XML 25 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. Where quoted market values in an active market are not readily available, the Company utilizes various valuation techniques to estimate fair value.
Fair value is an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. However, in many instances fair value estimates may not be substantiated by comparison to independent markets and may not be realized in an immediate sale of the financial instrument.
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of fair value hierarchy are as follows:
Level 1:
  
Unadjusted quoted market prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
 
 
Level 2:
  
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability; and
 
 
Level 3:
  
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The valuation techniques are based upon the unpaid principal balance only, and exclude any accrued interest or dividends at the measurement date. Interest income and expense and dividend income are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The valuation techniques described below were used to measure fair value of financial instruments in the table below on a recurring basis as of September 30, 2016 and December 31, 2015.
Securities Available for Sale
For securities available for sale, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark or comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As the Company is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in adjustment in the prices obtained from the pricing service. The Company also may hold equity securities and debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.
Derivatives
The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. The existing interest rate derivatives result from a service provided to certain qualifying borrowers in a loan related transaction and, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. As such, all changes in fair value of the Company’s derivatives are recognized directly in earnings.
The Company also uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges, and which satisfy hedge accounting requirements, involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount.  These derivatives were used to hedge the variable cash outflows associated with Federal Home Loan Bank borrowings. The effective portion of changes in the fair value of these derivatives are recorded in accumulated other comprehensive income, and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of these derivatives are recognized directly in earnings.
The fair value of the Company's derivatives are determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.
Assets Measured at Fair Value on a Non-Recurring Basis
The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of September 30, 2016 and December 31, 2015.
Collateral Dependent Impaired Loans
For loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell between 6% and 10%. The Company classifies these loans as Level 3 within the fair value hierarchy.
Foreclosed Assets
Assets acquired through foreclosure or deed in lieu of foreclosure are carried at fair value, less estimated selling costs, which range between 6% and 10%. Fair value is generally based on independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case basis, to comparable assets based on the appraisers’ market knowledge and experience, and are classified as Level 3. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the allowance for loan losses. A reserve for foreclosed assets may be established to provide for possible write-downs and selling costs that occur subsequent to foreclosure. Foreclosed assets are carried net of the related reserve. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned, are recorded as incurred.
There were no changes to the valuation techniques for fair value measurements as of September 30, 2016 and December 31, 2015.
The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of September 30, 2016 and December 31, 2015, by level within the fair value hierarchy:
 

Fair Value Measurements at Reporting Date Using:
(In thousands)

September 30, 2016

Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)

Significant Other
Observable  Inputs
(Level 2)

Significant
Unobservable
Inputs (Level 3)
Measured on a recurring basis:








Securities available for sale:

 
 
 
 
 
 
 
US Treasury obligations
 
$
8,031

 
8,031

 

 

Agency obligations

69,390

 
69,390

 

 

Mortgage-backed securities

935,781

 

 
935,781

 

State and municipal obligations

4,353

 

 
4,353

 

Corporate obligations
 
14,132

 

 
14,132

 

Equity securities

548

 
548

 

 

Total securities available for sale

1,032,235

 
77,969

 
954,266

 

 Derivative assets
 
18,641

 

 
18,641

 

 
 
$
1,050,876

 
77,969

 
972,907

 

 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
20,216

 

 
20,216

 

 
 
 
 
 
 
 
 
 
Measured on a non-recurring basis:

 
 
 
 
 
 
 
Loans measured for impairment based on the fair value of the underlying collateral

$
9,100

 

 

 
9,100

Foreclosed assets

10,087

 

 

 
10,087



$
19,187

 

 

 
19,187

 

Fair Value Measurements at Reporting Date Using:
(In thousands)

December 31, 2015

Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)

Significant Other
Observable  Inputs
(Level 2)

Significant
Unobservable
Inputs (Level 3)
Measured on a recurring basis:








Securities available for sale:








US Treasury obligations
 
$
8,004

 
8,004

 

 

Agency obligations

82,330

 
82,330

 

 

Mortgage-backed securities

863,861

 

 
863,861

 

State and municipal obligations

4,308

 

 
4,308

 

Corporate obligations
 
5,512

 

 
5,512

 

Equity securities

519

 
519

 

 

Total securities available for sale

$
964,534

 
90,853

 
873,681

 

Derivative assets
 
6,854

 

 
6,854

 

 
 
$
971,388

 
90,853

 
880,535

 

 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
6,745

 

 
6,745

 

 
 
 
 
 
 
 
 
 
Measured on a non-recurring basis:

 
 
 
 
 
 
 
Loans measured for impairment based on the fair value of the underlying collateral

$
9,481

 

 

 
9,481

Foreclosed assets

10,546

 

 

 
10,546



$
20,027

 

 

 
20,027


There were no transfers between Level 1, Level 2 and Level 3 during the three and nine months ended September 30, 2016.
Other Fair Value Disclosures
The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. The following is a description of valuation methodologies used for those assets and liabilities.
Cash and Cash Equivalents
For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value.
Investment Securities Held to Maturity
For investment securities held to maturity, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark or comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As the Company is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Company compares the prices received from the pricing service to a secondary pricing source. Additionally, the Company compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has not historically resulted in adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. government agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.

Federal Home Loan Bank of New York ("FHLBNY") Stock
The carrying value of FHLBNY stock was its cost. The fair value of FHLBNY stock is based on redemption at par value. The Company classifies the estimated fair value as Level 1 within the fair value hierarchy.
Loans
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and into performing and non-performing categories. The fair value of performing loans was estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company’s current pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Company classifies the estimated fair value of its loan portfolio as Level 3.
The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows and estimated selling costs. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3.
Deposits
The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits and savings deposits, was equal to the amount payable on demand and classified as Level 1. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2.
Borrowed Funds
The fair value of borrowed funds was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy.
Commitments to Extend Credit and Letters of Credit
The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value estimates of commitments to extend credit and letters of credit are deemed immaterial.
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.
Significant assets and liabilities that are not considered financial assets or liabilities include goodwill and other intangibles, deferred tax assets and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
The following tables present the Company’s financial instruments at their carrying and fair values as of September 30, 2016 and December 31, 2015. Fair values are presented by level within the fair value hierarchy.
 
 
 
 
Fair Value Measurements at September 30, 2016 Using:
(Dollars in thousands)
 
Carrying
value
 
Fair
value
 
Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
 
Significant  Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable
Inputs (Level 3)
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
159,674

 
159,674

 
159,674

 

 

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
US Treasury obligations
 
8,031

 
8,031

 
8,031

 

 

Agency obligations
 
69,390

 
69,390

 
69,390

 

 

Mortgage-backed securities
 
935,781

 
935,781

 

 
935,781

 

State and municipal obligations
 
4,353

 
4,353

 

 
4,353

 

Corporate obligations
 
14,132

 
14,132

 

 
14,132

 

Equity securities
 
548

 
548

 
548

 

 

Total securities available for sale
 
$
1,032,235

 
1,032,235

 
77,969

 
954,266

 

Investment securities held to maturity:
 
 
 
 
 
 
 
 
 
 
Agency obligations
 
2,688

 
2,688

 
2,688

 

 

Mortgage-backed securities
 
1,037

 
1,079

 

 
1,079

 

State and municipal obligations
 
462,603

 
481,694

 

 
481,694

 

Corporate obligations
 
10,031

 
10,055

 

 
10,055

 

Total securities held to maturity
 
$
476,359

 
495,516

 
2,688

 
492,828

 

FHLBNY stock
 
71,019

 
71,019

 
71,019

 

 

Loans, net of allowance for loan losses
 
6,829,498

 
6,924,746

 

 

 
6,924,746

Derivative assets
 
18,641

 
18,641

 

 
18,641

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits other than certificates of deposits
 
$
5,859,068

 
5,859,068

 
5,859,068

 

 

Certificates of deposit
 
668,430

 
670,146

 

 
670,146

 

Total deposits
 
$
6,527,498

 
6,529,214

 
5,859,068

 
670,146

 

Borrowings
 
1,522,368

 
1,540,977

 

 
1,540,977

 

Derivative liabilities
 
20,216

 
20,216

 

 
20,216

 

 
 
 
 
Fair Value Measurements at December 31, 2015 Using:
(Dollars in thousands)
 
Carrying
value
 
Fair
value
 
Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
 
Significant  Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable
Inputs (Level 3)
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
102,226

 
102,226

 
102,226

 

 

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
US Treasury obligations
 
8,004

 
8,004

 
8,004

 

 

Agency obligations
 
82,330

 
82,330

 
82,330

 

 

Mortgage-backed securities
 
863,861

 
863,861

 

 
863,861

 

State and municipal obligations
 
4,308

 
4,308

 

 
4,308

 

Corporate obligations
 
5,512

 
5,512

 

 
5,512

 

Equity securities
 
519

 
519

 
519

 

 

Total securities available for sale
 
$
964,534

 
964,534

 
90,853

 
873,681

 

Investment securities held to maturity:
 
 
 
 
 
 
 
 
 
 
Agency obligations
 
$
4,096

 
4,097

 
4,097

 

 

Mortgage-backed securities
 
1,597

 
1,658

 

 
1,658

 

State and municipal obligations
 
458,062

 
472,661

 

 
472,661

 

Corporate obligations
 
9,929

 
9,915

 

 
9,915

 

Total securities held to maturity
 
$
473,684

 
488,331

 
4,097

 
484,234

 

FHLBNY stock
 
78,181

 
78,181

 
78,181

 

 

Loans, net of allowance for loan losses
 
6,476,250

 
6,509,502

 

 

 
6,509,502

Derivative assets
 
6,854

 
6,854

 

 
6,854

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits other than certificates of deposits
 
$
5,184,266

 
5,184,266

 
5,184,266

 

 

Certificates of deposit
 
739,721

 
742,020

 

 
742,020

 

Total deposits
 
$
5,923,987

 
5,926,286

 
5,184,266

 
742,020

 

Borrowings
 
1,707,632

 
1,726,726

 

 
1,726,726

 

Derivative liabilities
 
6,745

 
6,745

 

 
6,745