XML 58 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Borrowings (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Debt
The Company's borrowings consisted of the following as of the dates indicated (amounts in thousands):
 
March 31, 2015
 
December 31, 2014
Domestic revolving credit
$
467,750

 
$
409,000

Domestic term loan
181,250

 
185,000

Seller note payable
169,938

 
169,938

Multicurrency revolving credit
398,438

 
427,680

Aktiv subordinated loan
—

 
30,000

Convertible senior notes
287,500

 
287,500

Less: debt discount
(25,614
)
 
(26,662
)
Total
$
1,479,262

 
$
1,482,456

Schedule of Liability and Equity Components
The balances of the liability and equity components of the Notes outstanding were as follows as of the dates indicated (amounts in thousands):
 
 
March 31, 2015
 
December 31, 2014
Liability component - principal amount
 
$
287,500

 
$
287,500

Unamortized debt discount
 
(25,614
)
 
(26,662
)
Liability component - net carrying amount
 
261,886

 
260,838

Equity component
 
$
31,306

 
$
31,306

Schedule of Debt Interest Expense
Interest expense related to the Notes was as follows for the periods indicated (amounts in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Interest expense - stated coupon rate
$
2,156

 
$
2,156

Interest expense - amortization of debt discount
1,048

 
998

Total interest expense - convertible notes
$
3,204

 
$
3,154

Schedule of Maturities of Long-term Debt
The following principal payments are due on the Company's borrowings as of March 31, 2015 for the twelve month periods ending (amounts in thousands):
March 31, 2016
$
186,188

March 31, 2017
25,000

March 31, 2018
607,750

March 31, 2019
—

March 31, 2020
398,438

Thereafter
287,500

Total
$
1,504,876