-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Gqk5gfS/Jh4zavnaoLSmHMBMJXOkXly0q1pMySNOdWInyZb414mZzw7F2XR4oa+h FDPRl7hrJZS6N2x03LW8pg== 0001071787-03-000107.txt : 20030106 0001071787-03-000107.hdr.sgml : 20030106 20030106135820 ACCESSION NUMBER: 0001071787-03-000107 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20021225 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THRU TRUST 2002-J3 CENTRAL INDEX KEY: 0001185027 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-92152-03 FILM NUMBER: 03504596 BUSINESS ADDRESS: STREET 1: 155 N LAKE AVENUE CITY: PASADENA STATE: CA ZIP: 91302 BUSINESS PHONE: 8183044428 8-K 1 cw02j3_8k0212.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2002 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2002-J3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2002-J3 On December 25, 2002, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2002-J3, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2002, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2002-J3 relating to the distribution date of December 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2002 Payment Date: 12/25/02 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2002-J3 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 92,537,892.45 6.250000% 13,346,234.29 481,968.19 13,828,202.48 0.00 0.00 1A2 16,746,098.92 6.250000% 86,864.07 87,219.27 174,083.33 0.00 0.00 1A3 19,910,000.00 6.250000% 0.00 103,697.92 103,697.92 0.00 0.00 1A4 16,434,131.52 6.250000% 0.00 0.00 0.00 0.00 0.00 1A5 243,769.57 6.250000% 0.00 0.00 0.00 0.00 0.00 1A6 19,519,348.34 1.780000% 115,968.39 28,953.70 144,922.09 0.00 0.00 1A7 19,519,348.34 6.720000% 0.00 109,308.35 109,308.35 0.00 0.00 1A8 35,134,827.02 5.000000% 208,743.10 146,395.11 355,138.21 0.00 0.00 1A9 29,586,319.66 6.250000% 88,015.33 154,095.41 242,110.74 0.00 0.00 1A10 11,167,234.28 6.250000% 11,167,234.28 58,162.68 11,225,396.96 0.00 0.00 1A11 9,019,000.00 6.250000% 3,480,935.12 46,973.96 3,527,909.08 0.00 0.00 1A12 10,915,331.61 6.500000% 0.00 59,124.71 59,124.71 0.00 0.00 1A13 33,000,000.00 6.250000% 0.00 171,875.00 171,875.00 0.00 0.00 1A14 500,000.00 6.250000% 0.00 2,604.17 2,604.17 0.00 0.00 1X 151,534,082.81 0.210479% 0.00 26,578.90 26,578.90 0.00 0.00 2A1 69,294,661.63 5.000000% 255,305.67 288,727.76 544,033.43 0.00 0.00 2A2 16,000,000.00 6.250000% 0.00 83,333.33 83,333.33 0.00 0.00 2A3 11,907,712.96 6.250000% 10,332,636.90 62,019.34 10,394,656.23 0.00 0.00 2A4 25,000,000.00 6.250000% 0.00 130,208.33 130,208.33 0.00 0.00 2A5 7,850,000.00 6.250000% 0.00 40,885.42 40,885.42 0.00 0.00 2A6 2,500,000.00 6.250000% 0.00 13,020.83 13,020.83 0.00 0.00 2A7 2,245,000.00 6.250000% 0.00 11,692.71 11,692.71 0.00 0.00 2A8 2,847,236.61 3.290000% 2,470,622.37 7,806.17 2,478,428.55 0.00 0.00 2A9 2,847,236.61 9.210000% 2,470,622.37 21,852.54 2,492,474.92 0.00 0.00 2A10 24,795,204.33 4.000000% 91,354.17 82,650.68 174,004.85 0.00 0.00 2A11 500,000.00 6.250000% 0.00 2,604.17 2,604.17 0.00 0.00 2A12 650,000.00 6.250000% 0.00 3,385.42 3,385.42 0.00 0.00 2A13 22,785,205.88 6.250000% 0.00 118,672.95 118,672.95 0.00 0.00 2A14 20,000,000.00 6.250000% 0.00 104,166.67 104,166.67 0.00 0.00 3A1 131,517,823.43 5.750000% 7,023,342.66 630,189.57 7,653,532.23 0.00 0.00 PO 2,545,506.45 0.000000% 111,178.59 0.00 111,178.59 0.00 0.00 Residual AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,986,256.15 6.261598% 12,536.42 46,890.27 59,426.69 0.00 0.00 B1 3,457,018.05 6.261598% 4,822.77 18,038.71 22,861.48 0.00 0.00 B2 2,765,216.28 6.261598% 3,857.66 14,428.89 18,286.55 0.00 0.00 B3 1,037,204.96 6.261598% 1,446.97 5,412.13 6,859.10 0.00 0.00 B4 1,037,204.96 6.261598% 1,446.97 5,412.13 6,859.10 0.00 0.00 B5 1,382,546.14 6.261598% 1,926.28 7,214.12 9,140.40 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 622,964,450.32 - 51,275,094.39 3,175,569.52 54,450,663.91 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 79,191,658.16 0.00 1A2 16,659,234.85 0.00 1A3 19,910,000.00 0.00 1A4 16,519,725.95 0.00 1A5 245,039.20 0.00 1A6 19,403,379.95 0.00 1A7 19,403,379.95 0.00 1A8 34,926,083.92 0.00 1A9 29,498,304.33 0.00 1A10 0.00 0.00 1A11 5,538,064.88 0.00 1A12 9,822,749.66 0.00 1A13 33,000,000.00 0.00 1A14 500,000.00 0.00 1X 135,044,765.91 0.00 2A1 69,039,355.96 0.00 2A2 16,000,000.00 0.00 2A3 1,575,076.06 0.00 2A4 25,000,000.00 0.00 2A5 7,850,000.00 0.00 2A6 2,500,000.00 0.00 2A7 2,245,000.00 0.00 2A8 376,614.24 0.00 2A9 376,614.24 0.00 2A10 24,703,850.16 0.00 2A11 500,000.00 0.00 2A12 650,000.00 0.00 2A13 22,701,257.25 0.00 2A14 20,000,000.00 0.00 3A1 124,494,480.76 0.00 PO 2,434,327.87 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 8,973,719.72 0.00 B1 3,452,195.28 0.00 B2 2,761,358.62 0.00 B3 1,035,757.99 0.00 B4 1,035,757.99 0.00 B5 1,380,619.87 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 571,776,220.00 - - --------------------------------------------------------------------------------
Payment Date: 12/25/02 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2002-J3 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 92,537,892.45 6.250000% 12669C4D9 119.697169 4.322585 710.239087 1A2 16,746,098.92 6.250000% 12669C4E7 5.108449 5.129338 979.724468 1A3 19,910,000.00 6.250000% 12669C4F4 0.000000 5.208333 1,000.000000 1A4 16,434,131.52 6.250000% 12669C4G2 0.000000 0.000000 1,020.996660 1A5 243,769.57 6.250000% 12669C4H0 0.000000 0.000000 1,020.996660 1A6 19,519,348.34 1.780000% 12669C4J6 5.859949 1.463047 980.463868 1A7 19,519,348.34 6.720000% 12669C4K3 0.000000 5.523413 980.463868 1A8 35,134,827.02 5.000000% 12669C4L1 5.859949 4.109683 980.463868 1A9 29,586,319.66 6.250000% 12669C4M9 2.959095 5.180723 991.739656 1A10 11,167,234.28 6.250000% 12669C4N7 352.835206 1.837683 0.000000 1A11 9,019,000.00 6.250000% 12669C4P2 385.955774 5.208333 614.044226 1A12 10,915,331.61 6.500000% 12669C4Q0 0.000000 4.742249 787.858762 1A13 33,000,000.00 6.250000% 12669C4R8 0.000000 5.208333 1,000.000000 1A14 500,000.00 6.250000% 12669C5V8 0.000000 5.208333 1,000.000000 1X 151,534,082.81 0.210479% 12669C4S6 0.000000 0.145496 739.250213 2A1 69,294,661.63 5.000000% 12669C4T4 3.654167 4.132534 988.154006 2A2 16,000,000.00 6.250000% 12669C4U1 0.000000 5.208333 1,000.000000 2A3 11,907,712.96 6.250000% 12669C4V9 494.124475 2.965871 75.322847 2A4 25,000,000.00 6.250000% 12669C4W7 0.000000 5.208333 1,000.000000 2A5 7,850,000.00 6.250000% 12669C4X5 0.000000 5.208333 1,000.000000 2A6 2,500,000.00 6.250000% 12669C4Y3 0.000000 5.208333 1,000.000000 2A7 2,245,000.00 6.250000% 12669C4Z0 0.000000 5.208333 1,000.000000 2A8 2,847,236.61 3.290000% 12669C5A4 494.124475 1.561235 75.322847 2A9 2,847,236.61 9.210000% 12669C5B2 494.124475 4.370508 75.322847 2A10 24,795,204.33 4.000000% 12669C5C0 3.654167 3.306027 988.154006 2A11 500,000.00 6.250000% 12669C5D8 0.000000 5.208333 1,000.000000 2A12 650,000.00 6.250000% 12669C5E6 0.000000 5.208333 1,000.000000 2A13 22,785,205.88 6.250000% 12669C5F3 0.000000 5.165668 988.154006 2A14 20,000,000.00 6.250000% 12669C5G1 0.000000 5.208333 1,000.000000 3A1 131,517,823.43 5.750000% 12669C5H9 47.402811 4.253353 840.253510 PO 2,545,506.45 0.000000% 12669C5J5 39.039451 0.000000 854.794320 Residual AR 0.00 6.500000% 12669C5K2 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,986,256.15 6.261598% 12669C5L0 1.388647 5.193986 994.009584 B1 3,457,018.05 6.261598% 12669C5M8 1.388647 5.193986 994.009584 B2 2,765,216.28 6.261598% 12669C5N6 1.388647 5.193986 994.009584 B3 1,037,204.96 6.261598% 12669C5S5 1.388647 5.193986 994.009584 B4 1,037,204.96 6.261598% 12669C5T3 1.388647 5.193986 994.009584 B5 1,382,546.14 6.261598% 12669C5U0 1.386870 5.193986 994.011363 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 622,964,450.32 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2002-J3 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 266,309,066.11 176,625,805.91 128,841,345.90 Loan count 602 404 287 Avg loan rate 6.824028% 6.756752% 6.294131% Prepay amount 28,283,449.55 15,461,538.66 6,574,440.19 Total ----- Prin balance 571,776,217.92 Loan count 1293 Avg loan rate 6.69 Prepay amount 50,319,428.40 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 49,958.64 30,200.82 21,770.28 Sub servicer fees 249.47 37,710.09 33,627.46 Trustee fees 2,211.24 1,441.89 1,019.10 Agg advances N/A N/A N/A Adv this period 26,325.70 2,457.96 10,406.99 Total ----- Master serv fees 101,929.74 Sub servicer fees 71,587.02 Trustee fees 4,672.23 Agg advances N/A Adv this period 39,190.65 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts - ---------------- Bankruptcy 68,436.98 42,138.57 31,133.45 Fraud 3,353,752.98 2,065,000.03 1,525,693.99 Special Hazard 6,229,644.51 0.00 0.00 Total ----- Bankruptcy 141,709.00 Fraud 6,944,447.00 Special Hazard 6,229,644.51 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.007825% 100.000000% 604,299,003.78 ----------------------------------------------------------------------------- Junior 2.992175% 0.000000% 18,639,409.47 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 11 5,202,750.76 60 to 89 days 1 329,443.93 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 12 5,532,194.69 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 54,450,663.91 54,450,663.91 Principal remittance amount 51,275,094.39 51,275,094.39 Interest remittance amount 3,175,569.52 3,175,569.52 -----END PRIVACY-ENHANCED MESSAGE-----