XML 1032 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details)
1 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2012
HCL-EMS
First year earn-out
USD ($)
Aug. 31, 2013
HCL-EMS
Second year earn-out
USD ($)
Apr. 30, 2013
HCL-EMS
Second year earn-out
USD ($)
Mar. 31, 2013
Telwares
USD ($)
Mar. 16, 2012
Telwares
USD ($)
Mar. 16, 2012
Telwares
Consideration payable on achievement of revenue targets
Maximum
USD ($)
Mar. 16, 2012
Telwares
Installment payment due March 16, 2012
USD ($)
Mar. 16, 2011
Telwares
Installment payment due March 16, 2012
USD ($)
Mar. 16, 2011
Telwares
Installment payment due March 16, 2013
USD ($)
Dec. 31, 2013
ProfitLine
USD ($)
Dec. 19, 2011
ProfitLine
USD ($)
Dec. 19, 2011
ProfitLine
Installment payment due June 19, 2013
USD ($)
Dec. 31, 2012
ProfitLine
Installment payment due June 19, 2013
USD ($)
Dec. 19, 2011
ProfitLine
Installment payment due December 19, 2012
USD ($)
Dec. 31, 2013
Anomalous
USD ($)
Jan. 10, 2012
Anomalous
USD ($)
Jan. 31, 2013
Anomalous
Installment payment due first anniversary after closing (January 10, 2013)
USD ($)
Dec. 31, 2013
Anomalous
Installment payment due first anniversary after closing (January 10, 2013)
USD ($)
Dec. 31, 2013
ttMobiles
USD ($)
Feb. 21, 2013
ttMobiles
Installment payment due February 21, 2013
GBP (£)
Feb. 28, 2013
ttMobiles
Installment payment due February 21, 2013
GBP (£)
Dec. 31, 2013
Symphony
USD ($)
Aug. 08, 2012
Symphony
USD ($)
Dec. 31, 2013
Symphony
Minimum
USD ($)
Aug. 08, 2013
Symphony
Cash payable on twelve month anniversary of the closing
USD ($)
Oct. 31, 2013
Symphony
Cash payable on twelve month anniversary of the closing
USD ($)
Feb. 28, 2013
Symphony
Cash payable on the six-month anniversary of the closing
USD ($)
Dec. 31, 2013
Symphony
Cash payable on the six-month anniversary of the closing
USD ($)
Dec. 31, 2013
Symphony
Consideration payable on achievement of revenue targets
USD ($)
Apr. 18, 2013
oneTEM
item
Dec. 31, 2013
oneTEM
USD ($)
Apr. 18, 2013
oneTEM
Cash payable on first year anniversary of the closing
EUR (€)
Dec. 31, 2013
Contingent consideration
HCL-EMS
USD ($)
Dec. 31, 2012
Contingent consideration
HCL-EMS
USD ($)
Jan. 25, 2011
Contingent consideration
HCL-EMS
USD ($)
Dec. 31, 2013
Contingent consideration
Telwares
USD ($)
Dec. 19, 2011
Contingent consideration
ProfitLine
USD ($)
Apr. 18, 2013
Contingent consideration
oneTEM
Cash payable on first year anniversary of the closing
EUR (€)
item
Dec. 31, 2013
Contingent consideration
oneTEM
Cash payable on first year anniversary of the closing
EUR (€)
item
Jan. 10, 2012
Deferred purchase price
Installment payment due first anniversary after closing (January 10, 2013)
USD ($)
Dec. 31, 2013
Deferred purchase price
Telwares
USD ($)
Dec. 31, 2012
Deferred purchase price
Telwares
USD ($)
Dec. 31, 2013
Deferred purchase price
ProfitLine
USD ($)
Dec. 31, 2012
Deferred purchase price
ProfitLine
USD ($)
Dec. 19, 2011
Deferred purchase price
ProfitLine
USD ($)
Dec. 31, 2013
Deferred purchase price
Anomalous
USD ($)
Dec. 31, 2012
Deferred purchase price
Anomalous
USD ($)
Jan. 31, 2013
Deferred purchase price
Anomalous
Installment payment due first anniversary after closing (January 10, 2013)
USD ($)
Dec. 31, 2013
Deferred purchase price
ttMobiles
USD ($)
Dec. 31, 2012
Deferred purchase price
ttMobiles
USD ($)
Feb. 21, 2012
Deferred purchase price
ttMobiles
USD ($)
Dec. 31, 2013
Deferred purchase price
Symphony
USD ($)
Dec. 31, 2012
Deferred purchase price
Symphony
USD ($)
Aug. 08, 2012
Deferred purchase price
Symphony
USD ($)
Dec. 31, 2013
Deferred purchase price
Symphony
Maximum
USD ($)
Aug. 08, 2013
Deferred purchase price
Symphony
Cash payable on twelve month anniversary of the closing
USD ($)
Oct. 31, 2013
Deferred purchase price
Symphony
Cash payable on twelve month anniversary of the closing
USD ($)
Dec. 31, 2013
Deferred purchase price
oneTEM
USD ($)
Dec. 31, 2013
Capital lease and other obligations
USD ($)
Dec. 31, 2012
Capital lease and other obligations
USD ($)
Dec. 31, 2013
Line of credit
USD ($)
Dec. 31, 2012
Line of credit
USD ($)
Debt                                                                                                                                
Total notes payable $ 2,034,000 $ 22,574,000                                                                 $ 891,000 $ 2,046,000               $ 1,226,000   $ 4,438,000     $ 978,000     $ 2,420,000     $ 10,662,000         $ 684,000 $ 459,000 $ 804,000    
Less current portion (1,831,000) (22,443,000)                                                                                                                            
Notes payable, less current portion 203,000 131,000                                                                                                                            
Gross amount of earn-out     1,900,000   1,900,000     500,000                                   4,000,000 6,400,000     4,400,000 40,200,000                                                                  
Unamortized discount                                                                     0 12,000             0 24,000 0 62,000   0 1,000   0 10,000   0 128,000         87,000        
Maximum borrowing capacity                                                                                                                             8,000,000  
Percentage of accounts receivable with JP Morgan Chase Bank, N.A                                                                                                                             80.00%  
Variable rate basis                                                                                                                             Libor  
Interest rate margin (as a percent)                                                                                                                             2.00%  
Outstanding principal amount                                                                                                                             0 0
Interest accrued on the deferred cash consideration                       0         0       0     0                 0   0     0                                                    
Deferred cash consideration                         9,000,000         979,000             4,400,000                                           9,000,000                                  
Deferred cash consideration                   1,250,000 1,250,000     4,500,000   4,500,000       979,000   1,500,000                       400,000             400,000                                              
Deferred cash consideration paid       1,000,000         1,250,000         4,100,000   4,100,000     979,000       1,500,000       4,900,000   4,400,000                                         979,000               4,900,000            
Deferred cash consideration retained       900,000                                                                                                                        
Payment                                                     6,400,000                                                             6,400,000            
Deferred cash consideration paid related to indemnity matters                           400,000 400,000 400,000                     1,300,000                                                             1,300,000            
Deferred cash consideration change in purchase price due to net asset adjustment                                                     200,000                                                             200,000            
Amount paid for indemnity matters resolved which was previously deducted from deferred cash consideration                                                       1,300,000                                                             1,300,000          
Agreed reduction in contingent consideration             400,000                                                                                                                  
Deferred cash consideration paid related to installment resulting from reduction in potential cash payment           900,000                                                                                                                    
Imputed interest recorded based on weighted average cost of debt                                                                         600,000 300,000 300,000   100,000 29,000                     100,000     200,000                
Contingent consideration under Indian purchase agreement                                                           2,500,000                                                                    
Earn-out payable, maximum amount                                                                                                                 4,000,000              
Number of consecutive 12-month earn-out period                                                               4               4 4                                              
Earn-out period                                                                               12 months 12 months                                              
Deferred cash consideration for four consecutive 12-month earn-out periods                                                                               € 200,000 € 200,000