XML 17 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jul. 31, 2015
Jul. 31, 2014
Jul. 31, 2015
Jul. 31, 2014
Oct. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss $ (233,958) $ (123,249) $ (339,996) $ (291,218) $ (434,070)
Adjustments to reconcile net loss to net cash used in operating activities:          
Common stock issued for conversion of accrued interest     92,000    
Common stock issued for services     57,000 $ 57,900  
Amortization     999 651  
Depreciation     7,226 2,953  
Increase (decrease) from changes in:          
Accounts receivable     29,116 57,729  
Other receivable     30,000 4,000  
Inventory     $ (39,992) (40,576)  
Deposits on inventory       (12,954)  
Prepaid insurance     $ (4,922) $ 5,470  
Deposits on equipment     $ (200,000)    
Deferred loan costs       $ (2,000)  
Accounts payable     $ (32,308) (9,910)  
Accrued expenses     9,088 144,562  
Accrued interest expense     (48,336) (7,037)  
Net cash used in operating activities     $ (440,125) (90,430)  
CASH FLOWS FROM INVESTING ACTIVITIES          
Capital expenditures       (4,843)  
Net cash used in investing activities       (4,843)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from sale of stock     $ 1,086,950 688,340  
Payments on shareholder advances     (70,000) (46,685)  
Proceeds from shareholder advances     69,130 50,000  
Payments on notes payable     $ (128,135) (149,790)  
Proceeds from notes payable       80,000  
Net cash provided by financing activities     $ 957,945 621,865  
Net increase in cash     517,820 526,592  
CASH, BEGINNING OF YEAR     988,681 69,613 69,613
CASH, END OF THE PERIOD $ 1,506,501 $ 596,205 1,506,501 $ 596,205 $ 988,681
Supplemental disclosure of cash flow information:          
Stock issuance for conversion of accrued interest     $ 92,000    
Stock issuance for debt conversion       $ 86,900  
Cash paid for interest     $ 27,072 $ 89,022