XML 1058 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities:      
Net (loss) income $ 4,962 $ 3,038 $ (2,955)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Amortization of debt discount 305 801 1,339
Amortization of leasehold interest (99) (99)  
Depreciation and amortization 10,452 8,666 4,551
Restructuring charge 654   1,549
(Decrease) increase in deferred rent liability (47) 19 (58)
Amortization of marketing agreement intangible assets 305 174 92
Allowance for doubtful accounts 106 96 23
Deferred income taxes 400 183 305
Stock based compensation 13,259 9,165 3,980
Foreign exchange loss (gain) (138) 46  
Increase in fair value of warrants for redeemable convertible preferred stock     1,996
Decrease in fair value of contingent consideration (1,041)    
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable (5,089) (5,883) (4,437)
Prepaid expenses and other current assets (407) 170 47
Other assets 191 (19) (381)
Accounts payable 32 1,310 3,054
Accrued expenses (2,409) 885 (184)
Deferred revenue (23) (1,864) 1,226
Net cash provided by operating activities 21,413 16,688 10,147
Investing activities:      
Purchases of computers, furniture and equipment (2,643) (1,820) (853)
Cash paid in connection with acquisitions, net of cash received (20,845) (38,410) (22,194)
Net cash used in investing activities (23,488) (40,230) (23,047)
Financing activities:      
Repayment of debt (1,006) (9,676) (38,018)
Borrowings of debt   778 20,000
Proceeds from public offerings, net of issuance costs   37,729 66,989
Repurchase of common stock (8,590) (2,700)  
Proceeds from repayment of notes receivable   93  
Deferred financing costs     (170)
Proceeds from exercise of stock options and stock warrants 4,861 4,174 1,593
Net cash provided by (used in) financing activities (4,735) 30,398 50,394
Effect of exchange rate on cash (219) (52)  
Net increase (decrease) in cash and cash equivalents (7,029) 6,804 37,494
Cash and cash equivalents, beginning of period 50,211 43,407 5,913
Cash and cash equivalents, end of period $ 43,182 $ 50,211 $ 43,407