XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Segment Reporting [Abstract]    
Segment Information
Segment Information
We have three reportable segments. These segments include our Health Plans and Molina Medicaid Solutions segments, which comprise the vast majority of our operations, and our Other segment. As of December 31, 2015, we changed our reporting structure as a result of the Pathways acquisition in November 2015, which is reported in Other.
Our reportable segments are consistent with how we currently manage the business and view the markets we serve. The Health Plans segment consists of our health plans and our direct delivery business. Our health plans are operating segments that have been aggregated for reporting purposes because they share similar economic characteristics. The Molina Medicaid Solutions segment provides Medicaid management information system (MMIS) design, development, and implementation; business process outsourcing solutions; hosting services; and information technology support services to state Medicaid agencies. Our Other segment includes other businesses, such as our Pathways behavioral health and social services provider, that do not meet the quantitative thresholds for a reportable segment as defined by GAAP, as well as corporate amounts not allocated to other reportable segments.
Gross margin is the appropriate earnings measure for our reportable segments, based on how our chief operating decision maker currently reviews results, assesses performance, and allocates resources.
Gross margin for our Health Plans segment is referred to as "Medical margin," and for our Molina Medicaid Solutions and Other segments, as "Service margin." Medical margin represents the amount earned by the Health Plans segment after medical costs are deducted from premium revenue. The medical care ratio represents the amount of medical care costs as a percentage of premium revenue, and is one of the key metrics used to assess the performance of the Health Plans segment. Therefore, the underlying medical margin is the most important measure of earnings reviewed by the chief operating decision maker. The service margin is equal to service revenue minus cost of service revenue.
 
 
Health Plans
 
Molina Medicaid Solutions
 
Other
 
Consolidated
 
 
 
 
 
 
 
(In millions)
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
4,223

 
$
46

 
$
90

 
$
4,359

Gross margin
 
435

 
5

 
14

 
454

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
8,424

 
$
98

 
$
180

 
$
8,702

Gross margin
 
842

 
11

 
21

 
874

 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
3,477

 
$
47

 
$
1

 
$
3,525

Gross margin
 
375

 
14

 

 
389

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
6,593

 
$
99

 
$
4

 
$
6,696

Gross margin
 
710

 
30

 

 
740

 
 
 
 
 
 
 
 
 
Total Assets
 
 
 
 
 
 
 
 
June 30, 2016
 
$
5,521

 
$
252

 
$
1,429

 
$
7,202

December 31, 2015
 
4,707

 
213

 
1,656

 
6,576


______________________
(1)
Total revenue consists primarily of premium revenue for the Health Plans segment, and service revenue for the Molina Medicaid Solutions and Other segments.
The following table reconciles gross margin by segment to consolidated income before income tax expense:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
(In millions)
Gross margin:
 
 
 
 
 
 
 
Health Plans
$
435

 
$
375

 
$
842

 
$
710

Molina Medicaid Solutions
5

 
14

 
11

 
30

Other
14

 

 
21

 

Total gross margin
454

 
389

 
874

 
740

Add: other operating revenues (1)
195

 
174

 
403

 
322

Less: other operating expenses (2)
(544
)
 
(447
)
 
(1,083
)
 
(864
)
Operating income
105

 
116

 
194

 
198

Other expenses, net
(25
)
 
(15
)
 
(50
)
 
(30
)
Income before income tax expense
$
80

 
$
101

 
$
144

 
$
168

______________________
(1)
Other operating revenues include premium tax revenue, health insurer fee revenue, investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fee expenses and depreciation and amortization.
Segment Information
We have three reportable segments. These segments include our Health Plans and Molina Medicaid Solutions segments, which comprise the vast majority of our operations, and our Other segment. As of December 31, 2015, we changed our reporting structure as a result of the Pathways acquisition in November 2015, which is reported in Other.
Our reportable segments are consistent with how we currently manage the business and view the markets we serve. The Health Plans segment consists of our health plans and our direct delivery business. Our health plans represent operating segments that have been aggregated for reporting purposes because they share similar economic characteristics. The Molina Medicaid Solutions segment provides MMIS design, development, implementation; business process outsourcing solutions; hosting services; and information technology support services to state Medicaid agencies. Our Other segment includes other businesses, such as our Pathways behavioral health and social services provider, that do not meet the quantitative thresholds for a reportable segment as defined by U.S. generally accepted accounting principles (GAAP), as well as corporate amounts not allocated to other reportable segments.
The following table presents gross margin as the appropriate earnings measure for our reportable segments, based on how our chief operating decision maker currently reviews results, assesses performance, and allocates resources.
Gross margin for our Health Plans segment is referred to as "Medical margin," and for our Molina Medicaid Solutions and Other segments, as "Service margin." Medical margin represents the actual dollars earned by the Health Plans segment after medical costs are deducted from premium revenue. The medical care ratio represents the amount of medical care costs as a percentage of premium revenue. One of the key metrics used to assess the performance of the Health Plans segment is the medical care ratio; therefore, the underlying medical margin is the most important measure of earnings reviewed by the chief operating decision maker. The service margin is equal to service revenue minus cost of service revenue. We previously reported our segment results to the operating income level, where we reported the cost of all centralized services within our most significant segment, the Health Plans segment.
The accounting policies of the segments are the same as those described in Note 2, "Significant Accounting Policies."
 
 
Health Plans
 
Molina Medicaid Solutions
 
Other
 
Consolidated
 
 
 
 
 
 
 
(In millions)
2015
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
13,917

 
$
195

 
$
66

 
$
14,178

Gross margin
 
1,447

 
55

 
5

 
1,507

Depreciation and amortization (2)
 
95

 
25

 
6

 
126

Goodwill, and intangible assets, net
 
393

 
73

 
175

 
641

Total assets
 
4,707

 
213

 
1,656

 
6,576

 
 
 
 
 
 
 
 
 
2014
 
 
 
 
 
 
 
 
Total revenue (1)
 
9,449

 
210

 
8

 
9,667

Gross margin
 
947

 
53

 

 
1,000

Depreciation and amortization (2)
 
83

 
46

 
5

 
134

Goodwill, and intangible assets, net
 
286

 
75

 

 
361

Total assets
 
3,355

 
185

 
895

 
4,435

 
 
 
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
 
Total revenue (1)
 
6,376

 
205

 
8

 
6,589

Gross margin
 
799

 
44

 

 
843

Depreciation and amortization (2)
 
60

 
28

 
6

 
94

Goodwill, and intangible assets, net
 
249

 
81

 

 
330

Total assets
 
1,921

 
176

 
891

 
2,988

______________________
(1)
Total revenues consists primarily of premium revenue for the Health Plans segment, and service revenue for the Molina Medicaid Solutions and Other segments.
(2)
Depreciation and amortization reported in accompanying consolidated statements of cash flows.

The following table reconciles gross margin by segment to consolidated income from continuing operations before income tax expense:
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
(In millions)
Gross margin:
 
 
 
 
 
Health Plans
$
1,447

 
$
947

 
$
799

Molina Medicaid Solutions
55

 
53

 
44

Other
5

 

 

Other operating revenues (1)
684

 
434

 
205

Other operating expenses (2)
1,804

 
1,241

 
911

Operating income
387

 
193

 
137

Other expenses, net
65

 
58

 
56

Income from continuing operations before income tax expense
$
322

 
$
135

 
$
81

______________________
(1)
Other operating revenues include premium tax revenue, health insurer fee revenue, investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fee expenses and depreciation and amortization.