XML 24 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Finance Receivables, net
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Finance Receivables, net Finance Receivables, net:
Finance Receivables, net after the adoption of ASC 326 (refer to Note 2)
Finance receivables, net consisted of the following at September 30, 2020 (amounts in thousands):
Amortized cost$— 
Negative allowance for expected recoveries (1)
3,332,748 
Balance at end of period$3,332,748 
(1) The negative allowance balance includes certain portfolios of nonperforming loans for which the Company holds a beneficial interest representing approximately 1% of the balance.
Three Months Ended September 30, 2020
Changes in the negative allowance for expected recoveries by portfolio segment for the three months ended September 30, 2020 were as follows (amounts in thousands):
For the Three Months Ended September 30, 2020
CoreInsolvencyTotal
Balance at beginning of period$2,908,136 $443,396 $3,351,532 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
159,069 18,531 177,600 
Foreign currency translation adjustment53,934 6,752 60,686 
Recoveries applied to negative allowance (2)
(246,738)(35,735)(282,473)
Changes in expected recoveries (3)
23,744 1,659 25,403 
Balance at end of period$2,898,145 $434,603 $3,332,748 
(1) Initial negative allowance for expected recoveries - portfolio acquisitions
Portfolio acquisitions for the three months ended September 30, 2020 were as follows (amounts in thousands):
For the Three Months Ended September 30, 2020
CoreInsolvencyTotal
Face value$1,106,910 $91,793 $1,198,703 
Noncredit discount(159,766)(8,522)(168,288)
Allowance for credit losses at acquisition(788,075)(64,740)(852,815)
Purchase price$159,069 $18,531 $177,600 
The initial negative allowance recorded on portfolio acquisitions for the three months ended September 30, 2020 was as follows (amounts in thousands):
For the Three Months Ended September 30, 2020
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(788,075)$(64,740)$(852,815)
Writeoffs, net788,075 64,740 852,815 
Expected recoveries159,069 18,531 177,600 
Initial negative allowance for expected recoveries$159,069 $18,531 $177,600 
(2) Recoveries applied to negative allowance
Recoveries applied to the negative allowance for the three months ended September 30, 2020 were as follows (amounts in thousands):
For the Three Months Ended September 30, 2020
CoreInsolvencyTotal
Recoveries (a)
$470,056 $52,667 $522,723 
Less - amounts reclassified to portfolio income (b)
223,318 16,932 240,250 
Recoveries applied to negative allowance$246,738 $35,735 $282,473 
(a) Recoveries includes cash collections, buybacks and other adjustments.
(b) For more information, refer to the Company's discussion of portfolio income within finance receivables and income recognition in Note 1.
(3) Changes in expected recoveries
Changes in expected recoveries for the three months ended September 30, 2020 were as follows (amounts in thousands):
For the Three Months Ended September 30, 2020
CoreInsolvencyTotal
Changes in expected future recoveries $(62,999)$(588)$(63,587)
Recoveries received in excess of forecast86,743 2,247 88,990 
Changes in expected recoveries$23,744 $1,659 $25,403 

Nine Months Ended September 30, 2020
Changes in the negative allowance for expected recoveries by portfolio segment for the nine months ended September 30, 2020 were as follows (amounts in thousands):
For the Nine Months Ended September 30, 2020
CoreInsolvencyTotal
Balance at beginning of period$3,051,426 $462,739 $3,514,165 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
537,477 77,859 615,336 
Foreign currency translation adjustment(42,065)(3,020)(45,085)
Recoveries applied to negative allowance (2)
(677,211)(106,845)(784,056)
Changes in expected recoveries (3)
28,518 3,870 32,388 
Balance at end of period$2,898,145 $434,603 $3,332,748 
(1) Initial negative allowance for expected recoveries - portfolio acquisitions
Portfolio acquisitions for the nine months ended September 30, 2020 were as follows (amounts in thousands):
For the Nine Months Ended September 30, 2020
CoreInsolvencyTotal
Face value$4,286,296 $366,211 $4,652,507 
Noncredit discount(533,465)(29,533)(562,998)
Allowance for credit losses at acquisition(3,215,354)(258,819)(3,474,173)
Purchase price$537,477 $77,859 $615,336 
The initial negative allowance recorded on portfolio acquisitions for the nine months ended September 30, 2020 was as follows (amounts in thousands):
For the Nine Months Ended September 30, 2020
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(3,215,354)$(258,819)$(3,474,173)
Writeoffs, net3,215,354 258,819 3,474,173 
Expected recoveries537,477 77,859 615,336 
Initial negative allowance for expected recoveries$537,477 $77,859 $615,336 
(2) Recoveries applied to negative allowance
Recoveries applied to the negative allowance for the nine months ended September 30, 2020 were as follows (amounts in thousands):
For the Nine Months Ended September 30, 2020
CoreInsolvencyTotal
Recoveries (a)
$1,371,988 $162,624 $1,534,612 
Less - amounts reclassified to portfolio income (b)
694,777 55,779 750,556 
Recoveries applied to negative allowance$677,211 $106,845 $784,056 
(a) Recoveries includes cash collections, buybacks and other adjustments.
(b) For more information, refer to the Company's discussion of portfolio income within finance receivables and income recognition in Note 1.
(3) Changes in expected recoveries
Changes in expected recoveries for the nine months ended September 30, 2020 were as follows (amounts in thousands):
For the Nine Months Ended September 30, 2020
CoreInsolvencyTotal
Changes in expected future recoveries$(181,433)$(2,478)$(183,911)
Recoveries received in excess of forecast209,951 6,348 216,299 
Changes in expected recoveries$28,518 $3,870 $32,388 
In order to evaluate the impact of the COVID-19 pandemic on expectations of future cash collections, the Company considered historical performance, current economic forecasts regarding the duration of the impact to short-term and long-term growth in the various geographies in which the Company operates, and evolving information regarding its effect on economic activity and consumer habits as conditions related to the pandemic continue to evolve. The Company also considered current collection activity in its determination to adjust the estimated timing of near term ERC for certain pools. Based on these considerations, the Company’s estimates incorporate changes in both amounts and in the timing of expected cash collections over the forecast period.
For the three months ended September 30, 2020, changes in expected recoveries were $25.4 million. This reflects $89.0 million in recoveries received during the quarter in excess of forecast, partially offset by a $63.6 million decrease to the present value of expected future recoveries. The majority of the decrease reflects the Company's assumption that the overperformance was acceleration in cash collections rather than an increase to total expected collections. Additionally, the Company made forecast adjustments deemed appropriate given the current environment in which the Company operates.
For the nine months ended September 30, 2020, changes in expected recoveries were $32.4 million. This reflects $216.3 million in recoveries in excess of forecast, which was largely due to significant cash collections overperformance during the second and third quarters. This was mostly offset by a $183.9 million decrease in the present value of expected future recoveries. The decrease reflects the Company's assumption that the majority of the current year overperformance was primarily due to acceleration in the timing of cash collections rather than an increase to total expected collections. Additionally, the Company made forecast adjustments in all quarters deemed appropriate given the current environment in which the Company operates.
Changes in the Company’s assumptions regarding the duration and impact of COVID-19 to cash collections could change significantly as conditions evolve.
Finance Receivables, net prior to adoption of ASC 326

The following information reflects finance receivables, net as previously disclosed in the Company's Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2019 which was under previous revenue recognition accounting standard ASC 310-30.
Changes in finance receivables, net for the three and nine months ended September 30, 2019 were as follows (amounts in thousands):
Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Balance at beginning of period$3,230,949 $3,084,777 
Acquisitions of finance receivables (1)
276,918 874,812 
Foreign currency translation adjustment(59,172)(60,213)
Cash collections(453,217)(1,384,662)
Income recognized on finance receivables247,471 735,526 
Net allowance charges(4,136)(11,427)
Balance at end of period$3,238,813 $3,238,813 
(1)    Includes portfolio purchases adjusted for buybacks and acquisition related costs, and portfolios from the acquisition of a business in Canada made during the first quarter of 2019.
During the three months ended September 30, 2019, the Company acquired finance receivable portfolios with a face value of $2.4 billion for $279.0 million. During the nine months ended September 30, 2019, the Company acquired finance receivables portfolios with a face value of $8.9 billion for $887.0 million. At September 30, 2019, the ERC on the receivables acquired during the three and nine months ended September 30, 2019 were $494.8 million and $1.4 billion, respectively.
At the time of acquisition and each quarter thereafter, the life of each quarterly accounting pool was estimated based on projected amounts and timing of future cash collections using the proprietary models of the Company. Based upon projections, cash collections expected to be applied to principal were estimated to be as follows for the twelve-month periods ending September 30, (amounts in thousands):
2020$864,692 
2021692,946 
2023507,491 
2024378,679 
2025259,808 
2026171,873 
2027110,078 
202884,212 
202961,656 
203047,347 
Thereafter60,031 
Total ERC expected to be applied to principal$3,238,813 
At September 30, 2019, the Company had aggregate net finance receivables balances in pools accounted for under the cost recovery method of $36.2 million.
Accretable yield represented the amount of income on finance receivables the Company expected to recognize over the remaining life of its existing portfolios based on estimated future cash flows as of the balance sheet date. Additions represented the original expected accretable yield on portfolios acquired during the period. Net reclassifications from nonaccretable difference to accretable yield primarily resulted from the increase in the Company's estimate of future cash flows. When applicable, net reclassifications to nonaccretable difference from accretable yield resulted from the decrease in the Company's estimates of future cash flows and allowance charges that together exceeded the increase in the Company's estimate of future cash flows.
Changes in accretable yield for the three and nine months ended September 30, 2019 were as follows (amounts in thousands):
Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Balance at beginning of period$3,173,013 $3,058,445 
Income recognized on finance receivables(247,471)(735,526)
Net allowance charges4,136 11,427 
Additions from portfolio acquisitions 228,443 693,053 
Reclassifications from nonaccretable difference59,694 191,756 
Foreign currency translation adjustment(60,944)(62,284)
Balance at end of period$3,156,871 $3,156,871 
The following is a summary of activity within the Company's valuation allowance account, all of which relates to acquired finance receivables, for the three and nine months ended September 30, 2019 (amounts in thousands):
Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Beginning balance$264,591 $257,148 
Allowance charges8,087 21,596 
Reversal of previously recorded allowance charges(3,951)(10,169)
Net allowance charges4,136 11,427 
Foreign currency translation adjustment(1,192)(1,040)
Ending balance$267,535 $267,535