XML 16 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT FACILITIES (Tables)
12 Months Ended
Oct. 31, 2019
DEBT FACILITIES  
Schedule of debt financing

 

 

 

 

 

 

 

 

 

 

October 31, 2019

 

October 31, 2018

 

GRANITE FALLS ENERGY:

 

 

 

 

 

 

 

Revolving term loan, see terms above.

 

$

 —

 

$

 —

 

Seasonal revolving loan, see terms above.

 

 

 —

 

 

—

 

Term note payable to Project Hawkeye, see terms above.

 

 

7,410,714

 

 

7,500,000

 

 

 

 

 

 

 

 

 

HERON LAKE BIOENERGY:

 

 

 

 

 

 

 

Amended revolving term note payable to lending institution, see terms above.

 

 

 —

 

 

—

 

Seasonal line of credit payable to lending institution, see terms above.

 

 

 —

 

 

 —

 

Assessment payable as part of water treatment agreement, due in semi-annual installments of $189,393 with interest at 6.55%, enforceable by statutory lien, with the final payment due in 2021. HLBE made deposits for one years' worth of debt service payments of approximately $364,000, which is included with other assets that are held on deposit to be applied with the final payments of the assessment.

 

 

634,180

 

 

947,300

 

Assessment payable as part of water supply agreement, due in monthly installments of $3,942 with interest at 8.73%, enforceable by statutory lien, with the final payment made in 2019.

 

 

 —

 

 

11,901

 

Totals

 

 

8,044,894

 

 

8,459,201

 

Less: amounts due within one year

 

 

1,405,406

 

 

659,791

 

Net long-term debt

 

$

6,639,488

 

$

7,799,410

 

 

Schedule of annual maturities of debt

 

 

 

 

 

2020

    

$

1,405,406

 

2021

 

 

1,371,631

 

2022

 

 

1,071,429

 

2023

 

 

1,071,429

 

2024

 

 

1,071,429

 

Thereafter

 

 

2,053,570

 

Total debt

 

$

8,044,894