-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IguPahhEQrT8PV1ZOlweWg8s5Z864Ln7JawfN2smbGLnlp/1MzkcBJ+fIjQTWl0V L3YaPwHPDHxywwdeSFxGcQ== 0001071787-02-001346.txt : 20021204 0001071787-02-001346.hdr.sgml : 20021204 20021204144037 ACCESSION NUMBER: 0001071787-02-001346 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20021125 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20021204 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THRU TRUST 2002-J3 CENTRAL INDEX KEY: 0001185027 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-92152-03 FILM NUMBER: 02848568 BUSINESS ADDRESS: STREET 1: 155 N LAKE AVENUE CITY: PASADENA STATE: CA ZIP: 91302 BUSINESS PHONE: 8183044428 8-K 1 cw02j3_8k0211.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2002 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2002-J3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2002-J3 On November 25, 2002, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2002-J3, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2002, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2002-J3 relating to the distribution date of November 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: November 25, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated November 25, 2002 Payment Date: 11/25/02 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2002-J3 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 103,989,672.07 6.250000% 11,451,779.62 541,612.88 11,993,392.50 0.00 0.00 1A2 16,832,512.91 6.250000% 86,414.00 87,669.34 174,083.33 0.00 0.00 1A3 19,910,000.00 6.250000% 0.00 103,697.92 103,697.92 0.00 0.00 1A4 16,348,980.58 6.250000% 0.00 0.00 0.00 0.00 0.00 1A5 242,506.51 6.250000% 0.00 0.00 0.00 0.00 0.00 1A6 19,622,463.97 2.230000% 103,115.63 36,465.08 139,580.71 0.00 0.00 1A7 19,622,463.97 6.270000% 0.00 102,527.37 102,527.37 0.00 0.00 1A8 35,320,435.15 5.000000% 185,608.13 147,168.48 332,776.61 0.00 0.00 1A9 29,656,633.04 6.250000% 70,313.38 154,461.63 224,775.01 0.00 0.00 1A10 23,731,248.00 6.250000% 12,564,013.72 123,600.25 12,687,613.97 0.00 0.00 1A11 9,019,000.00 6.250000% 0.00 46,973.96 46,973.96 0.00 0.00 1A12 11,852,825.09 6.500000% 0.00 64,202.80 64,202.80 0.00 0.00 1A13 33,000,000.00 6.250000% 0.00 171,875.00 171,875.00 0.00 0.00 1A14 500,000.00 6.250000% 0.00 2,604.17 2,604.17 0.00 0.00 1X 169,818,543.34 0.221101% 0.00 31,289.14 31,289.14 0.00 0.00 2A1 69,517,740.64 5.000000% 223,079.01 289,657.25 512,736.26 0.00 0.00 2A2 16,000,000.00 6.250000% 0.00 83,333.33 83,333.33 0.00 0.00 2A3 18,099,120.22 6.250000% 6,191,407.26 94,266.25 6,285,673.51 0.00 0.00 2A4 25,000,000.00 6.250000% 0.00 130,208.33 130,208.33 0.00 0.00 2A5 7,850,000.00 6.250000% 0.00 40,885.42 40,885.42 0.00 0.00 2A6 2,500,000.00 6.250000% 0.00 13,020.83 13,020.83 0.00 0.00 2A7 2,245,000.00 6.250000% 0.00 11,692.71 11,692.71 0.00 0.00 2A8 4,327,655.35 3.370000% 1,480,418.74 12,153.50 1,492,572.24 0.00 0.00 2A9 4,327,655.35 9.130000% 1,480,418.74 32,926.24 1,513,344.99 0.00 0.00 2A10 24,875,027.07 4.000000% 79,822.74 82,916.76 162,739.50 0.00 0.00 2A11 500,000.00 6.250000% 0.00 2,604.17 2,604.17 0.00 0.00 2A12 650,000.00 6.250000% 0.00 3,385.42 3,385.42 0.00 0.00 2A13 22,858,557.87 6.250000% 0.00 119,054.99 119,054.99 0.00 0.00 2A14 20,000,000.00 6.250000% 0.00 104,166.67 104,166.67 0.00 0.00 3A1 141,045,625.91 5.750000% 9,527,802.48 675,843.62 10,203,646.10 0.00 0.00 PO 2,586,336.17 0.000000% 40,829.71 0.00 40,829.71 0.00 0.00 Residual AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,998,776.88 6.261313% 12,520.73 46,953.46 59,474.19 0.00 0.00 B1 3,461,834.79 6.261313% 4,816.73 18,063.02 22,879.76 0.00 0.00 B2 2,769,069.12 6.261313% 3,852.83 14,448.34 18,301.17 0.00 0.00 B3 1,038,650.11 6.261313% 1,445.16 5,419.43 6,864.59 0.00 0.00 B4 1,038,650.11 6.261313% 1,445.16 5,419.43 6,864.59 0.00 0.00 B5 1,384,472.47 6.261313% 1,926.33 7,223.85 9,150.17 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 666,389,066.42 - 43,511,030.09 3,407,791.03 46,918,821.13 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 92,537,892.45 0.00 1A2 16,746,098.92 0.00 1A3 19,910,000.00 0.00 1A4 16,434,131.52 0.00 1A5 243,769.57 0.00 1A6 19,519,348.34 0.00 1A7 19,519,348.34 0.00 1A8 35,134,827.02 0.00 1A9 29,586,319.66 0.00 1A10 11,167,234.28 0.00 1A11 9,019,000.00 0.00 1A12 10,915,331.61 0.00 1A13 33,000,000.00 0.00 1A14 500,000.00 0.00 1X 151,534,082.81 0.00 2A1 69,294,661.63 0.00 2A2 16,000,000.00 0.00 2A3 11,907,712.96 0.00 2A4 25,000,000.00 0.00 2A5 7,850,000.00 0.00 2A6 2,500,000.00 0.00 2A7 2,245,000.00 0.00 2A8 2,847,236.61 0.00 2A9 2,847,236.61 0.00 2A10 24,795,204.33 0.00 2A11 500,000.00 0.00 2A12 650,000.00 0.00 2A13 22,785,205.88 0.00 2A14 20,000,000.00 0.00 3A1 131,517,823.43 0.00 PO 2,545,506.45 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 8,986,256.15 0.00 B1 3,457,018.05 0.00 B2 2,765,216.28 0.00 B3 1,037,204.96 0.00 B4 1,037,204.96 0.00 B5 1,382,546.14 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 622,964,450.32 - - --------------------------------------------------------------------------------
Payment Date: 11/25/02 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2002-J3 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 103,989,672.07 6.250000% 12669C4D9 102.706544 4.857515 829.936255 1A2 16,832,512.91 6.250000% 12669C4E7 5.081980 5.155807 984.832917 1A3 19,910,000.00 6.250000% 12669C4F4 0.000000 5.208333 1,000.000000 1A4 16,348,980.58 6.250000% 12669C4G2 0.000000 0.000000 1,015.706521 1A5 242,506.51 6.250000% 12669C4H0 0.000000 0.000000 1,015.706521 1A6 19,622,463.97 2.230000% 12669C4J6 5.210492 1.842601 986.323817 1A7 19,622,463.97 6.270000% 12669C4K3 0.000000 5.180767 986.323817 1A8 35,320,435.15 5.000000% 12669C4L1 5.210492 4.131393 986.323817 1A9 29,656,633.04 6.250000% 12669C4M9 2.363952 5.193035 994.698751 1A10 23,731,248.00 6.250000% 12669C4N7 396.967258 3.905221 352.835206 1A11 9,019,000.00 6.250000% 12669C4P2 0.000000 5.208333 1,000.000000 1A12 11,852,825.09 6.500000% 12669C4Q0 0.000000 5.149550 875.492092 1A13 33,000,000.00 6.250000% 12669C4R8 0.000000 5.208333 1,000.000000 1A14 500,000.00 6.250000% 12669C5V8 0.000000 5.208333 1,000.000000 1X 169,818,543.34 0.221101% 12669C4S6 0.000000 0.171280 829.514585 2A1 69,517,740.64 5.000000% 12669C4T4 3.192910 4.145838 991.808173 2A2 16,000,000.00 6.250000% 12669C4U1 0.000000 5.208333 1,000.000000 2A3 18,099,120.22 6.250000% 12669C4V9 296.083748 4.507974 569.447322 2A4 25,000,000.00 6.250000% 12669C4W7 0.000000 5.208333 1,000.000000 2A5 7,850,000.00 6.250000% 12669C4X5 0.000000 5.208333 1,000.000000 2A6 2,500,000.00 6.250000% 12669C4Y3 0.000000 5.208333 1,000.000000 2A7 2,245,000.00 6.250000% 12669C4Z0 0.000000 5.208333 1,000.000000 2A8 4,327,655.35 3.370000% 12669C5A4 296.083748 2.430700 569.447322 2A9 4,327,655.35 9.130000% 12669C5B2 296.083748 6.585249 569.447322 2A10 24,875,027.07 4.000000% 12669C5C0 3.192910 3.316670 991.808173 2A11 500,000.00 6.250000% 12669C5D8 0.000000 5.208333 1,000.000000 2A12 650,000.00 6.250000% 12669C5E6 0.000000 5.208333 1,000.000000 2A13 22,858,557.87 6.250000% 12669C5F3 0.000000 5.182297 991.808173 2A14 20,000,000.00 6.250000% 12669C5G1 0.000000 5.208333 1,000.000000 3A1 141,045,625.91 5.750000% 12669C5H9 64.306220 4.561487 887.656321 PO 2,586,336.17 0.000000% 12669C5J5 14.337019 0.000000 893.833771 Residual AR 0.00 6.500000% 12669C5K2 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,998,776.88 6.261313% 12669C5L0 1.386908 5.200986 995.398230 B1 3,461,834.79 6.261313% 12669C5M8 1.386908 5.200986 995.398230 B2 2,769,069.12 6.261313% 12669C5N6 1.386908 5.200986 995.398230 B3 1,038,650.11 6.261313% 12669C5S5 1.386908 5.200986 995.398230 B4 1,038,650.11 6.261313% 12669C5T3 1.386908 5.200986 995.398230 B5 1,384,472.47 6.261313% 12669C5U0 1.386905 5.200986 995.398233 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 666,389,066.42 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2002-J3 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 294,832,076.22 192,252,571.76 135,879,802.73 Loan count 663 435 299 Avg loan rate 6.835978% 6.763850% 6.294046% Prepay amount 24,158,284.46 9,285,555.30 9,054,543.50 Total ----- Prin balance 622,964,450.71 Loan count 1397 Avg loan rate 6.70 Prepay amount 42,498,383.26 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 55,776.63 37,103.27 26,288.54 Sub servicer fees 249.65 14,909.91 35,894.83 Trustee fees 2,394.40 1,512.85 1,090.68 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 119,168.44 Sub servicer fees 51,054.38 Trustee fees 4,997.92 Agg advances N/A Adv this period 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts - ---------------- Bankruptcy 68,436.98 42,138.57 31,133.45 Fraud 3,353,752.98 2,065,000.03 1,525,693.99 Special Hazard 6,663,890.66 0.00 0.00 Total ----- Bankruptcy 141,709.00 Fraud 6,944,447.00 Special Hazard 6,663,890.66 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.198907% 100.000000% 647,697,612.94 ----------------------------------------------------------------------------- Junior 2.801093% 0.000000% 18,665,446.54 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 2 828,601.39 60 to 89 days 2 825,348.66 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 4 1,653,950.05 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 46,918,821.13 46,918,821.13 Principal remittance amount 43,511,030.09 43,511,030.09 Interest remittance amount 3,407,791.03 3,407,791.03 -----END PRIVACY-ENHANCED MESSAGE-----