XML 37 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net income $ 1,125 $ 192
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of debt discount 136 191
Amortization of leasehold interest (24) (24)
Depreciation and amortization 2,489 1,875
Increase (decrease) in deferred rent liability (15) 43
Amortization of marketing agreement intangible assets 55 32
Allowance for doubtful accounts 23  
Deferred income taxes 111 6
Stock based compensation 3,099 1,624
Foreign exchange adjustment (138)  
Decrease in fair value of contingent consideration (517)  
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable 452 190
Prepaid expenses and other assets (198)  
Other assets 35 10
Accounts payable 1,529 928
Accrued expenses (2,052) (1,112)
Deferred revenue (268) (426)
Net cash provided by operating activities 5,842 3,529
Investing activities:    
Purchases of computers, furniture and equipment (273) (426)
Cash paid in connection with acquisitions, net of cash received (8,789) (8,577)
Net cash used in investing activities (9,062) (9,003)
Financing activities:    
Repayment of debt (307) (1,544)
Proceeds from repayment of notes receivable   70
Repurchase of common stock (3,235)  
Proceeds from exercise of stock options and stock warrants 306 1,396
Net cash used in financing activities (3,236) (78)
Effect of exchange rate on cash (201) 11
Net decrease in cash and cash equivalents (6,657) (5,541)
Cash and cash equivalents, beginning of period 50,211 43,407
Cash and cash equivalents, end of period $ 43,554 $ 37,866