XML 31 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LICENSING AGREEMENTS (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Dec. 12, 2020
Feb. 28, 2022
Dec. 28, 2020
May 17, 2017
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Aug. 31, 2023
Mar. 31, 2023
Sep. 30, 2021
Jan. 31, 2021
Dec. 31, 2020
Feb. 02, 2016
Number of shares                         43,112
Common Stock Value         $ 1,431   $ 1,431           $ 100,000
Total obligation under the agreement $ 100,000       $ 300,000       $ 3,000,000.0 $ 300,000 $ 300,000 $ 300,000  
Initial payment of obligation $ 50,000                 $ 40,000 $ 50,000 $ 50,000  
Balance of obligation, description         The remaining portion of the $300,000 obligation was paid in cash in 2020                
Remaining portion of obligation               $ 100,000          
Amortization expenses         $ 22,970 $ 22,970              
Common Stock Shares         1,431,126   1,431,126            
Carrying value of patent         $ 87,464                
Amortization         0                
Description of payment on conversion basis       Payment may be made in cash or shares of our common at a discount of 30% to the lowest closing price within 20 business days prior to the conversion date                  
Description for the consecutive trading days       In the event the Company’s shares of common stock trade below $0.01 per share for two or more consecutive trading days, the number of any shares issuable as payment doubles                  
Amortization         46,000                
Initial payment       $ 100,000                  
Payments upon completion of the IRB clinical trial       $ 200,000                  
Payments in the event of commercialization of technology         300,000                
Licensing Agreements [Member]                          
Amortization expenses         4,986 4,986              
License Agreement [Member]                          
Amortization expenses         586 586              
Carrying value of patent         1,447                
Expected amount of amortization         $ 1,172                
ImmCelz Patent [Member]                          
Common Stock, shares 667                 8,466 8,929 14  
Discount Rate         25.00%                
Remaining portion of obligation               $ 100,000          
Amortization expenses         $ 12,500 0              
Interest rate         5.00%                
Carrying value of patent         $ 85,000                
Exercise Price         $ 0.0037                
Amortization         $ 25,000                
ImmCelz [Member]                          
Amortization expenses         12,500 12,500              
Carrying value of patent         162,500                
Amortization         25,000                
EDI Patent [Member]                          
Amortization expenses         9,972                
Carrying value of patent         16,055                
Jadi Cell [Member]                          
Pyment For License fees   $ 250,000 $ 250,000                    
Common Stock Shares   18,018                      
StemSpine LLC [Member]                          
Amortization expenses         5,000 $ 5,000              
Carrying value of patent         $ 30,000                
Expiration period of finite-lived intangible assets         May 19, 2027                
Amortization         $ 10,000                
Option Warrant [Member]                          
Discount Rate       50.00%                  
Interest rate       5.00%                  
Initial payment $ 100,000     $ 100,000                  
Payments upon dosing of the first patient in Phase 3 clinical trial       400,000                  
Payments upon dosing of the first patient first patient in a Phase 1-2 clinical trial       200,000                  
Option [Member]                          
Initial payment $ 100,000     100,000                  
Payments upon signing agreement with university for the initiation of an IRB clinical trial       $ 100,000