XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT FACILITIES (Tables)
9 Months Ended
Jul. 31, 2020
DEBT FACILITIES  
Schedule of debt financing

 

 

 

 

 

 

 

 

 

 

July 31, 2020

 

October 31, 2019

 

 

 

(unaudited)

 

 

 

 

GRANITE FALLS ENERGY:

 

 

 

 

 

 

 

Seasonal revolving loan, see terms below.

 

 

 —

 

 

—

 

Term note payable to Project Hawkeye, see terms below.

 

 

6,607,143

 

 

7,410,714

 

SBA Paycheck Protection Program Loan

 

 

703,900

 

 

 —

 

 

 

 

 

 

 

 

 

HERON LAKE BIOENERGY:

 

 

 

 

 

 

 

Amended revolving term note payable to lending institution, see terms below.

 

 

2,270,918

 

 

—

 

Single advance term note payable to lending institution, see terms below.

 

 

3,000,000

 

 

 —

 

Assessment payable as part of water treatment agreement, due in semi-annual installments of $189,393 with interest at 6.55%, enforceable by statutory lien, with the final payment due in 2021. HLBE made deposits for one years' worth of debt service payments of approximately $364,000, which is included with other assets that are held on deposit to be applied with the final payments of the assessment.

 

 

467,366

 

 

634,180

 

SBA Paycheck Protection Program Loan

 

 

595,693

 

 

 —

 

Totals

 

 

13,645,020

 

 

8,044,894

 

Less: amounts due within one year

 

 

2,703,479

 

 

1,405,406

 

Net long-term debt

 

$

10,941,541

 

$

6,639,488

 

 

Schedule of annual maturities of debt

 

 

 

 

 

2021

  

$

2,703,479

 

2022

 

 

4,677,256

 

2023

 

 

1,671,429

 

2024

 

 

1,671,429

 

2025

 

 

1,671,429

 

Thereafter

 

 

1,249,998

 

Total debt

 

$

13,645,020