XML 47 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
The Company's borrowings consisted of the following as of the dates indicated (amounts in thousands):
June 30, 2020December 31, 2019
Americas revolving credit $558,103  $772,037  
Europe revolving credit999,971  1,017,465  
Term loan420,000  425,000  
Convertible senior notes632,500  632,500  
2,610,574  2,847,002  
Less: Debt discount and issuance costs(30,506) (38,577) 
Total$2,580,068  $2,808,425  
Schedule of Maturities of Long-term Debt
The following principal payments are due on the Company's borrowings as of June 30, 2020 for the 12-month periods ending June 30, (amounts in thousands):
2021$298,468  
2022966,715  
20231,345,391  
Total$2,610,574  
Schedule of Liability and Equity Components
The balances of the liability and equity components of the Notes outstanding were as follows as of the dates indicated (amounts in thousands):
June 30, 2020December 31, 2019
Liability component - principal amount$632,500  $632,500  
Unamortized debt discount(24,950) (31,414) 
Liability component - net carrying amount$607,550  $601,086  
Equity component$76,216  $76,216  
Schedule of Debt Interest Expense
Interest expense related to the Notes was as follows for the periods indicated (amounts in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Interest expense - stated coupon rate$5,175  $5,175  $10,350  $10,350  
Interest expense - amortization of debt discount3,247  3,071  6,464  6,113  
Total interest expense - convertible senior notes$8,422  $8,246  $16,814  $16,463