XML 68 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Segmented Information (Tables)
 12 Months Ended
Dec. 31, 2018
Disclosure of entity's operating segments [Abstract]  
Disclosure of operating segments [text block]
The results from operations for these reportable operating segments are summarized in the following tables:
Year Ended December 31, 2018
 
Young-Davidson
Mulatos
Island Gold
El Chanate
Corporate/other1
Total
Operating revenues
$236.3

$223.3

$135.1

$57.1

—

$651.8

Cost of sales
 
 
 
 
 
 
Mining and processing
149.0

125.9

56.0

56.3

—

387.2

Impairment of El Chanate inventory
—

—

—

64.0

—

64.0

Royalties
3.6

11.8

6.2

—

—

21.6

Amortization
82.4

35.4

44.3

4.5

—

166.6

 
235.0

173.1

106.5

124.8

—

639.4

Expenses
 
 
 
 
 
 
Exploration
—

7.5

1.4

—

2.1

11.0

Corporate and administrative
—

—

—

—

17.4

17.4

Share-based compensation
—

—

—

—

6.6

6.6

Earnings (loss) from operations
$1.3

$42.7

$27.2

($67.7
)
($26.1
)
($22.6
)
Finance expense
 
 
 
 
 
(3.0
)
Foreign exchange loss
 
 
 
 
 
(4.4
)
Other loss
 
 
 
 
 
(8.4
)
Loss before income taxes
 
 
 
 
 
($38.4
)
1. Corporate and other consists of corporate balances and exploration and development projects.
Year Ended December 31, 2017
 
Young-Davidson
Mulatos
Island Gold
El Chanate
Corporate/other1
Total
Operating revenues
$249.7

$201.4

$14.9

$76.8

$—

$542.8

Cost of sales
 
 
 
 
 
 
Mining and processing
125.9

112.9

4.1

72.7

—

315.6

Royalties
4.4

10.6

0.6

—

—

15.6

Amortization
83.1

29.5

8.7

4.3

—

125.6

 
213.4

153.0

13.4

77.0

—

456.8

Expenses
 
 
 
 
 
 
Exploration
—

6.7

—

—

1.6

8.3

Corporate and administrative
—

—

—

—

15.5

15.5

Share-based compensation
—

—

—

—

6.2

6.2

Earnings (loss) from operations
$36.3

$41.7

$1.5

($0.2
)
($23.3
)
$56.0

Finance expense
 
 
 
 
 
(6.6
)
Foreign exchange gain
 
 
 
 
 
5.0

Other loss
 
 
 
 
 
(3.1
)
Loss on redemption of senior secured notes
 
 
 
 
 
(29.1
)
Earnings before income taxes
 
 
 
 
 
$22.2

1. Corporate and other consists of corporate balances and exploration and development projects.

(b) Segment assets and liabilities
The following table presents the segment assets and liabilities:
 
Total Assets
Total liabilities
 
December 31, 2018
December 31, 2017
December 31, 2018
December 31, 2017
Young-Davidson
$1,569.4

$1,580.9

$272.3

$243.4

Mulatos
366.9

356.5

95.4

100.3

Island Gold
876.2

849.6

236.3

222.5

El Chanate
35.9

111.4

5.9

24.3

Corporate/other
416.8

421.9

53.0

48.6

Total assets and liabilities
$3,265.2
$3,320.3
$662.9
$639.1