90,350    412,314 

 

DUE TO STOCKHOLDERS

 

In February 2012, the Company entered into a note payable with Roberta Riccelli for $8,000. This loan was to be used to fund operations of the Company. This loan is due on demand, including interest at 10% for 120 days. This note was extended through a verbal agreement. The loan balance as of October 31, 2021 and 2020 was $3,000.

 

In January 2013, the Company entered into a note payable with Corinthian Development for $20,000. This loan was to be used to fund operations of the Company. This loan is due on demand, including interest at 10% with an original repayment date of May 2013. This note was extended through a verbal agreement. The loan balance at October 31, 2021 and 2020 was $10,000.

 

In May 2013, the Company entered into a note payable with its CEO, Joseph Riccelli, for $90,000. This loan was to be used to fund operations of the Company. This loan is due on demand, including interest at 10% with an original repayment date of November 2013. This note was extended through a verbal agreement. The loan balance at October 31, 2021 and 2020 was $-0- and $4,236, respectively.

 

During August 2017, the Company entered into a note payable agreement with Riccelli Properties, which is wholly owned and operated by the Company’s CEO, Joseph Riccelli, in the amount of $40,672. This amount reflects payments made by Riccelli Properties on the Small Business Association promissory note. Riccelli Properties sold the real estate that was collateral on the promissory note. The note has a term of 6 months and an interest rate of 10%. The loan balance at October 31, 2021 and 2020 was $17,464 and $20,964, respectively.

 

In August 2019, the Company entered into a note payable with its CEO, Joseph Riccelli, for $36,500. This loan was to be used to fund operations of the Company. This loan has no set maturity date. The loan balance at October 31, 2021 and 2020 was $12,500 and $27,500, respectively.

 

In September 2019, the Company entered into a note payable with its CEO, Joseph Riccelli, for $4,500. This loan was to be used to fund operations of the Company. This loan has no set maturity date, including interest at 10%. The loan balance at October 31, 2021 and 2020 was $-0- and $4,500, respectively.

 

In October 2019, the Company entered into a note payable with its CEO, Joseph Riccelli, for $3,000. This loan was to be used to fund operations of the Company. This loan is due on demand, including interest at 10% with an original repayment date of November 2013. This note was extended through a verbal agreement. The loan balance at October 31, 2021 and 2020 was $-0- and $3,000, respectively

 

In December 2019, the Company entered into a note payable with its CEO, Joseph Riccelli, for $38,000. This loan was to be used to fund operations of the Company. This loan is due on demand, including interest at 10% with an original repayment date of November 2013. This note was extended through a verbal agreement. The loan balance at October 31, 2021 and 2020 was $29,000.

 

In December 2020, the Company entered into a note payable agreement with Lawrence Fraser for $200,000. This loan is secured by one of Company’s patent. The term of the loan is three years and with an interest rate of 12% per annum. The loan is to be repaid in yearly installments payable in December annually until maturity December 2023.

 

In May 2021, the Company issued a convertible promissory note to Antonio Costa for $50,000. The term of the note is one year with an interest rate of 8% per year. The principal of the loan and any accrued

but unpaid interest may be converted into shares of the Company’s common stock. The conversion rate is one share of Company’s common stock for every $.50 of principal and unpaid interest.

 

NOTES PAYABLE

 

In July 2005, the Company was approved for a low interest promissory note from the U.S. Small Business Administration in the amount of $280,100. In January 2006 the Company amended the promissory note with the Small Business Administration increasing the principal balance to $430,500. The note bears an annual interest rate of 2.9% and matures on July 13, 2035. Monthly payments, including principal and interest, of $1,820 are due monthly. A payment was made on the note of $40,672 during the year ended October 31, 2017 due to the sale of real estate by Riccelli Properties that was collateral on the promissory note. The loan balance was $90,350 and $92,608 at October 31, 2021 and 2020, respectively. This note is guaranteed by the Company’s CEO.

 

In May 2020, the Company was approved for a PPP Loan from the U.S. Small Business Administration in the amount of $32,652. The loan was forgiven in the fiscal year ending October 31, 2021. The Company has recognized the forgiveness of debt as other income in the financial statements.