XML 42 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
The Company's borrowings consisted of the following as of the dates indicated (amounts in thousands):
September 30, 2020December 31, 2019
Americas revolving credit $414,803 $772,037 
Europe revolving credit1,025,948 1,017,465 
Term loan472,500 425,000 
Senior notes300,000 — 
Convertible senior notes345,000 632,500 
2,558,251 2,847,002 
Less: Debt discount and issuance costs(33,822)(38,577)
Total$2,524,429 $2,808,425 
Schedule of Maturities of Long-term Debt
The following principal payments are due on the Company's borrowings as of September 30, 2020 for the 12-month periods ending September 30, (amounts in thousands):
2021$10,937 
202210,937 
20231,381,120 
2024855,257 
Thereafter300,000 
Total$2,558,251 
Schedule of Liability and Equity Components
The balances of the liability and equity components of the Convertible Notes outstanding were as follows as of the dates indicated (amounts in thousands):
September 30, 2020December 31, 2019
Liability component - principal amount$345,000 $632,500 
Unamortized debt discount(22,562)(31,414)
Liability component - net carrying amount$322,438 $601,086 
Equity component$44,910 $76,216 
Schedule of Debt Interest Expense
Interest expense related to the Convertible Notes was as follows for the periods indicated (amounts in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Interest expense - stated coupon rate$3,695 $5,175 $14,045 $15,525 
Interest expense - amortization of debt discount2,388 3,128 8,852 9,241 
Total interest expense - Convertible Notes$6,083 $8,303 $22,897 $24,766