XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2017
Apr. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (289,991) $ (278,747)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 7,500 52,200
Depreciation 15,293 7,605
Increase (decrease) from changes in:    
Accounts receivable 39,467 (15,930)
Inventory 112,778 (84,111)
Inventory on consignment (1,625)
Deposits on inventory 78,320
Prepaid expenses (3,584) (10,185)
Accounts payable 37,818 (34,449)
Accrued interest expense 2,600 (29,838)
Accrued expenses (27,790) 58,295
Net cash used in operating activities (105,909) (258,465)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposits on equipment (167,000)
Capital expenditures (10,000) (88,299)
Net cash used in investing activities (10,000) (255,299)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 461,830
Payments on shareholder advances (26,900) (109,630)
Payments on notes payable (17,123) (20,925)
Net cash (used in) provided by financing activities (44,023) 331,275
Net decrease in cash (159,932) (182,489)
CASH, BEGINNING OF YEAR 502,777 1,151,904
CASH, END OF THE PERIOD 342,845 969,415
Supplemental disclosure of cash flow information:    
Cash paid for interest 8,053 67,844
Supplemental schedule of noncash financing activies:    
Stock issued for services related to fixed asset additions $ 24,000