XML 86 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 2,842 $ 2,329 $ 2,164 $ 1,539
Investments 1,735 1,801    
Receivables 1,053 597    
Income taxes refundable 0 13    
Due from (to) affiliates 0 0    
Prepaid expenses and other current assets 169 192    
Derivative asset 314 374    
Total current assets 6,113 5,306    
Property, equipment, and capitalized software, net 450 393    
Deferred contract costs 83 81    
Intangible assets, net 149 122    
Goodwill 619 519    
Goodwill and intangible assets, net   641    
Restricted investments 116 109    
Investment in subsidiaries, net 0 0    
Deferred income taxes 0 18    
Other assets 40 28    
Total Assets 7,570 6,576    
Current liabilities:        
Medical claims and benefits payable 1,871 1,685   1,201
Amounts due government agencies 1,232 729    
Accounts payable and accrued liabilities 383 362    
Deferred revenue 380 223    
Income taxes payable 19 0    
Current portion of long-term debt 466 449    
Derivative liability 314 374    
Total current liabilities 4,665 3,822    
Long-term debt 1,169 1,160    
Deferred income taxes 6 0    
Other long-term liabilities 39 37    
Total liabilities 5,879 5,019    
Total stockholders' equity 1,691 1,557    
Total liabilities and stockholders' equity 7,570 6,576    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 0 0
Investments 0 0    
Receivables 0 0    
Income taxes refundable   0    
Due from (to) affiliates 0 0    
Prepaid expenses and other current assets (1) (1)    
Derivative asset 0 0    
Total current assets (1) (1)    
Property, equipment, and capitalized software, net 0 0    
Deferred contract costs 0 0    
Intangible assets, net 0      
Goodwill 0      
Goodwill and intangible assets, net   0    
Restricted investments 0 0    
Investment in subsidiaries, net (2,527) (2,206)    
Deferred income taxes   0    
Other assets (16) (16)    
Total Assets (2,544) (2,223)    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities (1) 0    
Deferred revenue 0 0    
Income taxes payable 0      
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities (1) 0    
Long-term debt (16) (16)    
Deferred income taxes 0      
Other long-term liabilities 0 (1)    
Total liabilities (17) (17)    
Total stockholders' equity (2,527) (2,206)    
Total liabilities and stockholders' equity (2,544) (2,223)    
Parent Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 125 360 410 75
Investments 263 252    
Receivables 3 0    
Income taxes refundable   7    
Due from (to) affiliates 98 86    
Prepaid expenses and other current assets 51 46    
Derivative asset 314 374    
Total current assets 854 1,125    
Property, equipment, and capitalized software, net 300 267    
Deferred contract costs 0 0    
Intangible assets, net 7      
Goodwill 51      
Goodwill and intangible assets, net   61    
Restricted investments 0 0    
Investment in subsidiaries, net 2,526 2,205    
Deferred income taxes   23    
Other assets 47 36    
Total Assets 3,785 3,717    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 146 157    
Deferred revenue 0 0    
Income taxes payable (13)      
Current portion of long-term debt 466 449    
Derivative liability 314 374    
Total current liabilities 913 980    
Long-term debt 1,169 1,160    
Deferred income taxes (7)      
Other long-term liabilities 19 20    
Total liabilities 2,094 2,160    
Total stockholders' equity 1,691 1,557    
Total liabilities and stockholders' equity 3,785 3,717    
Other Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 37 42 32 15
Investments 0 0    
Receivables 84 79    
Income taxes refundable   3    
Due from (to) affiliates (5) (4)    
Prepaid expenses and other current assets 37 11    
Derivative asset 0 0    
Total current assets 153 131    
Property, equipment, and capitalized software, net 69 52    
Deferred contract costs 83 81    
Intangible assets, net 21      
Goodwill 231      
Goodwill and intangible assets, net   246    
Restricted investments 0 0    
Investment in subsidiaries, net 1 1    
Deferred income taxes   (35)    
Other assets 4 2    
Total Assets 562 478    
Current liabilities:        
Medical claims and benefits payable 0 3    
Amounts due government agencies 0 1    
Accounts payable and accrued liabilities 53 35    
Deferred revenue 42 34    
Income taxes payable (5)      
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 90 73    
Long-term debt 0 0    
Deferred income taxes 41      
Other long-term liabilities 2 2    
Total liabilities 133 75    
Total stockholders' equity 429 403    
Total liabilities and stockholders' equity 562 478    
Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 2,680 1,927 $ 1,722 $ 1,449
Investments 1,472 1,549    
Receivables 966 518    
Income taxes refundable   3    
Due from (to) affiliates (93) (82)    
Prepaid expenses and other current assets 82 136    
Derivative asset 0 0    
Total current assets 5,107 4,051    
Property, equipment, and capitalized software, net 81 74    
Deferred contract costs 0 0    
Intangible assets, net 121      
Goodwill 337      
Goodwill and intangible assets, net   334    
Restricted investments 116 109    
Investment in subsidiaries, net 0 0    
Deferred income taxes   30    
Other assets 5 6    
Total Assets 5,767 4,604    
Current liabilities:        
Medical claims and benefits payable 1,871 1,682    
Amounts due government agencies 1,232 728    
Accounts payable and accrued liabilities 185 170    
Deferred revenue 338 189    
Income taxes payable 37      
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 3,663 2,769    
Long-term debt 16 16    
Deferred income taxes (28)      
Other long-term liabilities 18 16    
Total liabilities 3,669 2,801    
Total stockholders' equity 2,098 1,803    
Total liabilities and stockholders' equity $ 5,767 $ 4,604