XML 17 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details)
1 Months Ended 3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended
Mar. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Mar. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Mar. 31, 2012
Telwares
Installment payment due March 16, 2012
USD ($)
Mar. 31, 2013
Telwares
Installment payment due March 16, 2012
USD ($)
Mar. 31, 2013
Telwares
Installment payment due March 16, 2013
USD ($)
Mar. 31, 2013
Telwares
Consideration payable on achievement of revenue targets
Maximum
USD ($)
Dec. 19, 2011
ProfitLine
USD ($)
Mar. 31, 2013
ProfitLine
Installment payment due December 19, 2012
USD ($)
Mar. 31, 2013
ProfitLine
Installment payment due December 19, 2012
Prior to payment of first installment of deferred consideration
USD ($)
Mar. 31, 2013
ProfitLine
Installment payment due June 19, 2013
USD ($)
Mar. 31, 2013
ProfitLine
Installment payment due June 19, 2013
After payment of first installment and before payment of second installment
USD ($)
Dec. 19, 2011
ProfitLine
Installment payment due September 19, 2013
After payment of first installment and before payment of second installment
Minimum
USD ($)
Jan. 10, 2012
Anomalous
USD ($)
Feb. 28, 2013
ttMobiles
Installment payment due February 21, 2013
GBP (£)
Mar. 31, 2013
ttMobiles
Installment payment due February 21, 2013
USD ($)
Mar. 31, 2013
ttMobiles
Installment payment due February 21, 2013
GBP (£)
Aug. 08, 2012
Symphony
USD ($)
Mar. 31, 2013
Symphony
Minimum
USD ($)
Mar. 31, 2013
Symphony
Cash payable on twelve month anniversary of the closing
USD ($)
Feb. 28, 2013
Symphony
Cash payable on the six-month anniversary of the closing
USD ($)
Mar. 31, 2013
Symphony
Cash payable on the six-month anniversary of the closing
USD ($)
Mar. 31, 2013
Symphony
Consideration payable on achievement of revenue targets
USD ($)
Mar. 31, 2013
Contingent consideration
HCL-EMS
USD ($)
Dec. 31, 2012
Contingent consideration
HCL-EMS
USD ($)
Jan. 25, 2011
Contingent consideration
HCL-EMS
USD ($)
Mar. 31, 2013
Contingent consideration
HCL-EMS
Installment payment due March 16, 2012
USD ($)
Apr. 30, 2013
Contingent consideration
HCL-EMS
Installment payment due March 16, 2013
USD ($)
Mar. 31, 2013
Deferred purchase price
Telwares
USD ($)
Dec. 31, 2012
Deferred purchase price
Telwares
USD ($)
Mar. 16, 2011
Deferred purchase price
Telwares
USD ($)
Mar. 31, 2013
Deferred purchase price
Telwares
Consideration payable on achievement of revenue targets
USD ($)
Mar. 31, 2013
Deferred purchase price
ProfitLine
USD ($)
Dec. 31, 2012
Deferred purchase price
ProfitLine
USD ($)
Dec. 19, 2011
Deferred purchase price
ProfitLine
USD ($)
Dec. 31, 2012
Deferred purchase price
ProfitLine
Installment payment due December 19, 2012
USD ($)
Mar. 31, 2013
Deferred purchase price
Anomalous
USD ($)
Dec. 31, 2012
Deferred purchase price
Anomalous
USD ($)
Jan. 10, 2012
Deferred purchase price
Anomalous
USD ($)
Jan. 31, 2013
Deferred purchase price
Anomalous
Installment payment due first anniversary after closing (January 10, 2013)
USD ($)
Mar. 31, 2013
Deferred purchase price
ttMobiles
USD ($)
Dec. 31, 2012
Deferred purchase price
ttMobiles
USD ($)
Feb. 21, 2012
Deferred purchase price
ttMobiles
USD ($)
Mar. 31, 2013
Deferred purchase price
Symphony
USD ($)
Dec. 31, 2012
Deferred purchase price
Symphony
USD ($)
Mar. 31, 2013
Deferred purchase price
Symphony
Maximum
USD ($)
Mar. 31, 2013
Capital lease and other obligations
USD ($)
Dec. 31, 2012
Capital lease and other obligations
USD ($)
Debt                                                                                                  
Total notes payable $ 13,165,000 $ 22,574,000                                             $ 1,891,000 $ 2,046,000         $ 1,226,000     $ 4,470,000 $ 4,438,000       $ 978,000       $ 2,420,000   $ 6,304,000 $ 10,662,000   $ 500,000 $ 804,000
Less current portion (13,112,000) (22,443,000)                                                                                              
Notes payable-less current portion 53,000 131,000                                                                                              
Gross amount of earn-out               500,000                       4,000,000 6,400,000   4,400,000 40,200,000       1,900,000 1,900,000                                        
Unamortized discount                                                 0         0       30,000       0       0     71,000        
Deferred cash consideration                 9,000,000           1,000,000       4,400,000                                                            
Deferred cash consideration           1,250,000 1,250,000     4,500,000   5,000,000         2,400,000 1,500,000                                                              
Deferred cash consideration paid                               1,500,000           4,400,000                             4,100,000       979,000                
Payment         1,250,000                                                               4,500,000                        
Agreed reduction in gross amount of the year first earn-out                                                                 400,000                                
Deferred cash consideration paid related to indemnity claims                   400,000                                                     400,000                        
Imputed interest recorded based on weighted average cost of debt                                     200,000               600,000         300,000       300,000       29,000       100,000          
Cash and cash equivalents, less bank and equivalent debt                           15,000,000                                                                      
Contingent consideration under Indian purchase agreement                                             2,500,000                                                    
Cash and cash equivalents 43,554,000 50,211,000 37,866,000 43,407,000                                                                                          
Contingent advance escrow deposit                     4,500,000   4,500,000                                                                        
Earn-out payable, maximum amount                                                                                             4,000,000    
Deferred cash consideration paid related to installment resulting from reduction in potential cash payment                                                                 $ 900,000