XML 26 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value
6 Months Ended
Jun. 30, 2011
Fair Value [Abstract]  
FAIR VALUE
NOTE 4. FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Investment Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs). Discounted cash flows are calculated using estimates of current market rates for each type of security. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
Loans Held For Sale: Loans held for sale are carried at fair value, as determined by outstanding commitments, from third party investors.
Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Mortgage Banking Derivatives: The fair value of mortgage banking derivatives is determined by individual third party sales contract prices for the specific loans held at each reporting period end (level 2 inputs). The fair value adjustment is included in other assets.
Assets and Liabilities Measured on a Recurring Basis
                         
            Fair Value Measurements at  
            June 30, 2011 using  
            Significant Other     Significant  
            Observable Inputs     Unobservable Inputs  
    Carrying Value     (Level 2)     (Level 3)  
Assets:
                       
Available for sale securities:
                       
U.S. Government sponsored entities
  $ 5,880     $ 5,880     $ —  
Mortgage-backed — residential
    32,525       32,525       —  
State and municipal
    19,737       19,737       —  
Corporate
    4,164       —       4,164  
 
                 
Total available for sale securities
    62,306       58,142       4,164  
Mortgage banking derivatives
    3       3       —  
Loans held for sale
    5,083       5,083       —  
                         
            Fair Value Measurements at  
            December 31, 2010 using  
            Significant Other     Significant  
            Observable Inputs     Unobservable Inputs  
    Carrying Value     (Level 2)     (Level 3)  
Assets:
                       
Available for sale securities:
                       
U.S. Government sponsored entities
  $ 5,937     $ 5,937     $ —  
Mortgage-backed — residential
    31,975       31,975       —  
State and municipal
    18,551       18,551       —  
Corporate
    7,019       2,936       4,083  
 
                 
Total available for sale securities
    63,482       59,399       4,083  
Mortgage banking derivatives
    28       28       —  
Loans held for sale
    4,282       4,282       —  
The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months and three month periods ended June 30, 2011 and 2010:
                                 
    Fair Value Measurements Using Significant Unobservable  
    Inputs (Level 3)  
    Available for sale securities - Corporate  
    Six months ended June 30,     Three months ended June 30,  
    2011     2010     2011     2010  
Balance at January 1
  $ 4,083     $ 5,639     $ 4,053     $ 5,652  
Securities impairment
    —       —       —       —  
Change in fair value
    81       (612 )     111       (625 )
 
                       
 
Balance at June 30
  $ 4,164     $ 5,027     $ 4,164     $ 5,027  
 
                       
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
                 
    June 30, 2011  
            Fair Value  
            Measurements using  
            other significant  
            unobservable inputs  
    Carrying Value     (Level 3)  
Assets:
               
Impaired loans:
               
Real estate construction
  $ 17,064     $ 17,064  
1-4 Family residential
    8,673       8,673  
Commercial real estate
    7,144       7,144  
Other real estate secured loans
    1,829       1,829  
Commercial, financial and agricultural
    268       268  
Other loans
    6,969       6,969  
 
           
Total impaired loans
    41,947       41,947  
Other real estate owned:
               
Construction and development
    9,720       9,720  
1-4 Family residential
    3,139       3,139  
Commercial
    47       47  
 
           
Total other real estate owned
  $ 12,906     $ 12,906  
                 
    December 31, 2010  
            Fair Value  
            Measurements using  
            other significant  
            unobservable inputs  
    Carrying Value     (Level 3)  
Assets:
               
Impaired loans:
               
Real estate construction
  $ 19,174     $ 19,174  
1-4 Family residential
    6,997       6,997  
Commercial real estate
    2,691       2,691  
Commercial, financial and agricultural
    513       513  
 
           
Total impaired loans
    29,375       29,375  
Other real estate owned:
               
Construction and development
    8,026       8,026  
1-4 Family residential
    2,799       2,799  
Commercial
    399       399  
 
           
Total other real estate owned
  $ 11,224     $ 11,224  
Impaired loans, with specific allocations or partial charge offs based on the fair value of the underlying collateral for collateral dependent loans, had a principal balance of $50,013, with a valuation allowance of $8,066, resulting in an additional provision for loan losses of $5,705 for the six month period ended June 30, 2011, compared to additional provision of $3,274 in the first six months of 2010 and additional provision of $3,916 and $3,274 for the three months ended June 30, 2011 and 2010, respectively. Impaired loans, with specific allocations or partial charge offs based on the fair value of the underlying collateral for collateral dependent loans, had a carrying amount of $35,860, with a valuation allowance of $6,485, resulting in an additional provision for loan losses of $9,129 for the year ended December 31, 2010.
Other real estate owned, measured at fair value less costs to sell, had a net carrying amount of $12,906, which is made up of the outstanding balance of $16,460, net of a valuation allowance of $3,554 at June 30, 2011, resulting in a write-down of $635 charged to expense in the six months ended June 30, 2011, compared to a write-down of $21 charged to expense in the first six months of 2010. Net carrying amount was $11,224 at December 31, 2010, which was made up of the outstanding balance of $14,294, net of a valuation allowance of $3,070, resulting in a write-down of $2,318 charged to expense during 2010.
Carrying amount and estimated fair values of significant financial instruments at June 30, 2011 and December 31, 2010 were as follows:
                                 
    June 30, 2011     December 31, 2010  
    Carrying     Fair     Carrying     Fair  
    Amount     Value     Amount     Value  
Financial assets
                               
Cash and cash equivalents
  $ 58,685     $ 58,685     $ 60,303     $ 60,303  
Time deposits in other financial institutions
    500       504       1,959       1,960  
Securities available for sale
    62,306       62,306       63,482       63,482  
Loans held for sale
    5,083       5,083       4,282       4,282  
Loans, net of allowance
    466,806       460,903       488,807       480,657  
Restricted equity securities
    1,727       N/A       1,727       N/A  
Accrued interest receivable
    2,262       2,262       2,528       2,528  
Financial liabilities
                               
Total deposits
  $ 571,581     $ 573,095     $ 595,069     $ 597,596  
Accrued interest payable
    2,271       2,271       1,667       1,667  
Repurchase agreement
    7,000       7,365       7,000       7,447  
Federal Home Loan Bank advances
    16,000       16,238       16,000       16,317  
Subordinated debentures
    23,000       13,704       23,000       13,519  
Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. The method for determining fair values of securities is discussed above. Restricted equity securities do not have readily determinable fair values due to their restrictions on transferability. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. Fair value of loans held for sale is based on market quotes. Fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is not considered material.