XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT FACILITIES (Tables)
12 Months Ended
Oct. 31, 2017
DEBT FACILITIES  
Schedule of debt financing

 

 

 

 

 

 

 

 

 

 

October 31, 2017

 

October 31, 2016

 

GRANITE FALLS ENERGY:

 

 

 

 

 

 

 

Revolving term loan, see terms above.

 

$

 —

 

$

—

 

Seasonal loan, see terms above.

 

 

 —

 

 

 —

 

Term note payable to Project Hawkeye, see terms above.

 

 

7,500,000

 

 

 —

 

 

 

 

 

 

 

 

 

HERON LAKE BIOENERGY:

 

 

 

 

 

 

 

Revolving term loan to lending institution, see terms above.

 

 

 —

 

 

—

 

Assessment payable as part of water treatment agreement, due in semi-annual installments of $189,393 with interest at 6.55%, enforceable by statutory lien, with the final payment due in 2021. HLBE made deposits for one years' worth of debt service payments of approximately $364,000, which is included with other assets that are held on deposit to be applied with the final payments of the assessment.

 

 

1,241,171

 

 

1,517,046

 

Assessment payable as part of water supply agreement, due in monthly installments of $3,942 with interest at 8.73%, enforceable by statutory lien, with the final payment due in 2019.

 

 

56,514

 

 

97,930

 

Note payable to electrical company with monthly payments of $6,250 with interest at 0.00% and a 1.00% maintenance fee due each October.  This note was paid in full in September 2017. The electrical company is a member of HLBE.

 

 

 —

 

 

68,750

 

Note payable to non-controlling interest member of Agrinatural.  Interest is at One Month LIBOR plus 4.0%, which was approximately 5.24% and 4.53% at October 31, 2017 and 2016, respectively.  The note is considered due on demand with payments due at Agrinatural's Board of Managers' discretion.

 

 

100,000

 

 

200,000

 

Totals

 

 

8,897,685

 

 

1,883,726

 

Less: amounts due within one year

 

 

432,183

 

 

490,057

 

Net long-term debt

 

$

8,465,502

 

$

1,393,669

 

 

Schedule of annual maturities of debt

 

 

 

 

 

2018

    

$

432,183

 

2019

 

 

408,169

 

2020

 

 

1,398,227

 

2021

 

 

1,391,250

 

2022

 

 

1,071,429

 

Thereafter

 

 

4,196,427

 

Total debt

 

$

8,897,685