XML 33 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITION OF ACTIENT (Details) (USD $)
0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Apr. 26, 2013
Actient
Jun. 30, 2013
Actient
Jun. 30, 2012
Actient
Jun. 30, 2013
Actient
Jun. 30, 2012
Actient
Apr. 26, 2013
Actient
Minimum
Apr. 26, 2013
Actient
Maximum
Apr. 26, 2013
Actient
Warrant
Apr. 26, 2013
Actient
Urology
item
Jun. 30, 2013
Actient
Urology
Sales milestone equal to $150 million
Jun. 30, 2013
Actient
Urology
Sales milestone exceeding $150 million
Jun. 30, 2013
Actient
Urology
Sales milestone exceeding $300 million
Apr. 26, 2013
Actient
Respiratory
item
Apr. 26, 2013
Actient
TESTOPEL
Apr. 26, 2013
Actient
Edex
Apr. 26, 2013
Actient
Timm Medical
Apr. 26, 2013
Actient
Striant
Apr. 26, 2013
Actient
Theo-24
Apr. 26, 2013
Actient
Semprex-D
Apr. 26, 2013
Actient
Other products
ACQUISITION OF ACTIENT                                              
Number of marketed products                       4       2              
Warrants issued (in shares)       1,250,000 1,250,000                                    
Strike price of warrants (in dollars per share) $ 27.36     $ 17.80                                      
Term of warrants       10 years                                      
Expected term                     10 years                        
Expected volatility (as a percent)                     50.00%                        
Risk-free interest rate (as a percent)                     1.70%                        
Dividend yield (as a percent)                     0.00%                        
Term loan       $ 225,000,000                                      
Fair value of the total consideration                                              
Base cash consideration 588,917,000   0 585,000,000                                      
Cash and working capital adjustment       15,431,000                                      
Contingent consideration       40,958,000                                      
Warrants 12,000,000   0 12,000,000                                      
Total consideration       653,389,000                                      
Consideration representing compensation (8,309,000)   0 (8,309,000)                                      
Consideration allocated to net assets acquired       645,080,000                                      
Achievement of cumulative net sales thresholds                         15,000,000 10,000,000 25,000,000                
Cumulative net sales                         150,000,000 150,000,000 300,000,000                
Maximum period for adjustments to purchase price allocation             1 year                                
Estimated fair values of the net assets acquired                                              
Cash       11,514,000                                      
Accounts receivable, trade       25,631,000                                      
Inventory       21,704,000                                      
Prepaid expenses and other current assets       4,061,000                                      
Property and equipment       3,028,000                                      
Purchased intangibles       667,000,000                         60,848,000 7,052,000          
Goodwill       113,369,000                                      
Other long-term assets       6,116,000                                      
Total assets acquired       852,423,000                                      
Contingent consideration assumed       (72,900,000)                                      
Other liabilities assumed       (29,906,000)                                      
Deferred tax liabilities       (104,537,000)                                      
Consideration allocated to net assets acquired       645,080,000                                      
Fair value assigned to the product rights                                              
Fair value       667,000,000                         491,000,000 70,000,000 23,000,000 8,000,000 39,000,000 32,000,000 4,000,000
Estimated life in years                                 12 years 11 years 10 years 10 years 9 years 10 years 2 years
Purchased intangibles       667,000,000                         60,848,000 7,052,000          
Royalties as percentage of net sales                 6.00% 15.00%             12.00%            
Royalties as percentage of net sales on crossing annual net sales of $20,000                                   15.00%          
Minimum annual net sales, above which royalty will be paid                                   20,000,000          
Royalty obligation that will cease       3,000,000                                      
Goodwill 113,369,000 0   113,369,000                                      
Intangibles and Goodwill are expected to be deductible for tax purposes       400,000,000                                      
Pro forma results of operations                                              
Net revenues         115,113,000 108,620,000 215,830,000 212,129,000                              
Net income (loss) attributable to the Company         $ (33,964,000) $ (23,349,000) $ (36,612,000) $ 19,388,000                              
Net income (loss) per common share-                                              
Basic (in dollars per share)         $ (0.69) $ (0.48) $ (0.74) $ 0.40                              
Diluted (in dollars per share)         $ (0.69) $ (0.47) $ (0.74) $ 0.39