XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2018
Apr. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (304,272) $ (289,991)
Adjustments to reconcile net loss to net cash used in operating activities:    
Allowance for doubtful accounts 8,026
Common stock issued for services 29,900 7,500
Depreciation 17,756 15,293
(Increase) decrease from changes in:    
Accounts receivable 15,779 39,467
Inventory (67,378) 112,778
Deposits on inventory 12,670
Prepaid expenses (318) (3,584)
Advance to employees (4,200)
Increase (decrease) from changes in:    
Accounts payable 38,995 37,818
Accrued interest expense 855 2,600
Accrued expenses (5,912) (27,790)
Net cash used in operating activities (258,099) (105,909)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (4,258) (10,000)
Net cash used in investing activities (4,258) (10,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 216,560
Payments on shareholder advances (19,650) (26,900)
Payments on notes payable (9,358) (17,123)
Net cash provided by (used in) financing activities 187,552 (44,023)
Net decrease in cash (74,805) (159,932)
CASH, BEGINNING OF YEAR 214,871 502,777
CASH, END OF THE PERIOD 140,066 342,845
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 7,588 $ 8,053