XML 15 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2016
Apr. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (264,775) $ (106,038)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 52,200 12,000
Amortization 656
Depreciation 7,605 4,811
Increase (decrease) from changes in:    
Accounts receivable (15,930) 16,522
Other receivable 30,000
Inventory (75,270) 15,527
Inventory on consignment (1,625)  
Deposits on inventory 78,320
Prepaid expenses (10,185) (8,106)
Accounts payable (34,449) (56,356)
Accrued interest (29,838) 21,867
Accrued expenses 35,482 61,646
Net cash used in operating activities (258,465) (7,471)
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposits on equipment (167,000)
Capital expenditures (88,299)
Net cash used in investing activities (255,299)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 461,830 564,450
Payments on shareholder advances (109,630) (50,000)
Proceeds from shareholder advances 69,130
Payments on notes payable (20,925) (110,118)
Net cash provided by financing activities 331,275 473,462
Net (decrease) increase in cash (182,489) 465,991
CASH, BEGINNING OF YEAR 1,151,904 988,681
CASH, END OF THE PERIOD 969,415 1,454,672
Supplemental disclosure of cash flow information:    
Cash paid for interest 67,844 17,642
Supplemental schedule of noncash financing activies:    
Stock issued for services related to fixed asset additions $ 24,000