XML 29 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Balance Sheets (USD $)
In Thousands
Jun. 30, 2011
Dec. 31, 2010
Assets    
Cash and due from banks $ 58,215 $ 59,919
Federal funds sold 470 384
Cash and cash equivalents 58,685 60,303
Time deposits in other financial institutions 500 1,959
Securities available for sale 62,306 63,482
Loans held for sale, at fair value 5,083 4,282
Loans 485,703 506,974
Allowance for loan losses (18,897) (18,167)
Net loans 466,806 488,807
Restricted equity securities 1,727 1,727
Premises and equipment 14,749 15,037
Accrued interest receivable 2,262 2,528
Core deposit and customer relationship intangibles 1,668 1,790
Other real estate owned, net 13,471 11,791
Bank owned life insurance 8,889 8,743
Other assets 5,289 6,931
Total Assets 641,435 667,380
Deposits:    
Noninterest-bearing 48,022 49,333
Interest-bearing 523,559 545,736
Total Deposits 571,581 595,069
Federal Home Loan Bank advances 16,000 16,000
Subordinated debentures 23,000 23,000
Repurchase agreement 7,000 7,000
Accrued interest payable 2,271 1,667
Other liabilities 2,551 1,883
Total Liabilities 622,403 644,619
Shareholders' Equity    
Senior preferred shares, no par value; 5% cumulative. Authorized 2,500,000 shares; issued 17,806 with liquidation value of $17,806 at June 30, 2011 and December 31, 2010. 17,806 17,806
Warrant preferred shares, no par value; 9% cumulative. Issued 890 with liquidation value of $890 at June 30, 2011 and December 31, 2010. 890 890
Net discount on preferred shares (507) (594)
Total preferred shares 18,189 18,102
Common stock, no par value. Authorized 10,000,000 shares; issued 3,273,226 shares at June 30, 2011 and 3,272,412 shares at December 31, 2010 28,561 28,500
Accumulated deficit (27,438) (22,005)
Accumulated other comprehensive loss (280) (1,836)
Total Shareholders' Equity 19,032 22,761
Total Liabilities and Shareholders' Equity $ 641,435 $ 667,380