10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

Commission File No. 000-52082

CARDIOVASCULAR SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Delaware	No. 41-1698056
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification No.)

651 Campus Drive

St. Paul, Minnesota 55112-3495

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (651) 259-1600

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	¨	Accelerated filer	x
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

The number of shares outstanding of the registrant’s common stock as of May 7, 2013 was: Common Stock, $0.001 par value per share, 24,041,826 shares.

Cardiovascular Systems, Inc.

Consolidated Financial Statements

Table of Contents

	PAGE
PART I. FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements (unaudited)		3
Consolidated Balance Sheets as of March 31, 2013 and June 30, 2012		3
Consolidated Statements of Operations for the three and nine months ended March 31, 2013 and 2012		4
Consolidated Statements of Cash Flows for the nine months ended March 31, 2013 and 2012		5
Notes to Consolidated Financial Statements		6
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		13
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk		22
ITEM 4. Controls and Procedures		22
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings		23
ITEM 1A. Risk Factors		23
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds		23
ITEM 3. Defaults Upon Senior Securities		23
ITEM 4. Mine Safety Disclosures		23
ITEM 5. Other Information		23
ITEM 6. Exhibits		23
Signatures		24
Exhibit Index		25

2

PART I. — FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Cardiovascular Systems, Inc.

Consolidated Balance Sheets

(Dollars in thousands, except per share and share amounts)

(Unaudited)

	March 31, 2013			June 30, 2012
ASSETS
Current assets
Cash and cash equivalents	$	69,932		$	35,529
Accounts receivable, net		15,187			13,644
Inventories		6,796			7,061
Prepaid expenses and other current assets		778			1,536
Total current assets		92,693			57,770
Property and equipment, net		2,532			2,163
Patents, net		3,066			2,635
Debt conversion option and other assets		742			556
Total assets	$	99,033		$	63,124
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Current maturities of long-term debt	$	4,928		$	4,678
Accounts payable		6,183			5,610
Deferred grant incentive		176			302
Accrued expenses		8,668			7,262
Total current liabilities		19,955			17,852
Long-term liabilities
Long-term debt, net of current maturities		8,851			12,842
Other liabilities		242			241
Total long-term liabilities		9,093			13,083
Total liabilities		29,048			30,935
Commitments and contingencies
Common stock, $0.001 par value; authorized 100,000,000 common shares at March 31, 2013 and June 30, 2012; issued and outstanding 23,964,376 at March 31, 2013 and 20,089,556 at June 30, 2012, respectively		24			20
Additional paid in capital		257,474			201,793
Common stock warrants		8,921			9,614
Accumulated deficit		(196,434	)		(179,238	)
Total stockholders’ equity		69,985			32,189
Total liabilities and stockholders’ equity	$	99,033		$	63,124

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

Cardiovascular Systems, Inc.

Consolidated Statements of Operations

(Dollars in thousands, except per share and share amounts)

(Unaudited)

	Three Months Ended March 31,						Nine Months Ended March 31,
	2013			2012			2013			2012
Revenues	$	26,474		$	21,205		$	75,076		$	59,583
Cost of goods sold		6,241			5,132			17,453			14,038
Gross profit		20,233			16,073			57,623			45,545
Expenses
Selling, general and administrative		21,650			16,809			62,091			47,892
Research and development		3,993			2,985			11,270			8,133
Total expenses		25,643			19,794			73,361			56,025
Loss from operations		(5,410	)		(3,721	)		(15,738	)		(10,480	)
Interest and other, net		(809	)		(470	)		(1,458	)		(1,705	)
Net loss and comprehensive loss	$	(6,219	)	$	(4,191	)	$	(17,196	)	$	(12,185	)
Net loss and comprehensive loss per common share:
Basic and Diluted	$	(0.29	)	$	(0.23	)	$	(0.82	)	$	(0.69	)
Weighted average common shares used in computation:
Basic and Diluted		21,488,879			17,977,819			20,857,124			17,746,558

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

Cardiovascular Systems, Inc.

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

	Nine Months Ended March 31,
	2013			2012
Cash flows from operating activities
Net loss	$	(17,196	)	$	(12,185	)
Adjustments to reconcile net loss to net cash used in operations
Depreciation of property and equipment		638			636
Amortization and write-off of patents		144			40
Provision (recoveries) for doubtful accounts		155			(30	)
Amortization of (premium) discount on debt, net		(45	)		(47	)
Debt conversion and valuation of conversion options, net		343			636
Stock-based compensation		5,316			3,919
Changes in assets and liabilities
Accounts receivable		(1,698	)		294
Inventories		265			(2,006	)
Prepaid expenses and other assets		981			314
Accounts payable		451			(109	)
Accrued expenses and other liabilities		1,282			71
Net cash used in operations		(9,364	)		(8,467	)
Cash flows from investing activities
Expenditures for property and equipment		(885	)		(510	)
Costs incurred in connection with patents		(575	)		(385	)
Net cash used in investing activities		(1,460	)		(895	)
Cash flows from financing activities
Proceeds from employee stock purchase plan		761			669
Exercise of stock options and warrants		5,345			4,039
Proceeds from the issuance of common stock, net of issuance costs		38,221			—
Proceeds from the issuance of long-term debt		4,500			7,885
Payments on long-term debt		(3,600	)		(1,935	)
Net cash provided by financing activities		45,227			10,658
Net change in cash and cash equivalents		34,403			1,296
Cash and cash equivalents
Beginning of period		35,529			21,159
End of period	$	69,932		$	22,455

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

CARDIOVASCULAR SYSTEMS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(For the nine months ended March 31, 2013 and 2012)

(Dollars in thousands, except per share and share amounts)

(Unaudited)

1. Business Overview

Company Description

Cardiovascular Systems, Inc. was incorporated as Replidyne, Inc. in Delaware in 2000. On February 25, 2009, Replidyne, Inc. completed its reverse merger with Cardiovascular Systems, Inc., a Minnesota corporation incorporated in 1989 (“CSI-MN”), in accordance with the terms of the Agreement and Plan of Merger and Reorganization, dated as of November 3, 2008 (the “Merger Agreement”). Pursuant to the Merger Agreement, CSI-MN continued after the merger as the surviving corporation and a wholly-owned subsidiary of Replidyne. At the effective time of the merger, Replidyne, Inc. changed its name to Cardiovascular Systems, Inc. (“CSI”) and CSI-MN merged with and into CSI, with CSI continuing after the merger as the surviving corporation.

The Company develops, manufactures and markets devices for the treatment of vascular diseases. The Company’s primary products, the Stealth 360° PAD System, the Diamondback 360° PAD System, and the Predator 360° PAD System, are catheter-based platforms capable of treating a broad range of plaque types, including calcified plaque, in leg arteries both above and below the knee and address many of the limitations associated with existing treatment alternatives. The Company is also pursuing approval of its products for coronary use.

2. Summary of Significant Accounting Policies

Interim Financial Statements

The Company has prepared the unaudited interim consolidated financial statements and related unaudited financial information in the footnotes in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. The year-end consolidated balance sheet was derived from the Company’s audited consolidated financial statements, but does not include all disclosures as required by GAAP. These interim consolidated financial statements reflect all adjustments consisting of normal recurring accruals, which, in the opinion of management, are necessary to state fairly the Company’s consolidated financial position, the results of its operations and its cash flows for the interim periods. These interim consolidated financial statements should be read in conjunction with the consolidated annual financial statements and the notes thereto included in the Form 10-K filed by the Company with the SEC on September 10, 2012. The nature of the Company’s business is such that the results of any interim period may not be indicative of the results to be expected for the entire year.

Fair Value of Financial Instruments

The Company has adopted fair value guidance issued by the Financial Accounting Standards Board (“FASB”), which provides a framework for measuring fair value under GAAP and expands disclosures about fair value measurements.

The fair value guidance classifies inputs into the following hierarchy:

Level 1 Inputs — quoted prices in active markets for identical assets and liabilities

Level 2 Inputs — observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3 Inputs — unobservable inputs

6

The following table sets forth the fair value of the Company’s financial instruments that were measured on a recurring basis as of March 31, 2013. Assets are measured on a recurring basis if they are remeasured at least annually:

	Level 3
	Conversion Option
Balance at June 30, 2012	$	484
Conversion of $4,500 of convertible notes		(551	)
Issuance of $4,500 in convertible notes		412
Change in conversion option valuation		208
Balance at March 31, 2013	$	553

The fair value of the debt conversion option is related to the loan and security agreement with Partners for Growth (described in Note 4) and has been included as a component of debt conversion option and other assets on the balance sheet. The Monte Carlo option pricing model used to determine the value of the debt conversion option included various inputs including expected volatility, stock price simulations, and assessed behavior of the Company and Partners for Growth based on those simulations. Based upon these inputs, the Company considers the conversion option to be a Level 3 investment. Significant increases (decreases) in any of these inputs in isolation would result in a significantly higher (lower) fair value measurement. The following assumptions were utilized in determining the fair value at March 31, 2013:

	March 31, 2013
Risk-free interest rate		0.28	%
Contractual term		2.14 years
Expected volatility		52.30	%

As of March 31, 2013, the Company believes that the carrying amounts of its other financial instruments, including accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term maturities of these instruments. The carrying amount of long-term debt approximates fair value based on interest rates currently available for debt with similar terms and maturities.

Use of Estimates

The preparation of the Company’s consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Stock-Based Compensation

The Company recognizes stock-based compensation expense in an amount equal to the fair value of share-based payments computed at the date of grant. The fair value of all share-based payment awards is expensed in the consolidated statements of operations ratably over the related vesting period.

Revenue Recognition

The Company sells the majority of its products via direct shipment to hospitals or clinics. The Company recognizes revenue when all of the following criteria are met: persuasive evidence of an arrangement exists; delivery has occurred; the sales price is fixed or determinable; and collectability is reasonably assured. These criteria are met at the time of delivery when the risk of loss and title passes to the customer. The Company records estimated sales returns, discounts and rebates as a reduction of net sales in the same period revenue is recognized.

3. Selected Consolidated Financial Statement Information

Inventories

Inventories are stated at the lower of cost or market with cost determined on a first-in, first-out (“FIFO”) method of valuation. The establishment of inventory allowances for excess and obsolete inventories is based on estimated exposure on specific inventory items.

At March 31, 2013 and June 30, 2012, respectively, inventories were comprised of the following:

	March 31, 2013		June 30, 2012
Inventories
Raw materials	$	2,651	$	2,558
Work in process		612		1,022
Finished goods		3,533		3,481
	$	6,796	$	7,061

7

4. Debt

Loan and Security Agreement with Silicon Valley Bank

On March 29, 2010, the Company entered into an amended and restated loan and security agreement with Silicon Valley Bank. The agreement was amended on December 27, 2011 to increase outstanding borrowings, and subsequently amended on June 29, 2012 to modify financial covenants and reduce the interest rate and other fees. The agreement, as amended, includes a $12,000 term loan and a $15,000 line of credit. The terms of each of these loans are as follows:

• The $12,000 term loan has an initial interest rate of 8.0%, which can be reduced to 7.0% based on the achievement of positive EBITDA for the trailing six month period. The term loan has a 36 month maturity, with repayment terms that include interest only payments during the first six months, followed by 30 equal principal payments of $400 plus interest, and a final payment of $100 due at maturity. This term loan also includes an acceleration provision that requires the Company to pay the entire outstanding balance, plus a penalty ranging from 1.0% to 3.0% of the commitment amount, upon the occurrence and continuance of an event of default. The balance outstanding on the term loan at March 31, 2013 was $8,186 net of the unamortized discount associated with warrants issued to Silicon Valley Bank in connection with the loan. The unamortized discount associated with warrants and other fees paid to the lender are being amortized over the 36 month maturity period.

• The $15,000 line of credit expires on June 30, 2014 and has a floating interest rate equal to the Wall Street Journal’s prime rate, plus 1.25%, with an interest rate floor of 4.5%. Interest on borrowings is due monthly and the principal balance is due at maturity. Borrowings on the line of credit are based on 85% of eligible accounts. Accounts receivable receipts are deposited into a lockbox account in the name of Silicon Valley Bank. The line of credit is subject to non-use fees, annual fees, and cancellation fees. There was not an outstanding balance on the line of credit at March 31, 2013.

Borrowings from Silicon Valley Bank are secured by all of the Company’s assets. The borrowings are subject to prepayment penalties and financial covenants, including maintaining certain liquidity and fixed charge coverage ratios, and certain three-month EBITDA targets. The Company was in compliance with all financial covenants as of March 31, 2013. The agreement also includes subjective acceleration clauses that permit Silicon Valley Bank to accelerate the due date under certain circumstances, including, but not limited to, material adverse effects on the Company’s financial status or otherwise. Any non-compliance by the Company under the terms of debt arrangements could result in an event of default under the Silicon Valley Bank loan, which, if not cured, could result in the acceleration of this debt.

In connection with and as additional consideration for entering into the amendment to the amended and restated loan agreement with Silicon Valley Bank on December 27, 2011, the Company issued a warrant to purchase 12,760 shares of its common stock to Silicon Valley Bank. The warrant’s exercise price was set at $9.796 per share, which price was based on the five-day average closing share price of the Company’s common stock prior to the date of the amendment. The warrant expires on the tenth anniversary of the issue date, subject to earlier expiration in accordance with its terms.

In connection with and as additional consideration for entering into the subsequent amendment to the amended and restated loan agreement with Silicon Valley Bank on June 29, 2012, the Company issued a warrant to purchase 18,649 shares of its common stock to Silicon Valley Bank. The warrant’s exercise price was set at $9.652 per share, which price was based on the five-day average closing share price of the Company’s common stock prior to the date of the amendment. The warrant expires on the tenth anniversary of the issue date, subject to earlier expiration in accordance with its terms.

Loan and Security Agreement with Partners for Growth

On April 14, 2010, the Company entered into a loan and security agreement with Partners for Growth III, L.P. (PFG), as amended on August 23, 2011, December 27, 2011, and June 30, 2012. The amended agreement provides that PFG will make loans to the Company up to $5,000. The agreement has a maturity date of April 14, 2015. The loans bear interest at a floating per annum rate equal to 2.75% above Silicon Valley Bank’s prime rate, and such interest is payable monthly. The principal balance of and any accrued and unpaid interest on any notes are due on the maturity date and may not be prepaid by the Company at any time in whole or in part.

8

As of March 31, 2013, PFG has provided the Company with the following five loans totaling $5,000 that are outstanding:

Date of Loan	Amount of Loan		Conversion Price
August 4, 2011 (as amended August 24, 2011)	$	500	$	15.30
February 7, 2013	$	1,000	$	15.26
February 19, 2013	$	1,500	$	15.53
February 27, 2013	$	1,500	$	15.80
March 6, 2013	$	500	$	15.94

At any time prior to the maturity date, PFG may at its option convert any of the outstanding loans into shares of the Company’s common stock at the applicable conversion price, which in each case equaled the ten-day volume weighted average price per share of the Company’s common stock prior to the issuance date of each note. The Company may also effect at any time a mandatory conversion of amounts, subject to certain terms, conditions and limitations provided in the agreement, including a requirement that the ten-day volume weighted average price of the Company’s common stock prior to the date of conversion is at least 15% greater than the conversion price. The Company may reduce the conversion price to a price that represents a 15% discount to the ten-day volume weighted average price of its common stock to satisfy this condition and effect a mandatory conversion. The Company recorded a benefit of $208 for the nine months ended March 31, 2013 related to the change in fair value of the conversion options on all outstanding loans. This amount is a component of interest and other, net on the accompanying statement of operations. The balance outstanding under the loan and security agreement at March 31, 2013 was $5,343 including the net unamortized premium. The net unamortized premium associated with the loan, a beneficial conversion feature, and other fees paid to the lender is being amortized over the remaining maturity period.

In February 2013, PFG converted various loans, as follows:

Date of Conversion	Amount Converted		Shares Issued Upon Conversion
February 1, 2013	$	1,000		74,516
February 7, 2013	$	500		36,657
February 11, 2013	$	1,000		73,314
February 20, 2013	$	1,000		73,314
February 21, 2013	$	500		36,657
February 26, 2013	$	500		36,657

Following these conversions, PFG provided us with new loans under the existing loan and security agreement, included in the table of outstanding loans above.

The loans are secured by certain of the Company’s assets, and the agreement contains customary covenants limiting the Company’s ability to, among other things, incur debt or liens, make certain investments and loans, effect certain redemptions of and declare and pay certain dividends on its stock, permit or suffer certain change of control transactions, dispose of collateral, or change the nature of its business. In addition, the PFG loan and security agreement contains financial covenants requiring the Company to maintain certain liquidity and fixed charge coverage ratios and certain three-month EBITDA targets. The Company was in compliance with all financial covenants at March 31, 2013. If the Company does not comply with the various covenants, PFG may, subject to various customary cure rights, decline to provide additional loans, require amortization of the loan over its remaining term, or require the immediate payment of all amounts outstanding under the loan and foreclose on any or all collateral, depending on which financial covenants are not maintained.

9

As of March 31, 2013, debt maturities were as follows:

Three months ending June 30, 2013	$	1,200
2014		5,050
2015		7,400
Total	$	13,650
Less: Current Maturities		(4,928	)
Long-Term Debt (excluding net unamortized premium)	$	8,722
Add: Net Unamortized Premium		129
Long-term debt	$	8,851

5. Interest and Other, Net

Interest and other, net, includes the following:

	Three Months Ended March  31,						Nine Months Ended March 31,
	2013			2012			2013			2012
Interest expense, net of premium amortization	$	(327	)	$	(364	)	$	(1,043	)	$	(988	)
Interest income		4			1			19			3
Change in fair value of conversion option		96			(70	)		208			(453	)
Net write-offs upon conversion (option and unamortized premium)		(551	)		—			(551	)		(182	)
Other		(31	)		(37	)		(91	)		(85	)
Total	$	(809	)	$	(470	)	$	(1,458	)	$	(1,705	)

6. Equity Offering

On March 25, 2013, the Company, in a registered underwritten public offering, sold 2,300,000 shares of its common stock at $17.60 per share. Net proceeds to the Company, after deducting underwriting discounts, commissions, and estimated expenses, were $38,221.

7. Stock Options and Restricted Stock Awards

The Company has a 2007 Equity Incentive Plan (the “2007 Plan”), which was assumed from CSI-MN, under which options to purchase common stock and restricted stock awards have been granted to employees, directors and consultants at exercise prices determined by the board of directors; and also in connection with the merger the Company assumed options and restricted stock awards granted by CSI-MN under its 1991 Stock Option Plan (the “1991 Plan”) and 2003 Stock Option Plan (the “2003 Plan”) (the 2007 Plan, the 1991 Plan and the 2003 Plan collectively, the “Plans”). The 1991 Plan and 2003 Plan permitted the granting of incentive stock options and nonqualified options. A total of 485,250 shares of common stock were originally reserved for issuance under the 1991 Plan, but with the approval of the 2003 Plan no additional options were granted under it. A total of 2,458,600 shares of common stock were originally reserved for issuance under the 2003 Plan, but with the approval of the 2007 Plan no additional options will be granted under it.

The 2007 Plan originally allowed for the granting of up to 1,941,000 shares of common stock as approved by the board of directors in the form of nonqualified or incentive stock options, restricted stock awards, restricted stock unit awards, performance share awards, performance unit awards or stock appreciation rights to officers, directors, consultants and employees of the Company. The Plan was amended in February 2009 to increase the number of authorized shares to 2,509,969. Generally, options granted under the 2007 Plan expire ten years from the date of grant and vest over three years. The amended 2007 Plan includes a renewal provision whereby the number of shares shall automatically be increased on the first day of each fiscal year ending on July 1, 2017, by the lesser of (i) 970,500 shares, (ii) 5% of the outstanding common shares on such date, or (iii) a lesser amount determined by the board of directors. On July 1, 2012, the number of shares available for grant was increased by 450,000 under the 2007 Plan renewal provision, which was 2.2% of shares outstanding at June 30, 2012.

All options granted under the Plans become exercisable over periods established at the date of grant. The option exercise price is generally not less than the estimated fair market value of the Company’s common stock at the date of grant, as determined by the Company’s management and board of directors. In addition, the Company has granted nonqualified stock options to a director outside of the Plans.

All outstanding options are fully vested at March 31, 2013. Vested options must be exercised at or within 90 days of termination to avoid forfeiture.

10

Stock option activity for the nine months ended March 31, 2013 is as follows:

	Number of Options(a)			Weighted Average Exercise Price
Options outstanding at June 30, 2012		2,371,198		$	10.31
Options exercised		(445,285	)	$	11.98
Options forfeited or expired		(97,581	)	$	12.49
Options outstanding at March 31, 2013		1,828,332		$	9.79

(a) Includes the effect of options granted, exercised, forfeited or expired from the 1991 Plan, 2003 Plan, 2007 Plan, and options granted outside the stock option plans described above.

The fair value of each restricted stock award is equal to the fair market value of the Company’s common stock at the date of grant. Vesting of restricted stock awards generally ranges from one to three years. The estimated fair value of restricted stock awards, including the effect of estimated forfeitures, is recognized on a straight-line basis over the restricted stock’s vesting period.

On August 13, 2012, the Company granted performance based restricted stock awards to certain executives. The awards included a grant of 67,854 shares that vest based on total shareholder return during periods within fiscal 2013 compared to a pre-determined peer group of companies, and a grant of 67,854 shares that vest based on annual revenue growth during fiscal 2013 compared to a pre-determined peer group of companies. The amount of shares to vest at June 30, 2013 under both grants is an estimate based on the Company’s performance compared to the median of the pre-determined peer group and the Company expects the awards to be fully vested under the plan.

Restricted stock award activity for the nine months ended March 31, 2013 is as follows:

	Number of Shares			Weighted Average  Fair Value
Restricted stock awards outstanding at June 30, 2012		1,244,830		$	9.08
Restricted stock awards granted		769,973		$	10.62
Restricted stock awards forfeited		(113,682	)	$	9.24
Restricted stock awards vested		(453,923	)	$	8.66
Restricted stock awards outstanding at March 31, 2013		1,447,198		$	9.28

8. Common Stock Warrants

Common stock warrant activity for the nine months ended March 31, 2013 is as follows:

	Number of Shares			Weighted Average Exercise  Price
Common stock warrants outstanding at June 30, 2012		2,457,433		$	9.00
Common stock warrants exercised		(165,621	)	$	9.31
Common stock warrants outstanding at March 31, 2013		2,291,812		$	8.96

9. Texas Production Facility

Effective on September 9, 2009, the Company entered into an agreement with the Pearland Economic Development Corporation (the “PEDC”) for the construction and lease of an approximately 46,000 square foot production facility located in Pearland, Texas. The facility will primarily serve as an additional manufacturing location for the Company.

The Company and the PEDC entered into a Corporate Job Creation Agreement dated June 17, 2009, which was subsequently amended on July 2, 2012. The Job Creation Agreement, as amended, provided the Company with $2,975 in net cash incentive funds. The PEDC will provide the Company with an additional $850 of net cash incentive funds in the following amounts and upon achievement of the following milestones:

• $425 upon the hiring of the 75^th full-time employee at the facility on or before March 31, 2014, and maintaining 75 employees at the facility through March 31, 2015;

• $425 upon the hiring of the 125^th full-time employee at the facility on or before June 30, 2015, and maintaining 125 employees at the facility through June 30, 2016.

In order to retain all of the cash incentives, the Company must create, fill and maintain no fewer than 25 jobs at the Texas facility by March 31, 2013 and must maintain at least that minimum number of jobs through June 30, 2015. Failure to meet this requirement will result in an obligation to make reimbursement payments to the PEDC as outlined in the amended agreement. The Company will not have any reimbursement requirements after June 30, 2015. As of March 31, 2013, the Company was in compliance with all minimum requirements under the amended agreement. The Company believes it will be able to comply with the conditions specified in the amended agreement.

The Job Creation Agreement, as amended, also provided the Company with a net $1,020 award, of which $510 was received from the PEDC and the remainder is funded through the Texas Enterprise Fund program associated with the State of Texas. As of March 31, 2013, $340 has been received and the remaining $170 will be provided upon the hiring of the 75^th full-time employee at the facility. The grant from the State of Texas is subject to reimbursement if the Company fails to meet certain job creation targets through 2014 and maintain these positions through 2020.

11

The Company has presented the net cash incentive funds as a current and long-term liability on the balance sheet. The liabilities are reduced through the term of the agreement and recorded as an offset to expenditures incurred using a systematic methodology. As of March 31, 2013, the deferred grant incentive liabilities have been reduced by $3,500 in cumulative expenses, resulting in a remaining current liability of $176 and long-term liability of $149.

10. Earnings Per Share

The following table presents a reconciliation of the numerators and denominators used in the basic and diluted earnings per common share computations:

	Three Months Ended March 31,						Nine Months Ended December 31,
	2013			2012			2013			2012
Numerator
Net loss	$	(6,219	)	$	(4,191	)	$	(17,196	)	$	(12,185	)
Denominator
Weighted average common shares – basic		21,488,879			17,977,819			20,857,124			17,746,558
Effect of dilutive stock options, warrants, convertible debt (a)(b)(c)		—			—			—			—
Weighted average common shares outstanding – diluted		21,488,879			17,977,819			20,857,124			17,746,558
Net loss per common share — basic and diluted	$	(0.29	)	$	(0.23	)	$	(0.82	)	$	(0.69	)

(a) At March 31, 2013 and 2012, 2,291,812 and 2,433,488 warrants, respectively, were outstanding. The effect of the shares that would be issued upon exercise of these warrants has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

(b) At March 31, 2013 and 2012, 1,828,332 and 2,427,810 stock options, respectively, were outstanding. The effect of the shares that would be issued upon exercise of these options has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

(c) At March 31, 2013 and 2012, 321,102 and 363,794 additional shares of common stock are issuable upon the conversion of outstanding convertible debt agreements. The effect of the shares that would be issued upon conversion of these debt agreements has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

12

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes appearing under Item 1 of Part I. Some of the information contained in this discussion and analysis or set forth elsewhere in this quarterly report, including information with respect to our plans and strategy for our business and expected financial results, includes forward-looking statements that involve risks and uncertainties. You should review the “Risk Factors” discussed in our Form 10-K for the year ended June 30, 2012 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

OVERVIEW

We are a medical device company focused on developing and commercializing interventional treatment systems for vascular disease. Our primary products, the Stealth 360° PAD System (the “Stealth 360°”), the Diamondback 360° PAD System (the “Diamondback 360°”), and the Diamondback Predator 360° PAD System (the “Predator 360°”) are catheter-based platforms capable of treating a broad range of plaque types in leg arteries both above and below the knee and address many of the limitations associated with existing treatment alternatives. We also are pursuing approval of our products for coronary use. We refer to the Stealth 360°, Diamondback 360°, and the Predator 360° collectively in this report as the “PAD Systems.”

We were incorporated as Replidyne, Inc. in Delaware in 2000. On February 25, 2009, Replidyne, Inc. completed its business combination with Cardiovascular Systems, Inc., a Minnesota corporation (“CSI-MN”), in accordance with the terms of the Agreement and Plan of Merger and Reorganization, dated as of November 3, 2008 (the “Merger Agreement”). Pursuant to the Merger Agreement, CSI-MN continued after the merger as the surviving corporation and a wholly-owned subsidiary of Replidyne. Replidyne changed its name to Cardiovascular Systems, Inc. (“CSI”) and CSI-MN merged with and into CSI, with CSI continuing after the merger as the surviving corporation. These transactions are referred to herein as the “merger.” Replidyne was a biopharmaceutical company focused on discovering, developing, in-licensing and commercializing anti-infective products.

CSI was incorporated in Minnesota in 1989. From 1989 to 1997, we engaged in research and development on several different product concepts that were later abandoned. Since 1997, we have devoted substantially all of our resources to the development of the PAD Systems.

From 2003 to 2005, we conducted numerous bench and animal tests in preparation for application submissions to the FDA. We initially focused our testing on providing a solution for coronary in-stent restenosis, but later changed the focus to peripheral artery disease, or PAD. In 2006, we obtained an investigational device exemption from the FDA to conduct our pivotal OASIS clinical trial, which was completed in January 2007. The OASIS clinical trial was a prospective 20-center study that involved 124 patients with 201 lesions.

In August 2007, the FDA granted us 510(k) clearance for the use of the Diamondback 360° as a therapy in patients with PAD. We commenced commercial introduction of the Diamondback 360° in the United States in September 2007. We were granted 510(k) clearance of the Predator 360° in March 2009 and Stealth 360° in March 2011. We market the PAD Systems in the United States through a direct sales force and expend significant capital on our sales and marketing efforts to expand our customer base and utilization per customer. We assemble at our facilities the saline infusion pump used with our Stealth 360° product and the single-use catheter used in the PAD Systems with components purchased from third-party suppliers, as well as with components manufactured in-house. Supplemental products are purchased from third-party suppliers. On March 15, 2013, we completed submission of our PMA application to the FDA for our orbital atherectomy system to treat calcified coronary arteries.

As of March 31, 2013, we had an accumulated deficit of $196.4 million. We expect our losses to continue as we invest in sales, marketing, medical education, clinical studies and product research and development for our next phase of growth in the peripheral market and preparation for a potential coronary application. To date, we have financed our operations primarily from the issuance of common and preferred stock, convertible promissory notes, and debt.

CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT JUDGMENTS AND ESTIMATES

Our management’s discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of our consolidated financial statements requires us to make estimates, assumptions and judgments that affect amounts reported in those statements. Our estimates, assumptions and judgments, including those related to revenue recognition, allowance for

13

doubtful accounts, excess and obsolete inventory, the debt conversion option, and stock-based compensation are updated as appropriate at least quarterly. We use authoritative pronouncements, our technical accounting knowledge, cumulative business experience, judgment and other factors in the selection and application of our accounting policies. While we believe that the estimates, assumptions and judgments that we use in preparing our consolidated financial statements are appropriate, these estimates, assumptions and judgments are subject to factors and uncertainties regarding their outcome. Therefore, actual results may materially differ from these estimates.

Some of our significant accounting policies require us to make subjective or complex judgments or estimates. An accounting estimate is considered to be critical if it meets both of the following criteria: (1) the estimate requires assumptions about matters that are highly uncertain at the time the accounting estimate is made, and (2) different estimates that reasonably could have been used, or changes in the estimate that are reasonably likely to occur from period to period, would have a material impact on the presentation of our financial condition, results of operations, or cash flows.

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, our results of operations expressed as dollar amounts, and, for certain line items, the changes between the specified periods expressed as percent increases or decreases:

	Three Months Ended March 31,									Nine Months Ended March 31,
($ in thousands)	2013			2012			Percent Change			2013			2012			Percent Change
Revenues	$	26,474		$	21,205			24.8	%	$	75,076		$	59,583			26.0	%
Cost of goods sold		6,241			5,132			21.6			17,453			14,038			24.3
Gross profit		20,233			16,073			25.9			57,623			45,545			26.5
Expenses:
Selling, general and administrative		21,650			16,809			28.8			62,091			47,892			29.6
Research and development		3,993			2,985			33.8			11,270			8,133			38.6
Total expenses		25,643			19,794			29.5			73,361			56,025			30.9
Loss from operations		(5,410	)		(3,721	)		45.4			(15,738	)		(10,480	)		50.2
Interest and other, net		(809	)		(470	)		71.9			(1,458	)		(1,705	)		(14.5	)
Net loss	$	(6,219	)	$	(4,191	)		48.4		$	(17,196	)	$	(12,185	)		41.1

Comparison of Three Months Ended March 31, 2013 with Three Months Ended March 31, 2012

Revenues. Revenues increased by $5.3 million, or 24.8%, from $21.2 million for the three months ended March 31, 2012 to $26.5 million for the three months ended March 31, 2013. This increase was attributable to a $4.3 million, or 23.1%, increase in revenues generated from the sale of PAD Systems, primarily from an increased number of devices sold. The sales of supplemental products and other revenue also increased $935,000, or 38.9%, primarily from additional sales of Asahi guidewires and also our Viper line of ancillary products.

Currently, all of our revenues are in the United States; however, we may potentially sell internationally in the future. We expect our revenue to increase as we continue to increase the number of physicians using the devices, increase the usage per physician, introduce new and improved products, generate clinical data, obtain approval for a coronary indication for our technology, and expand into new geographies.

Cost of Goods Sold. Cost of goods sold increased by $1.1 million, or 21.6%, from $5.1 million for the three months ended March 31, 2012 to $6.2 million for the three months ended March 31, 2013. Cost of goods sold represents the cost of materials, labor and overhead for single-use catheters, guidewires, control units, and other ancillary products. The increase was due to an increase in the quantities of products sold, especially PAD Systems, and a higher mix of Stealth 360° sales which currently carry higher unit costs than our other PAD systems. Also, the ramp up of our manufacturing facility in Texas for additional production capacity has temporarily increased production costs. Cost of goods sold for the three months ended March 31, 2013 and 2012 includes $110,000 and $69,000, respectively, for stock-based compensation. We expect that gross margin in the remainder of fiscal 2013 will be similar to the three months ended March 31, 2013. Quarterly fluctuations could occur based on production volumes, timing of new product introductions, sales mix, pricing changes, or other unanticipated circumstances.

Selling, General and Administrative Expenses. Our selling, general and administrative expenses increased by $4.9 million, or 28.8%, from $16.8 million for the three months ended March 31, 2012 to $21.7 million for the three months ended March 31, 2013. Our selling, general and administrative expenses for the three months ended March 31, 2013 have increased due to the expansion of

14

our sales and marketing organization, increased variable compensation, increased medical education programs, higher stock-based compensation and the medical device tax, which became effective January 1, 2013, resulting in an expense of $466,000. Selling, general and administrative expenses for the three months ended March 31, 2013 and 2012 includes $1.5 million and $1.0 million, respectively, for stock-based compensation. We expect our selling, general and administrative expenses to increase in the future as a result of the costs associated with expanding our sales and marketing organization, medical education programs to further commercialize our products, and preparation for a potential future coronary application.

Research and Development Expenses. Research and development expenses increased by $1.0 million, or 33.8%, from $3.0 million for the three months ended March 31, 2012 to $4.0 million for the three months ended March 31, 2013. Research and development expenses relate to specific projects to improve our products or expand into new markets, such as the development of new versions of the PAD Systems, shaft designs, crown designs, and PAD and coronary clinical trials. The increase related mainly to the advancement of the ORBIT II coronary trial and the related expansion of clinical headcount. Research and development expenses for the three months ended March 31, 2013 and 2012 includes $226,000 and $110,000, respectively, for stock-based compensation. As we continue to expand our product portfolio within the market for the treatment of peripheral arteries and leverage our core technology into the coronary market, we generally expect to incur quarterly research and development expenses above amounts incurred for the three months ended March 31, 2013. Fluctuations could occur based on the number of projects and studies and the timing of expenditures.

Interest and Other, Net. Interest and other expense, net, increased $339,000, from $470,000 for the three months ended March 31, 2012 to $809,000 for the three months ended March 31, 2013. The significant components of interest and other expense during these periods included:

• Interest Expense. Interest expense decreased by $37,000, from $364,000 for the three months ended March 31, 2012 to $327,000 the three months ended March 31, 2013. Interest expense results from outstanding debt balances and debt premium and discount amortization and decreased due to reductions in principal balance outstanding.

• Change in Fair Value of Debt Conversion Option. The income (expense) associated with the change in fair value of the debt conversion option was ($70,000) for the three months ended March 31, 2012 and $96,000 for the three months ended March 31, 2013. The change in the fair value of the debt conversion option represents the period to period change in fair value of the debt conversion option associated with outstanding convertible debt.

• Net Write-offs Upon Conversion (Option and Unamortized Premium). Net write-offs upon conversion were $551,000 during the three months ended March 31, 2013. Net write-offs upon conversion are the result of the conversion of convertible debt and include the write-off of the debt conversion option and any unamortized debt premium or discount. There were no write-offs during the three months ended March 31, 2012.

Comparison of Nine Months Ended March 31, 2013 with Nine Months Ended March 31, 2012

Revenues. Revenues increased by $15.5 million, or 26.0%, from $59.6 million for the nine months ended March 31, 2012 to $75.1 million for the nine months ended March 31, 2013. This increase was attributable to a $13.0 million, or 24.6%, increase in revenue generated from the sale of PAD Systems, primarily from an increased number of devices sold. Supplemental product and other revenues increased by $2.5 million, or 36.7%, from $6.7 million for the nine months ended March 31, 2012, to $9.2 million for the nine months ended March 31, 2013, primarily from additional sales of both Asahi guidewires and also our Viper product line of ancillary products.

Cost of Goods Sold. Cost of goods sold increased by $3.5 million, or 24.3%, from $14.0 million for the nine months ended March 31, 2012 to $17.5 million for the nine months ended March 31, 2013. Cost of goods sold represents the cost of materials, labor and overhead for single-use catheters, guidewires, control units, and other ancillary products. The increase was due to an increase in the quantities of products sold, especially PAD Systems, and a higher mix of Stealth 360° sales which currently carry higher unit costs than our other PAD systems. Also, the ramp up of our manufacturing facility in Texas for additional production capacity has temporarily increased production costs. Cost of goods sold for the nine months ended March 31, 2013 and 2012 includes $321,000 and $217,000, respectively, for stock-based compensation.

Selling, General and Administrative Expenses. Our selling, general and administrative expenses increased by $14.2 million, or 29.6%, from $47.9 million for the nine months ended March 31, 2012 to $62.1 million for the nine months ended March 31, 2013. Our selling, general and administrative expenses for the nine months ended March 31, 2013 have increased due to the expansion of

15

our sales and marketing organization, increased variable compensation, increased medical education programs, higher stock-based compensation and the medical device tax, which became effective January 1, 2013, resulting in an expense of $466,000. Selling, general and administrative expenses for the nine months ended March 31, 2013 and 2012 includes $4.4 million and $3.4 million, respectively, for stock-based compensation.

Research and Development Expenses. Research and development expenses increased by $3.2 million, or 38.6%, from $8.1 million for the nine months ended March 31, 2012 to $11.3 million for the nine months ended March 31, 2013. Research and development expenses relate to specific projects to improve our product or expand into new markets, such as the development of new versions of the PAD Systems, shaft designs, crown designs, and PAD and coronary clinical trials. The increase was related to the advancement of the Orbit II coronary trial and the related expansion of clinical headcount. Research and development expenses for the nine months ended March 31, 2013 and 2012 includes $573,000 and $336,000, respectively, for stock-based compensation.

Interest and Other, Net. Interest and other expense, net, decreased by $247,000, from $1.7 million for the nine months ended March 31, 2012 to $1.5 million for the nine months ended March 31, 2013. The significant components of interest and other expense during these periods included:

• Interest Expense. Interest expense increased by $55,000, from $988,000 for the nine months ended March 31, 2012 to $1.0 million for the nine months ended March 31, 2013. Interest expense results from outstanding debt balances and debt premium and discount amortization and increased due to increases in principal balance outstanding.

• Change in Fair Value of Debt Conversion Option. The income (expense) associated with the change in fair value of the debt conversion option was $208,000 and ($453,000) for the nine months ended March 31, 2013 and 2012, respectively. The change in the fair value of the debt conversion option represents the period to period change in fair value of the debt conversion option associated with outstanding convertible debt.

• Net Write-offs Upon Conversion (Option and Unamortized Premium). Net write-offs upon conversion were ($551,000) and ($182,000) during the nine months ended March 31, 2013 and 2012, respectively. Net write-offs upon conversion are the result of the conversion of convertible debt and include the write-off of the debt conversion option and any unamortized debt premium or discount.

LIQUIDITY AND CAPITAL RESOURCES

We had cash and cash equivalents of $69.9 million and $35.5 million at March 31, 2013 and June 30, 2012, respectively. During the nine months ended March 31, 2013, net cash used in operations amounted to $9.4 million. As of March 31, 2013, we had an accumulated deficit of $196.4 million. We have historically funded our operating losses primarily from the issuance of common and preferred stock, convertible promissory notes, and debt.

Loan and Security Agreement with Silicon Valley Bank

On March 29, 2010, we entered into an amended and restated loan and security agreement with Silicon Valley Bank. The agreement was amended on December 27, 2011 to increase outstanding borrowings, and subsequently amended on June 29, 2012 to modify financial covenants and reduce the interest rate and other fees. The agreement, as amended, includes a $12.0 million term loan and a $15.0 million line of credit. The terms of each of these loans are as follows:

• The $12.0 million term loan has an initial interest rate of 8.0%, which can be reduced to 7.0% based on the achievement of positive EBITDA for the trailing six month period. The term loan has a 36 month maturity, with repayment terms that include interest only payments during the first six months, followed by 30 equal principal payments of $400,000 plus interest, and a final payment of $100,000 due at maturity. This term loan also includes an acceleration provision that requires us to pay the entire outstanding balance, plus a penalty ranging from 1.0% to 3.0% of the commitment amount, upon the occurrence and continuance of an event of default. The balance outstanding on the term loan at March 31, 2013 was $8.2 million net of the unamortized discount associated with warrants issued to Silicon Valley Bank in connection with the loan. The unamortized discount associated with warrants and other fees paid to the lender are being amortized over the 36 month maturity period.

• The $15.0 million line of credit expires on June 30, 2014 and has a floating interest rate equal to the Wall Street Journal’s prime rate, plus 1.25%, with an interest rate floor of 4.5%. Interest on borrowings is due monthly and the principal balance is due at maturity. Borrowings on the line of credit are based on 85% of eligible accounts. Accounts receivable receipts are deposited into a lockbox account in the name of Silicon Valley Bank. The line of credit is subject to non-use fees, annual fees, and cancellation fees. There was not an outstanding balance on the line of credit at March 31, 2013.

16

Borrowings from Silicon Valley Bank are secured by all of our assets. The borrowings are subject to prepayment penalties and financial covenants, including maintaining certain liquidity and fixed charge coverage ratios, and certain three-month EBITDA targets. We were in compliance with all financial covenants as of March 31, 2013. The agreement also includes subjective acceleration clauses that permit Silicon Valley Bank to accelerate the due date under certain circumstances, including, but not limited to, material adverse effects on our financial status or otherwise. Any non-compliance by us under the terms of debt arrangements could result in an event of default under the Silicon Valley Bank loan, which, if not cured, could result in the acceleration of this debt.

In connection with and as additional consideration for entering into the amendment to the amended and restated loan agreement with Silicon Valley Bank on December 27, 2011, we issued a warrant to purchase 12,760 shares of our common stock to Silicon Valley Bank. The warrant’s exercise price was set at $9.796 per share, which price was based on the five-day average closing share price of our common stock prior to the date of the amendment. The warrant expires on the tenth anniversary of the issue date, subject to earlier expiration in accordance with its terms.

In connection with and as additional consideration for entering into the subsequent amendment to the amended and restated loan agreement with Silicon Valley Bank on June 29, 2012, we issued a warrant to purchase 18,649 shares of our common stock to Silicon Valley Bank. The warrant’s exercise price was set at $9.652 per share, which price was based on the five-day average closing share price of our common stock prior to the date of the amendment. The warrant expires on the tenth anniversary of the issue date, subject to earlier expiration in accordance with its terms.

Loan and Security Agreement with Partners for Growth

On April 14, 2010, we entered into a loan and security agreement with Partners for Growth III, L.P. (PFG), as amended on August 23, 2011, December 27, 2011, and June 30, 2012. The amended agreement provides that PFG will make loans to us up to $5.0 million. The agreement has a maturity date of April 14, 2015. The loans bear interest at a floating per annum rate equal to 2.75% above Silicon Valley Bank’s prime rate, and such interest is payable monthly. The principal balance of and any accrued and unpaid interest on any notes are due on the maturity date and may not be prepaid by us at any time in whole or in part.

As of March 31, 2013, PFG has provided us with the following five loans totaling $5.0 million that are outstanding:

Date of Loan	Amount of Loan		Conversion Price
August 4, 2011 (as amended August 24, 2011)	$	500,000	$	15.30
February 7, 2013	$	1.0 million	$	15.26
February 19, 2013	$	1.5 million	$	15.53
February 27, 2013	$	1.5 million	$	15.80
March 6, 2013	$	500,000	$	15.94

At any time prior to the maturity date, PFG may at its option convert any of the outstanding loans into shares of our common stock at the applicable conversion price, which in each case equaled the ten-day volume weighted average price per share of our common stock prior to the issuance date of each note. We may also effect at any time a mandatory conversion of amounts, subject to certain terms, conditions and limitations provided in the agreement, including a requirement that the ten-day volume weighted average price of our common stock prior to the date of conversion is at least 15% greater than the conversion price. We may reduce the conversion price to a price that represents a 15% discount to the ten-day volume weighted average price of our common stock to satisfy this condition and effect a mandatory conversion. We recorded a benefit of $208,000 for the nine months ended March 31, 2013 related to the change in fair value of the conversion options on all outstanding loans. This amount is a component of interest and other, net on our statement of operations. The balance outstanding under the loan and security agreement at March 31, 2013 was $5.3 million including the net unamortized premium. The net unamortized premium in connection with the loan, a beneficial conversion feature, and other fees paid to the lender is being amortized over the remaining maturity period.

17

In February 2013, PFG converted various loans, as follows:

Date of Conversion	Amount Converted		Shares Issued Upon  Conversion
February 1, 2013	$	1.0 million		74,516
February 7, 2013	$	500,000		36,657
February 11, 2013	$	1.0 million		73,314
February 20, 2013	$	1.0 million		73,314
February 21, 2013	$	500,000		36,657
February 26, 2013	$	500,000		36,657

Following these conversions, PFG provided us with new loans under the existing loan and security agreement, included in the table of outstanding loans above.

The loans are secured by certain of our assets, and the agreement contains customary covenants limiting our ability to, among other things, incur debt or liens, make certain investments and loans, effect certain redemptions of and declare and pay certain dividends on its stock, permit or suffer certain change of control transactions, dispose of collateral, or change the nature of its business. In addition, the PFG loan and security agreement contains financial covenants requiring us to maintain certain liquidity and fixed charge coverage ratios and certain three-month EBITDA targets. We were in compliance with all financial covenants at March 31, 2013. If we do not comply with the various covenants, PFG may, subject to various customary cure rights, decline to provide additional loans, require amortization of the loan over its remaining term, or require the immediate payment of all amounts outstanding under the loan and foreclose on any or all collateral, depending on which financial covenants are not maintained.

Equity Offering

On March 25, 2013, we, in a registered underwritten public offering, sold 2,300,000 shares of our common stock at $17.60 per share. Net proceeds to us, after deducting underwriting discounts, commissions, and estimated expenses, were $38.2 million.

We intend to use the net proceeds from the offering for working capital and general corporate purposes, which may include, but not be limited to:

• the funding of clinical trials and studies;

• expanding our sales and marketing organization in preparation for commercialization of our coronary application;

• physician education and awareness programs;

• funding the commercialization of our coronary application if approved by the FDA;

• expansion into international markets;

• development of new products; and

• repayment of indebtedness with Silicon Valley Bank and Partners for Growth.

We may also use a portion of the net proceeds from the offering for the potential acquisition of businesses, technologies and products, although we have no current understandings, commitments or arrangements to do so.

We cannot specify with certainty all of the particular uses for the net proceeds to us from the offering. Accordingly, we will retain broad discretion over the use of these proceeds. Pending these uses, we intend to invest the net proceeds in investment-grade, interest-bearing securities.

Cash and Cash Equivalents. Cash and cash equivalents were $69.9 million at March 31, 2013 and $35.5 million at June 30, 2012. The increase is primarily attributable to net cash provided by financing activities during the nine months ended March 31, 2013, partially offset by net cash used in operating activities.

Operating Activities. Net cash used in operating activities was $9.4 million and $8.5 million for the nine months ended March 31, 2013 and 2012, respectively. For the nine months ended March 31, 2013 and 2012, we had a net loss of $17.2 million and $12.2 million, respectively. Significant changes in working capital during these periods included:

18

• Cash (used in) provided by accounts receivable of ($1.7) million and $294,000 during the nine months ended March 31, 2013 and 2012, respectively. Cash (used in) provided by accounts receivable was primarily due to a change in the amount and timing of revenue during the nine months ended March 31, 2013 and 2012.

• Cash provided by (used in) inventories of $265,000 and ($2.0) million during the nine months ended March 31, 2013 and 2012, respectively. For the nine months ended March 31, 2013, the amount of cash provided by inventories was primarily due to the timing of inventory purchases, production cycles, and sales. For the nine months ended March 31, 2012, cash used in inventories was primarily due to the recent addition of the Stealth 360° product line, and the timing of inventory purchases and sales.

• Cash provided by prepaid expenses and other assets of $981,000 and $314,000 during the nine months ended March 31, 2013 and 2012, respectively. Cash provided by prepaid expenses and other assets was primarily due to payment timing of vendor deposits and other expenditures.

• Cash provided by (used in) accounts payable of $451,000 and ($109,000) during the nine months ended March 31, 2013 and 2012, respectively. For the nine months ended March 31, 2013 and 2012, cash provided by (used in) accounts payable was due to timing of purchases and vendor payments.

• Cash provided by accrued expenses and other liabilities of $1.3 million and $71,000 during the nine months ended March 31, 2013 and 2012, respectively. For the nine months ended March 31, 2013 and 2012, cash provided by accrued expenses and other liabilities was primarily due to the amount and timing of accrued payroll and compensation payments.

Investing Activities. Net cash used in investing activities was ($1.5) million and ($895,000) for the nine months ended March 31, 2013 and 2012, respectively. For the nine months ended March 31, 2013 and 2012, cash used in investing activities entirely related to the purchase of property and equipment and patents.

Financing Activities. Net cash provided by financing activities was $45.2 million and $10.7 million for the nine months ended March 31, 2013 and 2012, respectively.

For the nine months ended March 31, 2013, cash provided by (used in) financing activities included:

• Proceeds from employee stock purchase plan of $761,000.

• Exercise of stock options and warrants of $5.3 million.

• Proceeds from the issuance of common stock of $38.2 million.

• Proceeds from the issuance of long-term debt of $4.5 million.

• Payment on long-term debt of ($3.6) million.

For the nine months ended March 31, 2012, cash provided by (used in) financing activities included:

• Proceeds from employee stock purchase plan of $669,000.

• Exercise of stock options and warrants of $4.0 million.

• Proceeds from the issuance of long-term debt of $7.9 million.

• Payment on long-term debt of ($1.9) million.

Our future liquidity and capital requirements will be influenced by numerous factors, including the extent and duration of future operating losses, the level and timing of future sales and expenditures, the results and scope of ongoing research and product development programs, working capital required to support our sales growth, the receipt of and time required to obtain regulatory clearances and approvals, and market and regulatory developments. As of March 31, 2013, we believe our current cash and cash equivalents and available debt will be sufficient to fund working capital requirements, capital expenditures and operations for the foreseeable future; however, additional capital may be raised to accelerate our market expansion. We intend to retain any future earnings to support operations and to finance the growth and development of our business, and we do not anticipate paying any dividends in the foreseeable future.

19

NON-GAAP FINANCIAL INFORMATION

To supplement our consolidated financial statements prepared in accordance with GAAP, our management uses a non-GAAP financial measure referred to as “Adjusted EBITDA.” The following table sets forth, for the periods indicated, a reconciliation of Adjusted EBITDA to the most comparable U.S. GAAP measure expressed as dollar amounts (in thousands):

	Nine Months Ended March 31,
	2013			2012
Loss from operations	$	(15,738	)	$	(10,480	)
Add: Stock-based compensation		5,316			3,919
Add: Depreciation and amortization		688			676
Adjusted EBITDA	$	(9,734	)	$	(5,885	)

The decline in Adjusted EBITDA of $3.8 million, or 65.4%, is primarily the result of an increase in the loss from operations. The loss from operations was impacted by increases in operating expenses and an increase in stock compensation expense as discussed above, partially offset by an increase in revenues and gross profit. Stock-based compensation increased $1.4 million, or 35.6%, from $3.9 million for the nine months ended March 31, 2012 to $5.3 million for the nine months ended March 31, 2013. Stock-based compensation increased as a result of vesting of previously granted share awards with a higher grant date fair value, and the granting of performance based restricted stock awards with accelerated vesting periods.

Use and Economic Substance of Non-GAAP Financial Measures Used and Usefulness of Such Non-GAAP Financial Measures to Investors

We use Adjusted EBITDA as a supplemental measure of performance and believe this measure facilitates operating performance comparisons from period to period and company to company by factoring out potential differences caused by depreciation and amortization expense and non-cash charges such as stock-based compensation. Our management uses Adjusted EBITDA to analyze the underlying trends in our business, assess the performance of our core operations, establish operational goals and forecasts that are used to allocate resources and evaluate our performance period over period and in relation to our competitors’ operating results. Additionally, our management is partially evaluated on the basis of Adjusted EBITDA when determining achievement of their incentive compensation performance targets.

We believe that presenting Adjusted EBITDA provides investors greater transparency to the information used by our management for its financial and operational decision-making and allows investors to see our results “through the eyes” of management. We also believe that providing this information better enables our investors to understand our operating performance and evaluate the methodology used by our management to evaluate and measure such performance.

The following is an explanation of each of the items that management excluded from Adjusted EBITDA and the reasons for excluding each of these individual items:

• Stock-based compensation. We exclude stock-based compensation expense from our non-GAAP financial measures primarily because such expense, while constituting an ongoing and recurring expense, is not an expense that requires cash settlement. Our management also believes that excluding this item from our non-GAAP results is useful to investors to understand the application of stock-based compensation guidance and its impact on our operational performance, liquidity and ability to make additional investments in the Company, and it allows for greater transparency to certain line items in our financial statements.

• Depreciation and amortization expense. We exclude depreciation and amortization expense from our non-GAAP financial measures primarily because such expenses, while constituting ongoing and recurring expenses, are not expenses that require cash settlement and are not used by our management to assess the core profitability of our business operations. Our management also believes that excluding these items from our non-GAAP results is useful to investors to understand our operational performance, liquidity and ability to make additional investments in the company.

Material Limitations Associated with the Use of Non-GAAP Financial Measures and Manner in Which We Compensate for these Limitations

Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP. Some of the limitations associated with our use of these non-GAAP financial measures are:

20

• Items such as stock-based compensation do not directly affect our cash flow position; however, such items reflect economic costs to us and are not reflected in our Adjusted EBITDA, and therefore these non-GAAP measures do not reflect the full economic effect of these items.

• Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles and therefore other companies may calculate similarly titled non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.

• Our management exercises judgment in determining which types of charges or other items should be excluded from the non-GAAP financial measures we use.

We compensate for these limitations by relying primarily upon our GAAP results and using non-GAAP financial measures only supplementally.

INFLATION

We do not believe that inflation has had a material impact on our business and operating results during the periods presented.

OFF-BALANCE SHEET ARRANGEMENTS

Since inception, we have not engaged in any off-balance sheet activities as defined in Item 303(a)(4) of Regulation S-K.

PRIVATE SECURITIES LITIGATION REFORM ACT

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Such “forward-looking” information is included in this Form 10-Q, including Item 2 of Part I, and in other materials filed or to be filed by the Company with the Securities and Exchange Commission (as well as information included in oral statements or other written statements made or to be made by the Company). Forward-looking statements include all statements based on future expectations. This Form 10-Q contains forward-looking statements that involve risks and uncertainties, including approval of our products for coronary use; expected compliance with the conditions specified in our Job Creation Agreement; our expectation that our losses will continue; the possibility of selling our products internationally in the future; our expectation of increased revenue and increased selling, general and administrative expenses; our expectation that gross margin for the remainder of 2013 will be similar to the three months ended March 31, 2013; our plans to continue to expand our sales and marketing efforts; our expectation that we will incur research and development expenses in future quarters at amounts higher than amounts incurred for the three months ended March 31, 2013; our dividend expectations; and our belief that our current cash and cash equivalents and available debt will be sufficient to fund working capital requirements, capital expenditures and operations for the foreseeable future.

In some cases, you can identify forward-looking statements by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would,” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on their interpretation of currently available information.

These statements involve known and unknown risks, uncertainties and other factors that may cause our results or our industry’s actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. These factors include regulatory developments in the U.S. and foreign countries; FDA clearances and approvals; approval of products for reimbursement and the level of reimbursement; dependence on market growth; the experience of physicians regarding the effectiveness and reliability of the PAD Systems; the reluctance of physicians to accept new products; success of our clinical trials; competition from other devices; the effectiveness of the Stealth 360°; unanticipated developments affecting our estimates regarding expenses, future revenues and capital requirements; the difficulty of successfully managing operating costs; our inability to expand our sales and marketing organization; our actual research and development efforts and needs; our ability to obtain and maintain intellectual property protection for product candidates; our actual financial resources; and general economic conditions. These and additional risks and uncertainties are described more fully in our Form 10-K filed with the SEC on September 10, 2012. Copies of filings made with the SEC are available through the SEC’s electronic data gathering analysis and retrieval system (EDGAR) at www.sec.gov.

21

You should read these risk factors and the other cautionary statements made in this Form 10-Q as being applicable to all related forward-looking statements wherever they appear in this Form 10-Q. We cannot assure you that the forward-looking statements in this Form 10-Q will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. You should read this Form 10-Q completely. Other than as required by law, we undertake no obligation to update these forward-looking statements, even though our situation may change in the future.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The primary objective of our investment activities is to preserve our capital for the purpose of funding operations, while at the same time maximizing the income we receive from our investments without significantly increasing risk or decreasing availability. To achieve these objectives, our investment policy allows us to maintain a portfolio of cash equivalents and investments in a variety of marketable securities, including money market funds, U.S. government securities, and certain bank obligations. Our cash and cash equivalents as of March 31, 2013 include liquid money market accounts. Due to the short-term nature of these investments, we believe that there is no material exposure to interest rate risk.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer, referred to collectively herein as the Certifying Officers, are responsible for establishing and maintaining our disclosure controls and procedures. The Certifying Officers have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of March 31, 2013. Based on that review and evaluation, which included inquiries made to certain other employees of the Company, the Certifying Officers have concluded that, as of the end of the period covered by this Report, the Company’s disclosure controls and procedures, as designed and implemented, are effective.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

22

PART II. — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, including the important information in the section entitled “Private Securities Litigation Reform Act,” you should carefully consider the “Risk Factors” discussed in our Form 10-K for the year ended June 30, 2012 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in this report, and materially adversely affect our financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial might materially adversely affect our actual business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On March 6, 2013, and not previously reported, we issued to Partners for Growth III, L.P. (“PFG”) a senior convertible promissory note with a principal amount of $500,000, pursuant to the terms of the loan agreement described at Part I, Item 2 under the heading “Loan and Security Agreement with Partners for Growth.” At any time prior to the maturity date of April 15, 2015, PFG, may at its option, convert any amount of the note into shares of our common stock at the rate $15.94 per share, which equals the ten-day volume weighted average price per share of our common stock prior to the date of the note. We issued the note pursuant to Rule 506 of Regulation D promulgated under the Securities Act. PFG represented that it is and accredited investor.

During the three months ended March 31, 2013, and not previously reported, we had 12 cashless exercises of unregistered warrants. We issued an aggregate of 9,713 shares of common stock pursuant to the cashless exercise of unregistered warrants to acquire an aggregate of 18,611 shares at an exercise price of $8.83 per share.

The issuances occurred on February 26, 2013 (as to 657 shares), March 7, 2013 (as to 301 shares), March 19, 2013 (as to 344 shares), March 20, 2013 (as to 343 shares), March 23, 2013 (as to 724 shares), March 25, 2013 (as to 1,618 shares), March 26, 2013 (as to 1,192, 757, and 297 shares), and March 27, 2013 (as to 404, 2,038, and 938 shares). The issuances of these shares were exempt from registration by virtue of Section 3(a)(9) of the Securities Act. In addition, during the three months ended March 31, 2013, and not previously reported, we issued 1,366 shares of common stock pursuant to the cash exercise of an unregistered warrant having an exercise price of $8.83 per share. We issued the shares pursuant to Rule 506 of Regulation D promulgated under the Securities Act. The warrant holder represented that it is an accredited investor.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS

(a) Exhibits — See Exhibit Index on page following signatures

23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: May 9, 2013		CARDIOVASCULAR SYSTEMS, INC.
	By	/s/ David L. Martin
		David L. Martin
		President and Chief Executive Officer
		(Principal Executive Officer)
	By	/s/ Laurence L. Betterley
		Laurence L. Betterley
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

24

EXHIBIT INDEX

CARDIOVASCULAR SYSTEMS, INC.

FORM 10-Q

Exhibit No.	Description
10.1	Underwriting Agreement, dated March 19, 2013 (1).
31.1	Certification of President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of President and Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*	Financial statements from the quarterly report on Form 10-Q of the Company for the quarter ended March 31, 2013, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, and (iv) the Notes to Financial Statements.

(1) Previously filed with the SEC as an Exhibit to and incorporated herein by reference from the Company’s Report on Form 8-K filed on March 20, 2013.

* Furnished herewith.

25

EX-31.1

Exhibit 31.1

CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, David L. Martin, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cardiovascular Systems, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	By:	/s/ David L. Martin
Dated: May 9, 2013		David L. Martin
		President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Laurence L. Betterley, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cardiovascular Systems, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	By:	/s/ Laurence L. Betterley
Dated: May 9, 2013		Laurence L. Betterley
		Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the filing of the Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (the “Report”) by Cardiovascular Systems, Inc. (“Registrant”), I, David L. Martin, the Chief Executive Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to the best of my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

	By:	/s/ David L. Martin
Dated: May 9, 2013		David L. Martin
		President and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the filing of the Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (the “Report”) by Cardiovascular Systems, Inc. (“Registrant”), I, Laurence L. Betterley, the Chief Financial Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to the best of my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

	By:	/s/ Laurence L. Betterley
Dated: May 9, 2013		Laurence L. Betterley
		Chief Financial Officer

XML

Reconciliation of Numerators and Denominators Used in Basic and Diluted Earnings Per Common Share Computations (Detail) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Numerator
Net loss	$ (6,219)	$ (4,191)	$ (17,196)	$ (12,185)	$ (12,185)
Denominator
Weighted average common shares - basic	21,488,879	17,977,819	20,857,124	17,746,558
Effect of dilutive stock options, warrants, convertible debt
Weighted average common shares outstanding - diluted	21,488,879	17,977,819	20,857,124	17,746,558
Net loss per common share - basic and diluted	$ (0.29)	$ (0.23)	$ (0.82)	$ (0.69)	$ (0.69)

XML

Equity Offering - Additional Information (Detail) (USD $) In Thousands, except Share data, unless otherwise specified	1 Months Ended
	Mar. 25, 2013
Equity and Equity Units Offering Disclosure [Line Items]
Issuance of shares	2,300,000
Common Stock Price per Share	$ 17.60
Net proceeds	$ 38,221

XML

Assets Measured on Recurring Basis (Parenthetical) (Detail) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Mar. 31, 2013
Fair Value Assets Liabilities Measured On Recurring Basis [Line Items]
Value of conversion of convertible notes	$ 4,500
Value of Issuance of convertible notes	$ 4,500

XML

Common Stock Warrant Activity (Detail) (Common stock warrant activity, USD $)	9 Months Ended
	Mar. 31, 2013
Common stock warrant activity
Class of Stock [Line Items]
Common stock warrants outstanding number of Shares, beginning balance	2,457,433
Common stock warrants exercised, number of shares	(165,621)
Common stock warrants outstanding number of shares, ending balance	2,291,812
Common stock warrants outstanding weighted average exercise price, beginning balance	$ 9.00
Commons stock warrants exercised, weighted average exercise price	$ 9.31
Common stock warrants outstanding weighted average exercise price, ending balance	$ 8.96

XML

Debt

9 Months Ended

Mar. 31, 2013

Debt

4. Debt

Loan and Security Agreement with Silicon Valley Bank

On March 29, 2010, the Company entered into an amended and restated loan and security agreement with Silicon Valley Bank. The agreement was amended on December 27, 2011 to increase outstanding borrowings, and subsequently amended on June 29, 2012 to modify financial covenants and reduce the interest rate and other fees. The agreement, as amended, includes a $12,000 term loan and a $15,000 line of credit. The terms of each of these loans are as follows:

• The $12,000 term loan has an initial interest rate of 8.0%, which can be reduced to 7.0% based on the achievement of positive EBITDA for the trailing six month period. The term loan has a 36 month maturity, with repayment terms that include interest only payments during the first six months, followed by 30 equal principal payments of $400 plus interest, and a final payment of $100 due at maturity. This term loan also includes an acceleration provision that requires the Company to pay the entire outstanding balance, plus a penalty ranging from 1.0% to 3.0% of the commitment amount, upon the occurrence and continuance of an event of default. The balance outstanding on the term loan at March 31, 2013 was $8,186 net of the unamortized discount associated with warrants issued to Silicon Valley Bank in connection with the loan. The unamortized discount associated with warrants and other fees paid to the lender are being amortized over the 36 month maturity period.

• The $15,000 line of credit expires on June 30, 2014 and has a floating interest rate equal to the Wall Street Journal’s prime rate, plus 1.25%, with an interest rate floor of 4.5%. Interest on borrowings is due monthly and the principal balance is due at maturity. Borrowings on the line of credit are based on 85% of eligible accounts. Accounts receivable receipts are deposited into a lockbox account in the name of Silicon Valley Bank. The line of credit is subject to non-use fees, annual fees, and cancellation fees. There was not an outstanding balance on the line of credit at March 31, 2013.

Borrowings from Silicon Valley Bank are secured by all of the Company’s assets. The borrowings are subject to prepayment penalties and financial covenants, including maintaining certain liquidity and fixed charge coverage ratios, and certain three-month EBITDA targets. The Company was in compliance with all financial covenants as of March 31, 2013. The agreement also includes subjective acceleration clauses that permit Silicon Valley Bank to accelerate the due date under certain circumstances, including, but not limited to, material adverse effects on the Company’s financial status or otherwise. Any non-compliance by the Company under the terms of debt arrangements could result in an event of default under the Silicon Valley Bank loan, which, if not cured, could result in the acceleration of this debt.

In connection with and as additional consideration for entering into the amendment to the amended and restated loan agreement with Silicon Valley Bank on December 27, 2011, the Company issued a warrant to purchase 12,760 shares of its common stock to Silicon Valley Bank. The warrant’s exercise price was set at $9.796 per share, which price was based on the five-day average closing share price of the Company’s common stock prior to the date of the amendment. The warrant expires on the tenth anniversary of the issue date, subject to earlier expiration in accordance with its terms.

In connection with and as additional consideration for entering into the subsequent amendment to the amended and restated loan agreement with Silicon Valley Bank on June 29, 2012, the Company issued a warrant to purchase 18,649 shares of its common stock to Silicon Valley Bank. The warrant’s exercise price was set at $9.652 per share, which price was based on the five-day average closing share price of the Company’s common stock prior to the date of the amendment. The warrant expires on the tenth anniversary of the issue date, subject to earlier expiration in accordance with its terms.

Loan and Security Agreement with Partners for Growth

On April 14, 2010, the Company entered into a loan and security agreement with Partners for Growth III, L.P. (PFG), as amended on August 23, 2011, December 27, 2011, and June 30, 2012. The amended agreement provides that PFG will make loans to the Company up to $5,000. The agreement has a maturity date of April 14, 2015. The loans bear interest at a floating per annum rate equal to 2.75% above Silicon Valley Bank’s prime rate, and such interest is payable monthly. The principal balance of and any accrued and unpaid interest on any notes are due on the maturity date and may not be prepaid by the Company at any time in whole or in part.

As of March 31, 2013, PFG has provided the Company with the following five loans totaling $5,000 that are outstanding:

Date of Loan	Amount of Loan		Conversion Price
August 4, 2011 (as amended August 24, 2011)	$	500	$	15.30
February 7, 2013	$	1,000	$	15.26
February 19, 2013	$	1,500	$	15.53
February 27, 2013	$	1,500	$	15.80
March 6, 2013	$	500	$	15.94

At any time prior to the maturity date, PFG may at its option convert any of the outstanding loans into shares of the Company’s common stock at the applicable conversion price, which in each case equaled the ten-day volume weighted average price per share of the Company’s common stock prior to the issuance date of each note. The Company may also effect at any time a mandatory conversion of amounts, subject to certain terms, conditions and limitations provided in the agreement, including a requirement that the ten-day volume weighted average price of the Company’s common stock prior to the date of conversion is at least 15% greater than the conversion price. The Company may reduce the conversion price to a price that represents a 15% discount to the ten-day volume weighted average price of its common stock to satisfy this condition and effect a mandatory conversion. The Company recorded a benefit of $208 for the nine months ended March 31, 2013 related to the change in fair value of the conversion options on all outstanding loans. This amount is a component of interest and other, net on the accompanying statement of operations. The balance outstanding under the loan and security agreement at March 31, 2013 was $5,343 including the net unamortized premium. The net unamortized premium associated with the loan, a beneficial conversion feature, and other fees paid to the lender is being amortized over the remaining maturity period.

In February 2013, PFG converted various loans, as follows:

Date of Conversion	Amount Converted		Shares Issued Upon Conversion
February 1, 2013	$	1,000		74,516
February 7, 2013	$	500		36,657
February 11, 2013	$	1,000		73,314
February 20, 2013	$	1,000		73,314
February 21, 2013	$	500		36,657
February 26, 2013	$	500		36,657

Following these conversions, PFG provided us with new loans under the existing loan and security agreement, included in the table of outstanding loans above.

The loans are secured by certain of the Company’s assets, and the agreement contains customary covenants limiting the Company’s ability to, among other things, incur debt or liens, make certain investments and loans, effect certain redemptions of and declare and pay certain dividends on its stock, permit or suffer certain change of control transactions, dispose of collateral, or change the nature of its business. In addition, the PFG loan and security agreement contains financial covenants requiring the Company to maintain certain liquidity and fixed charge coverage ratios and certain three-month EBITDA targets. The Company was in compliance with all financial covenants at March 31, 2013. If the Company does not comply with the various covenants, PFG may, subject to various customary cure rights, decline to provide additional loans, require amortization of the loan over its remaining term, or require the immediate payment of all amounts outstanding under the loan and foreclose on any or all collateral, depending on which financial covenants are not maintained.

As of March 31, 2013, debt maturities were as follows:

Three months ending June 30, 2013	$	1,200
2014		5,050
2015		7,400
Total	$	13,650
Less: Current Maturities		(4,928	)
Long-Term Debt (excluding net unamortized premium)	$	8,722
Add: Net Unamortized Premium		129
Long-term debt	$	8,851

XML

Summary of Loans Outstanding (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified	Mar. 31, 2013
August 4, 2011
Debt [Line Items]
Amount of Loan	$ 500
Conversion Price	$ 15.30
February 7, 2013
Debt [Line Items]
Amount of Loan	1,000
Conversion Price	$ 15.26
February 19, 2013
Debt [Line Items]
Amount of Loan	1,500
Conversion Price	$ 15.53
February 27, 2013
Debt [Line Items]
Amount of Loan	1,500
Conversion Price	$ 15.80
March 6, 2013
Debt [Line Items]
Amount of Loan	$ 500
Conversion Price	$ 15.94

XML

Debt - Additional Information (Detail) (USD $) In Thousands, except Share data, unless otherwise specified			1 Months Ended	9 Months Ended						9 Months Ended		1 Months Ended		9 Months Ended
	Mar. 31, 2013	Aug. 23, 2011 Maximum	Dec. 27, 2011 Silicon Valley Bank Installment	Mar. 31, 2013 Silicon Valley Bank Installment	Apr. 14, 2010 Silicon Valley Bank	Mar. 31, 2013 Silicon Valley Bank Minimum	Dec. 27, 2011 Silicon Valley Bank Minimum	Dec. 27, 2011 Silicon Valley Bank Maximum	Dec. 27, 2011 Silicon Valley Bank Term Loan From Bank	Mar. 31, 2013 Silicon Valley Bank Line of Credit	Jun. 29, 2012 Silicon Valley Bank Line of Credit	Jun. 29, 2012 Silicon Valley Bank Financial Group	Dec. 27, 2011 Silicon Valley Bank Financial Group	Mar. 31, 2013 Partners For Growth
Debt Instrument [Line Items]
Borrowings line of credit									$ 12,000		$ 15,000
Initial Interest rate							7.00%	8.00%
Maturity time of term loan				36 months
Number of principal payments			30	30
Interest on term loan			400	400
Final payment of debt			100
Penalty on debt							1.00%	3.00%
Outstanding balance including net unamortized premium				8,186										5,343
Line of credit expiration date										Jun. 30, 2014
Line of credit interest rate				1.25%		4.50%
Borrowings line of credit eligible accounts	85.00%
Exercise price per share												9.652	9.796
Purchase of common stock												18,649	12,760
Warrant expiration period												The tenth anniversary of the issue date	The tenth anniversary of the issue date
Loan and security agreement		5,000
Floating interest rate					2.75%
Reduce in conversion price														15.00%
Interest and other income due to change in fair value of the conversion options on all outstanding loans														$ 208

XML

Summary of Loans Converted (Detail) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013
February 1, 2013
Debt [Line Items]
Amount Converted	$ 1,000
Shares Issued Upon Conversion	74,516
February 7, 2013
Debt [Line Items]
Amount Converted	500
Shares Issued Upon Conversion	36,657
February 11, 2013
Debt [Line Items]
Amount Converted	1,000
Shares Issued Upon Conversion	73,314
February 20, 2013
Debt [Line Items]
Amount Converted	1,000
Shares Issued Upon Conversion	73,314
February 21, 2013
Debt [Line Items]
Amount Converted	500
Shares Issued Upon Conversion	36,657
February 26, 2013
Debt [Line Items]
Amount Converted	$ 500
Shares Issued Upon Conversion	36,657

XML

Debt Maturities (Detail) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Jun. 30, 2012
Debt [Line Items]
Three months ending June 30, 2013	$ 1,200
2014	5,050
2015	7,400
Total	13,650
Less: Current Maturities	(4,928)	(4,678)
Long-Term Debt (excluding net unamortized premium)	8,722
Add: Net Unamortized Premium	129
Long-term debt	$ 8,851	$ 12,842

XML

Selected Consolidated Financial Statement Information

9 Months Ended

Mar. 31, 2013

Selected Consolidated Financial Statement Information

3. Selected Consolidated Financial Statement Information

Inventories

Inventories are stated at the lower of cost or market with cost determined on a first-in, first-out (“FIFO”) method of valuation. The establishment of inventory allowances for excess and obsolete inventories is based on estimated exposure on specific inventory items.

At March 31, 2013 and June 30, 2012, respectively, inventories were comprised of the following:

	March 31, 2013		June 30, 2012
Inventories
Raw materials	$	2,651	$	2,558
Work in process		612		1,022
Finished goods		3,533		3,481
	$	6,796	$	7,061

XML

Interest and Other Net (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Mar. 31, 2013	Mar. 31, 2012
Interest Income And Other Income Net [Line Items]
Interest expense, net of premium amortization	$ (327)	$ (364)	$ (1,043)	$ (988)
Interest income	4	1	19	3
Change in fair value of conversion option	96	(70)	208	(453)
Net write-offs upon conversion (option and unamortized premium)	(551)		(551)	(182)
Other	(31)	(37)	(91)	(85)
Total	$ (809)	$ (470)	$ (1,458)	$ (1,705)

XML

Reconciliation of Numerators and Denominators Used in Basic and Diluted Earnings Per Common Share Computations (Parenthetical) (Detail)	3 Months Ended		9 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Mar. 31, 2013	Dec. 31, 2012
Earnings per share
Number of anti-dilutive stock options, warrants and convertible debt
Warrant
Earnings per share
Number of anti-dilutive stock options, warrants and convertible debt	2,291,812	2,433,488
Stock Options
Earnings per share
Number of anti-dilutive stock options, warrants and convertible debt	1,828,332	2,427,810
Convertible Debt Securities
Earnings per share
Number of anti-dilutive stock options, warrants and convertible debt	321,102	363,794

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Jun. 30, 2012
Current assets
Cash and cash equivalents	$ 69,932	$ 35,529
Accounts receivable, net	15,187	13,644
Inventories	6,796	7,061
Prepaid expenses and other current assets	778	1,536
Total current assets	92,693	57,770
Property and equipment, net	2,532	2,163
Patents, net	3,066	2,635
Debt conversion option and other assets	742	556
Total assets	99,033	63,124
Current liabilities
Current maturities of long-term debt	4,928	4,678
Accounts payable	6,183	5,610
Deferred grant incentive	176	302
Accrued expenses	8,668	7,262
Total current liabilities	19,955	17,852
Long-term liabilities
Long-term debt, net of current maturities	8,851	12,842
Other liabilities	242	241
Total long-term liabilities	9,093	13,083
Total liabilities	29,048	30,935
Commitments and contingencies
Common stock, $0.001 par value; authorized 100,000,000 common shares at March 31, 2013 and June 30, 2012; issued and outstanding 23,964,376 at March 31, 2013 and 20,089,556 at June 30, 2012, respectively	24	20
Additional paid in capital	257,474	201,793
Common stock warrants	8,921	9,614
Accumulated deficit	(196,434)	(179,238)
Total stockholders' equity	69,985	32,189
Total liabilities and stockholders' equity	$ 99,033	$ 63,124

XML

Business Overview

9 Months Ended

Mar. 31, 2013

Business Overview

1. Business Overview

Company Description

Cardiovascular Systems, Inc. was incorporated as Replidyne, Inc. in Delaware in 2000. On February 25, 2009, Replidyne, Inc. completed its reverse merger with Cardiovascular Systems, Inc., a Minnesota corporation incorporated in 1989 (“CSI-MN”), in accordance with the terms of the Agreement and Plan of Merger and Reorganization, dated as of November 3, 2008 (the “Merger Agreement”). Pursuant to the Merger Agreement, CSI-MN continued after the merger as the surviving corporation and a wholly-owned subsidiary of Replidyne. At the effective time of the merger, Replidyne, Inc. changed its name to Cardiovascular Systems, Inc. (“CSI”) and CSI-MN merged with and into CSI, with CSI continuing after the merger as the surviving corporation.

The Company develops, manufactures and markets devices for the treatment of vascular diseases. The Company’s primary products, the Stealth 360° PAD System, the Diamondback 360° PAD System, and the Predator 360° PAD System, are catheter-based platforms capable of treating a broad range of plaque types, including calcified plaque, in leg arteries both above and below the knee and address many of the limitations associated with existing treatment alternatives. The Company is also pursuing approval of its products for coronary use.

XML

Stock Options Activity (Detail) (Stock Options, USD $)	9 Months Ended
	Mar. 31, 2013
Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Options outstanding at June 30, 2012, Weighted Average Exercise Price	$ 10.31
Options exercised, Weighted Average Exercise Price	$ 11.98
Options forfeited or expired, Weighted Average Exercise Price	$ 12.49
Options outstanding at March 31, 2013, Weighted Average Exercise Price	$ 9.79
Options outstanding at June 30, 2012	2,371,198
Options exercised	(445,285)
Options forfeited or expired	(97,581)
Options outstanding at March 31, 2013	1,828,332

XML

Common Stock Warrants (Tables)

9 Months Ended

Mar. 31, 2013

Common Stock Warrant Activity

Common stock warrant activity for the nine months ended March 31, 2013 is as follows:

	Number of Shares			Weighted Average Exercise  Price
Common stock warrants outstanding at June 30, 2012		2,457,433		$	9.00
Common stock warrants exercised		(165,621	)	$	9.31
Common stock warrants outstanding at March 31, 2013		2,291,812		$	8.96

XML

Restricted Stock Award Activity (Detail) (USD $)	9 Months Ended
	Mar. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Weighted Average Grant Date Fair Value, Beginning Balance	$ 9.08
Weighted Average Grant Date Fair Value, Granted	$ 10.62
Weighted Average Grant Date Fair Value, Forfeited	$ 9.24
Weighted Average Grant Date Fair Value, Vested	$ 8.66
Weighted Average Grant Date Fair Value, Ending Balance	$ 9.28
Number of Shares, Beginning Balance	1,244,830
Number of Shares, Granted	769,973
Number of Shares, Forfeited	(113,682)
Number of Shares, Vested	(453,923)
Number of Shares, Ending Balance	1,447,198

XML

Assets Measured on Recurring Basis (Detail) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Mar. 31, 2013
Fair Value Assets Liabilities Measured On Recurring Basis [Line Items]
Beginning Balance	$ 484
Conversion of $4,500 of convertible notes	(551)
Issuance of $4,500 in convertible notes	412
Change in conversion option valuation	208
Ending Balance	$ 553

XML

Summary of Significant Accounting Policies

9 Months Ended

Mar. 31, 2013

Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

Interim Financial Statements

The Company has prepared the unaudited interim consolidated financial statements and related unaudited financial information in the footnotes in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. The year-end consolidated balance sheet was derived from the Company’s audited consolidated financial statements, but does not include all disclosures as required by GAAP. These interim consolidated financial statements reflect all adjustments consisting of normal recurring accruals, which, in the opinion of management, are necessary to state fairly the Company’s consolidated financial position, the results of its operations and its cash flows for the interim periods. These interim consolidated financial statements should be read in conjunction with the consolidated annual financial statements and the notes thereto included in the Form 10-K filed by the Company with the SEC on September 10, 2012. The nature of the Company’s business is such that the results of any interim period may not be indicative of the results to be expected for the entire year.

Fair Value of Financial Instruments

The Company has adopted fair value guidance issued by the Financial Accounting Standards Board (“FASB”), which provides a framework for measuring fair value under GAAP and expands disclosures about fair value measurements.

The fair value guidance classifies inputs into the following hierarchy:

Level 1 Inputs — quoted prices in active markets for identical assets and liabilities

Level 2 Inputs — observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3 Inputs — unobservable inputs

The following table sets forth the fair value of the Company’s financial instruments that were measured on a recurring basis as of March 31, 2013. Assets are measured on a recurring basis if they are remeasured at least annually:

	Level 3
	Conversion Option
Balance at June 30, 2012	$	484
Conversion of $4,500 of convertible notes		(551	)
Issuance of $4,500 in convertible notes		412
Change in conversion option valuation		208
Balance at March 31, 2013	$	553

The fair value of the debt conversion option is related to the loan and security agreement with Partners for Growth (described in Note 4) and has been included as a component of debt conversion option and other assets on the balance sheet. The Monte Carlo option pricing model used to determine the value of the debt conversion option included various inputs including expected volatility, stock price simulations, and assessed behavior of the Company and Partners for Growth based on those simulations. Based upon these inputs, the Company considers the conversion option to be a Level 3 investment. Significant increases (decreases) in any of these inputs in isolation would result in a significantly higher (lower) fair value measurement. The following assumptions were utilized in determining the fair value at March 31, 2013:

	March 31, 2013
Risk-free interest rate		0.28	%
Contractual term		2.14 years
Expected volatility		52.30	%

As of March 31, 2013, the Company believes that the carrying amounts of its other financial instruments, including accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term maturities of these instruments. The carrying amount of long-term debt approximates fair value based on interest rates currently available for debt with similar terms and maturities.

Use of Estimates

The preparation of the Company’s consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Stock-Based Compensation

The Company recognizes stock-based compensation expense in an amount equal to the fair value of share-based payments computed at the date of grant. The fair value of all share-based payment awards is expensed in the consolidated statements of operations ratably over the related vesting period.

Revenue Recognition

The Company sells the majority of its products via direct shipment to hospitals or clinics. The Company recognizes revenue when all of the following criteria are met: persuasive evidence of an arrangement exists; delivery has occurred; the sales price is fixed or determinable; and collectability is reasonably assured. These criteria are met at the time of delivery when the risk of loss and title passes to the customer. The Company records estimated sales returns, discounts and rebates as a reduction of net sales in the same period revenue is recognized.

XML

Consolidated Balance Sheets (Parenthetical) (USD $)	Mar. 31, 2013	Jun. 30, 2012
Common stock, par value	$ 0.001	$ 0.001
Common stock, authorized	100,000,000	100,000,000
Common stock, issued	23,964,376	20,089,556
Common stock, outstanding	23,964,376	20,089,556

XML

Summary of Significant Accounting Policies (Tables)

9 Months Ended

Mar. 31, 2013

Assets Measured on a Recurring Basis

Assets are measured on a recurring basis if they are remeasured at least annually:

	Level 3
	Conversion Option
Balance at June 30, 2012	$	484
Conversion of $4,500 of convertible notes		(551	)
Issuance of $4,500 in convertible notes		412
Change in conversion option valuation		208
Balance at March 31, 2013	$	553

Fair Value Assumptions of Assets and Liabilities

The following assumptions were utilized in determining the fair value at March 31, 2013:

	March 31, 2013
Risk-free interest rate		0.28	%
Contractual term		2.14 years
Expected volatility		52.30	%

XML

Document and Entity Information	9 Months Ended
	Mar. 31, 2013	May 07, 2013
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2013
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q3
Trading Symbol	CSII
Entity Registrant Name	CARDIOVASCULAR SYSTEMS INC
Entity Central Index Key	0001180145
Current Fiscal Year End Date	--06-30
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		24,041,826

XML

Selected Consolidated Financial Statement Information (Tables)

9 Months Ended

Mar. 31, 2013

Inventories

At March 31, 2013 and June 30, 2012, respectively, inventories were comprised of the following:

	March 31, 2013		June 30, 2012
Inventories
Raw materials	$	2,651	$	2,558
Work in process		612		1,022
Finished goods		3,533		3,481
	$	6,796	$	7,061

XML

Consolidated Statements of Operations (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Mar. 31, 2013	Mar. 31, 2012
Revenues	$ 26,474	$ 21,205	$ 75,076	$ 59,583
Cost of goods sold	6,241	5,132	17,453	14,038
Gross profit	20,233	16,073	57,623	45,545
Expenses
Selling, general and administrative	21,650	16,809	62,091	47,892
Research and development	3,993	2,985	11,270	8,133
Total expenses	25,643	19,794	73,361	56,025
Loss from operations	(5,410)	(3,721)	(15,738)	(10,480)
Interest and other, net	(809)	(470)	(1,458)	(1,705)
Net loss and comprehensive loss	$ (6,219)	$ (4,191)	$ (17,196)	$ (12,185)
Net loss and comprehensive loss per common share:
Basic and Diluted	$ (0.29)	$ (0.23)	$ (0.82)	$ (0.69)
Weighted average common shares used in computation:
Basic and Diluted	21,488,879	17,977,819	20,857,124	17,746,558

XML

Stock Options and Restricted Stock Awards

9 Months Ended

Mar. 31, 2013

Stock Options and Restricted Stock Awards

7. Stock Options and Restricted Stock Awards

The Company has a 2007 Equity Incentive Plan (the “2007 Plan”), which was assumed from CSI-MN, under which options to purchase common stock and restricted stock awards have been granted to employees, directors and consultants at exercise prices determined by the board of directors; and also in connection with the merger the Company assumed options and restricted stock awards granted by CSI-MN under its 1991 Stock Option Plan (the “1991 Plan”) and 2003 Stock Option Plan (the “2003 Plan”) (the 2007 Plan, the 1991 Plan and the 2003 Plan collectively, the “Plans”). The 1991 Plan and 2003 Plan permitted the granting of incentive stock options and nonqualified options. A total of 485,250 shares of common stock were originally reserved for issuance under the 1991 Plan, but with the approval of the 2003 Plan no additional options were granted under it. A total of 2,458,600 shares of common stock were originally reserved for issuance under the 2003 Plan, but with the approval of the 2007 Plan no additional options will be granted under it.

The 2007 Plan originally allowed for the granting of up to 1,941,000 shares of common stock as approved by the board of directors in the form of nonqualified or incentive stock options, restricted stock awards, restricted stock unit awards, performance share awards, performance unit awards or stock appreciation rights to officers, directors, consultants and employees of the Company. The Plan was amended in February 2009 to increase the number of authorized shares to 2,509,969. Generally, options granted under the 2007 Plan expire ten years from the date of grant and vest over three years. The amended 2007 Plan includes a renewal provision whereby the number of shares shall automatically be increased on the first day of each fiscal year ending on July 1, 2017, by the lesser of (i) 970,500 shares, (ii) 5% of the outstanding common shares on such date, or (iii) a lesser amount determined by the board of directors. On July 1, 2012, the number of shares available for grant was increased by 450,000 under the 2007 Plan renewal provision, which was 2.2% of shares outstanding at June 30, 2012.

All options granted under the Plans become exercisable over periods established at the date of grant. The option exercise price is generally not less than the estimated fair market value of the Company’s common stock at the date of grant, as determined by the Company’s management and board of directors. In addition, the Company has granted nonqualified stock options to a director outside of the Plans.

All outstanding options are fully vested at March 31, 2013. Vested options must be exercised at or within 90 days of termination to avoid forfeiture.

Stock option activity for the nine months ended March 31, 2013 is as follows:

	Number of Options(a)			Weighted Average Exercise Price
Options outstanding at June 30, 2012		2,371,198		$	10.31
Options exercised		(445,285	)	$	11.98
Options forfeited or expired		(97,581	)	$	12.49
Options outstanding at March 31, 2013		1,828,332		$	9.79

(a) Includes the effect of options granted, exercised, forfeited or expired from the 1991 Plan, 2003 Plan, 2007 Plan, and options granted outside the stock option plans described above.

The fair value of each restricted stock award is equal to the fair market value of the Company’s common stock at the date of grant. Vesting of restricted stock awards generally ranges from one to three years. The estimated fair value of restricted stock awards, including the effect of estimated forfeitures, is recognized on a straight-line basis over the restricted stock’s vesting period.

On August 13, 2012, the Company granted performance based restricted stock awards to certain executives. The awards included a grant of 67,854 shares that vest based on total shareholder return during periods within fiscal 2013 compared to a pre-determined peer group of companies, and a grant of 67,854 shares that vest based on annual revenue growth during fiscal 2013 compared to a pre-determined peer group of companies. The amount of shares to vest at June 30, 2013 under both grants is an estimate based on the Company’s performance compared to the median of the pre-determined peer group and the Company expects the awards to be fully vested under the plan.

Restricted stock award activity for the nine months ended March 31, 2013 is as follows:

	Number of Shares			Weighted Average  Fair Value
Restricted stock awards outstanding at June 30, 2012		1,244,830		$	9.08
Restricted stock awards granted		769,973		$	10.62
Restricted stock awards forfeited		(113,682	)	$	9.24
Restricted stock awards vested		(453,923	)	$	8.66
Restricted stock awards outstanding at March 31, 2013		1,447,198		$	9.28

XML

Equity Offering

9 Months Ended

Mar. 31, 2013

Equity Offering

6. Equity Offering

On March 25, 2013, the Company, in a registered underwritten public offering, sold 2,300,000 shares of its common stock at $17.60 per share. Net proceeds to the Company, after deducting underwriting discounts, commissions, and estimated expenses, were $38,221.

XML

Earnings Per Share (Tables)

9 Months Ended

Mar. 31, 2013

Reconciliation of Numerators and Denominators Used in Basic and Diluted Earnings Per Common Share Computations

The following table presents a reconciliation of the numerators and denominators used in the basic and diluted earnings per common share computations:

	Three Months Ended March 31,						Nine Months Ended December 31,
	2013			2012			2013			2012
Numerator
Net loss	$	(6,219	)	$	(4,191	)	$	(17,196	)	$	(12,185	)
Denominator
Weighted average common shares – basic		21,488,879			17,977,819			20,857,124			17,746,558
Effect of dilutive stock options, warrants, convertible debt (a)(b)(c)		—			—			—			—
Weighted average common shares outstanding – diluted		21,488,879			17,977,819			20,857,124			17,746,558
Net loss per common share — basic and diluted	$	(0.29	)	$	(0.23	)	$	(0.82	)	$	(0.69	)

(a) At March 31, 2013 and 2012, 2,291,812 and 2,433,488 warrants, respectively, were outstanding. The effect of the shares that would be issued upon exercise of these warrants has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

(b) At March 31, 2013 and 2012, 1,828,332 and 2,427,810 stock options, respectively, were outstanding. The effect of the shares that would be issued upon exercise of these options has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

(c) At March 31, 2013 and 2012, 321,099 and 363,794 additional shares of common stock are issuable upon the conversion of outstanding convertible debt agreements. The effect of the shares that would be issued upon conversion of these debt agreements has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

XML

Debt (Tables)

9 Months Ended

Mar. 31, 2013

Summary of Loans Outstanding

As of March 31, 2013, PFG has provided the Company with the following five loans totaling $5,000 that are outstanding:

Date of Loan	Amount of Loan		Conversion Price
August 4, 2011 (as amended August 24, 2011)	$	500	$	15.30
February 7, 2013	$	1,000	$	15.26
February 19, 2013	$	1,500	$	15.53
February 27, 2013	$	1,500	$	15.80
March 6, 2013	$	500	$	15.94

Summary of Loans Converted

In February 2013, PFG converted various loans, as follows:

Date of Conversion	Amount Converted		Shares Issued Upon Conversion
February 1, 2013	$	1,000		74,516
February 7, 2013	$	500		36,657
February 11, 2013	$	1,000		73,314
February 20, 2013	$	1,000		73,314
February 21, 2013	$	500		36,657
February 26, 2013	$	500		36,657

Debt Maturities

As of March 31, 2013, debt maturities were as follows:

Three months ending June 30, 2013	$	1,200
2014		5,050
2015		7,400
Total	$	13,650
Less: Current Maturities		(4,928	)
Long-Term Debt (excluding net unamortized premium)	$	8,722
Add: Net Unamortized Premium		129
Long-term debt	$	8,851

XML

Earnings Per Share

9 Months Ended

Mar. 31, 2013

Earnings Per Share

10. Earnings Per Share

The following table presents a reconciliation of the numerators and denominators used in the basic and diluted earnings per common share computations:

	Three Months Ended March 31,						Nine Months Ended December 31,
	2013			2012			2013			2012
Numerator
Net loss	$	(6,219	)	$	(4,191	)	$	(17,196	)	$	(12,185	)
Denominator
Weighted average common shares – basic		21,488,879			17,977,819			20,857,124			17,746,558
Effect of dilutive stock options, warrants, convertible debt (a)(b)(c)		—			—			—			—
Weighted average common shares outstanding – diluted		21,488,879			17,977,819			20,857,124			17,746,558
Net loss per common share — basic and diluted	$	(0.29	)	$	(0.23	)	$	(0.82	)	$	(0.69	)

(a) At March 31, 2013 and 2012, 2,291,812 and 2,433,488 warrants, respectively, were outstanding. The effect of the shares that would be issued upon exercise of these warrants has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

(b) At March 31, 2013 and 2012, 1,828,332 and 2,427,810 stock options, respectively, were outstanding. The effect of the shares that would be issued upon exercise of these options has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

(c) At March 31, 2013 and 2012, 321,102 and 363,794 additional shares of common stock are issuable upon the conversion of outstanding convertible debt agreements. The effect of the shares that would be issued upon conversion of these debt agreements has been excluded from the calculation of diluted loss per share because those shares are anti-dilutive.

XML

Common Stock Warrants

9 Months Ended

Mar. 31, 2013

Common Stock Warrants

8. Common Stock Warrants

Common stock warrant activity for the nine months ended March 31, 2013 is as follows:

	Number of Shares			Weighted Average Exercise  Price
Common stock warrants outstanding at June 30, 2012		2,457,433		$	9.00
Common stock warrants exercised		(165,621	)	$	9.31
Common stock warrants outstanding at March 31, 2013		2,291,812		$	8.96

XML

Texas Production Facility

9 Months Ended

Mar. 31, 2013

Texas Production Facility

9. Texas Production Facility

Effective on September 9, 2009, the Company entered into an agreement with the Pearland Economic Development Corporation (the “PEDC”) for the construction and lease of an approximately 46,000 square foot production facility located in Pearland, Texas. The facility will primarily serve as an additional manufacturing location for the Company.

The Company and the PEDC entered into a Corporate Job Creation Agreement dated June 17, 2009, which was subsequently amended on July 2, 2012. The Job Creation Agreement, as amended, provided the Company with $2,975 in net cash incentive funds. The PEDC will provide the Company with an additional $850 of net cash incentive funds in the following amounts and upon achievement of the following milestones:

• $425 upon the hiring of the 75^th full-time employee at the facility on or before March 31, 2014, and maintaining 75 employees at the facility through March 31, 2015;

• $425 upon the hiring of the 125^th full-time employee at the facility on or before June 30, 2015, and maintaining 125 employees at the facility through June 30, 2016.

In order to retain all of the cash incentives, the Company must create, fill and maintain no fewer than 25 jobs at the Texas facility by March 31, 2013 and must maintain at least that minimum number of jobs through June 30, 2015. Failure to meet this requirement will result in an obligation to make reimbursement payments to the PEDC as outlined in the amended agreement. The Company will not have any reimbursement requirements after June 30, 2015. As of March 31, 2013, the Company was in compliance with all minimum requirements under the amended agreement. The Company believes it will be able to comply with the conditions specified in the amended agreement.

The Job Creation Agreement, as amended, also provided the Company with a net $1,020 award, of which $510 was received from the PEDC and the remainder is funded through the Texas Enterprise Fund program associated with the State of Texas. As of March 31, 2013, $340 has been received and the remaining $170 will be provided upon the hiring of the 75^th full-time employee at the facility. The grant from the State of Texas is subject to reimbursement if the Company fails to meet certain job creation targets through 2014 and maintain these positions through 2020.

The Company has presented the net cash incentive funds as a current and long-term liability on the balance sheet. The liabilities are reduced through the term of the agreement and recorded as an offset to expenditures incurred using a systematic methodology. As of March 31, 2013, the deferred grant incentive liabilities have been reduced by $3,500 in cumulative expenses, resulting in a remaining current liability of $176 and long-term liability of $149.

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Mar. 31, 2013

Interim Financial Statements

Interim Financial Statements

The Company has prepared the unaudited interim consolidated financial statements and related unaudited financial information in the footnotes in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. The year-end consolidated balance sheet was derived from the Company’s audited consolidated financial statements, but does not include all disclosures as required by GAAP. These interim consolidated financial statements reflect all adjustments consisting of normal recurring accruals, which, in the opinion of management, are necessary to state fairly the Company’s consolidated financial position, the results of its operations and its cash flows for the interim periods. These interim consolidated financial statements should be read in conjunction with the consolidated annual financial statements and the notes thereto included in the Form 10-K filed by the Company with the SEC on September 10, 2012. The nature of the Company’s business is such that the results of any interim period may not be indicative of the results to be expected for the entire year.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The Company has adopted fair value guidance issued by the Financial Accounting Standards Board (“FASB”), which provides a framework for measuring fair value under GAAP and expands disclosures about fair value measurements.

The fair value guidance classifies inputs into the following hierarchy:

Level 1 Inputs — quoted prices in active markets for identical assets and liabilities

Level 2 Inputs — observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3 Inputs — unobservable inputs

The following table sets forth the fair value of the Company’s financial instruments that were measured on a recurring basis as of March 31, 2013. Assets are measured on a recurring basis if they are remeasured at least annually:

	Level 3
	Conversion Option
Balance at June 30, 2012	$	484
Conversion of $4,500 of convertible notes		(551	)
Issuance of $4,500 in convertible notes		412
Change in conversion option valuation		208
Balance at March 31, 2013	$	553

The fair value of the debt conversion option is related to the loan and security agreement with Partners for Growth (described in Note 4) and has been included as a component of debt conversion option and other assets on the balance sheet. The Monte Carlo option pricing model used to determine the value of the debt conversion option included various inputs including historical volatility, stock price simulations, and assessed behavior of the Company and Partners for Growth based on those simulations. Based upon these inputs, the Company considers the conversion option to be a Level 3 investment. Significant increases (decreases) in any of these inputs in isolation would result in a significantly higher (lower) fair value measurement. The following assumptions were utilized in determining the fair value for the nine months ended March 31, 2013:

	Nine months ended March 31, 2013
Risk-free interest rates		0.28	%
Expected life		2.14 years
Expected volatility		52.30	%
Threshold price	$	17.95

As of March 31, 2013, the Company believes that the carrying amounts of its other financial instruments, including accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term maturities of these instruments. The carrying amount of long-term debt approximates fair value based on interest rates currently available for debt with similar terms and maturities.

Use of Estimates

Use of Estimates

The preparation of the Company’s consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Stock-Based Compensation

Stock-Based Compensation

The Company recognizes stock-based compensation expense in an amount equal to the fair value of share-based payments computed at the date of grant. The fair value of all share-based payment awards is expensed in the consolidated statements of operations ratably over the related vesting period.

Revenue Recognition

Revenue Recognition

The Company sells the majority of its products via direct shipment to hospitals or clinics. The Company recognizes revenue when all of the following criteria are met: persuasive evidence of an arrangement exists; delivery has occurred; the sales price is fixed or determinable; and collectability is reasonably assured. These criteria are met at the time of delivery when the risk of loss and title passes to the customer. The Company records estimated sales returns, discounts and rebates as a reduction of net sales in the same period revenue is recognized.

XML

Stock Options and Restricted Stock Awards - Additional Information (Detail)	1 Months Ended	9 Months Ended				1 Months Ended	9 Months Ended
	Aug. 31, 2012	Mar. 31, 2013 Restricted Stock Minimum	Mar. 31, 2013 Restricted Stock Maximum	Mar. 31, 2013 1991 Stock Option Plan	Mar. 31, 2013 2003 Stock Option Plan	Jun. 30, 2012 2007 Equity Incentive Plan	Mar. 31, 2013 2007 Equity Incentive Plan	Feb. 28, 2009 2007 Equity Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock approved				485,250	2,458,600			2,509,969
Shares of common stock granted							1,941,000
Expiration period of options or shares							10 years
Vesting period		1 year	3 years				3 years
Increase in number of shares							970,500
Percentage of common shares increased							5.00%
Increase in number of shares available for grant						450,000
Percentage of outstanding shares						2.20%
Share based compensation arrangement by share based payment award equity instruments other than options grants in period on basis of shareholder return	67,854
Share based compensation arrangement by share based payment award equity instruments other than options grants in period on basis of annual revenue growth	67,854

XML

Stock Options and Restricted Stock Awards (Tables)

9 Months Ended

Mar. 31, 2013

Stock Option Activity

Stock option activity for the nine months ended March 31, 2013 is as follows:

	Number of Options(a)			Weighted Average Exercise Price
Options outstanding at June 30, 2012		2,371,198		$	10.31
Options exercised		(445,285	)	$	11.98
Options forfeited or expired		(97,581	)	$	12.49
Options outstanding at March 31, 2013		1,828,332		$	9.79

(a) Includes the effect of options granted, exercised, forfeited or expired from the 1991 Plan, 2003 Plan, 2007 Plan, and options granted outside the stock option plans described above.

Restricted Stock Award Activity

Restricted stock award activity for the nine months ended March 31, 2013 is as follows:

	Number of Shares			Weighted Average  Fair Value
Restricted stock awards outstanding at June 30, 2012		1,244,830		$	9.08
Restricted stock awards granted		769,973		$	10.62
Restricted stock awards forfeited		(113,682	)	$	9.24
Restricted stock awards vested		(453,923	)	$	8.66
Restricted stock awards outstanding at March 31, 2013		1,447,198		$	9.28

XML

Fair value Assumptions of Assets (Detail)	9 Months Ended
	Mar. 31, 2013
Fair Value Assets Liabilities Measured On Recurring Basis [Line Items]
Risk-free interest rate	0.28%
Contractual term	2 years 1 month 21 days
Expected volatility	52.30%

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Cash flows from operating activities
Net loss	$ (17,196)	$ (12,185)
Adjustments to reconcile net loss to net cash used in operations
Depreciation of property and equipment	638	636
Amortization and write-off of patents	144	40
Provision (recoveries) for doubtful accounts	155	(30)
Amortization of (premium) discount on debt, net	(45)	(47)
Debt conversion and valuation of conversion options, net	343	636
Stock-based compensation	5,316	3,919
Changes in assets and liabilities
Accounts receivable	(1,698)	294
Inventories	265	(2,006)
Prepaid expenses and other assets	981	314
Accounts payable	451	(109)
Accrued expenses and other liabilities	1,282	71
Net cash used in operations	(9,364)	(8,467)
Cash flows from investing activities
Expenditures for property and equipment	(885)	(510)
Costs incurred in connection with patents	(575)	(385)
Net cash used in investing activities	(1,460)	(895)
Cash flows from financing activities
Proceeds from employee stock purchase plan	761	669
Exercise of stock options and warrants	5,345	4,039
Proceeds from the issuance of common stock, net of issuance costs	38,221
Proceeds from the issuance of long-term debt	4,500	7,885
Payments on long-term debt	(3,600)	(1,935)
Net cash provided by financing activities	45,227	10,658
Net change in cash and cash equivalents	34,403	1,296
Cash and cash equivalents
Beginning of period	35,529	21,159
End of period	$ 69,932	$ 22,455

XML

Interest and Other, Net

9 Months Ended

Mar. 31, 2013

Interest and Other, Net

5. Interest and Other, Net

Interest and other, net, includes the following:

	Three Months Ended March  31,						Nine Months Ended March 31,
	2013			2012			2013			2012
Interest expense, net of premium amortization	$	(327	)	$	(364	)	$	(1,043	)	$	(988	)
Interest income		4			1			19			3
Change in fair value of conversion option		96			(70	)		208			(453	)
Net write-offs upon conversion (option and unamortized premium)		(551	)		—			(551	)		(182	)
Other		(31	)		(37	)		(91	)		(85	)
Total	$	(809	)	$	(470	)	$	(1,458	)	$	(1,705	)

XML

Inventories (Detail) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Jun. 30, 2012
Inventories
Raw materials	$ 2,651	$ 2,558
Work in process	612	1,022
Finished goods	3,533	3,481
Inventories, total	$ 6,796	$ 7,061

XML

Texas Production Facility - Additional Information (Detail) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Mar. 31, 2013 Employee	Jun. 30, 2012	Sep. 09, 2009 sqft
Loans And Leases [Line Items]
Agreement lease with PEDC			46,000
Net cash incentive funds	$ 2,975
Additional net cash incentive funds	850
Corporate job creation agreement date	Jun. 17, 2009
Cash incentive funds upon hiring of 75th full time employee at facility	425
Number of Employees to be maintained for grant of first cash incentive fund	75
Cash incentive funds upon hiring of 125th full time employee at facility	425
Number of Employees to be maintained for grant of Second cash incentive fund	125
Maximum number of jobs maintained to retain cash incentive	25
Net award related to job creation agreement	1,020
Funded amount grant from state of Texas under Texas enterprise fund program	510
Amount received of Texas enterprise fund program	340
Remaining amount received of Texas enterprise fund program	170
Cumulative expenses	3,500
Deferred grant incentive current liability	176	302
Deferred Grant Incentive Long Term Liabilities	$ 149

XML

Interest and Other, Net (Tables)

9 Months Ended

Mar. 31, 2013

Interest and Other, Net

Interest and other, net, includes the following:

	Three Months Ended March  31,						Nine Months Ended March 31,
	2013			2012			2013			2012
Interest expense, net of premium amortization	$	(327	)	$	(364	)	$	(1,043	)	$	(988	)
Interest income		4			1			19			3
Change in fair value of conversion option		96			(70	)		208			(453	)
Net write-offs upon conversion (option and unamortized premium)		(551	)		—			(551	)		(182	)
Other		(31	)		(37	)		(91	)		(85	)
Total	$	(809	)	$	(470	)	$	(1,458	)	$	(1,705	)