Registration statement pursuant to Section 12 of the Securities Exchange Act of 1934 |
X | Annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended December 31, 2016 Commission file number: 001-35783 |
Ontario | 1040 | Not Applicable |
(Province or other jurisdiction of incorporation or organization) | (Primary Standard Industrial Classification Code Number (if applicable)) | (I.R.S. Employer Identification Number) |
Brookfield Place, 181 Bay Street, Suite 3910 Toronto, Ontario, Canada, M5J 2T3 (416) 368-9932 | ||
(Address and Telephone Number of Registrant’s Principal Executive Offices) | ||
Torys LLP 1114 Avenue of the Americas 23rd Floor New York, New York 10036 Attention: Mile T. Kurta (212) 880-6000 |
(Name, Address (Including Zip Code) and Telephone Number (Including Area Code) of Agent For Service in the United States) | ||||
Securities registered or to be registered pursuant to Section 12(b) of the Act. |
Title of Each Class | Name Of Exchange On Which Registered | |
Common Shares, Without Par Value | The New York Stock Exchange |
X | Annual Information Form | X | Audited Annual Financial Statements |
Yes | X | No |
Yes | No |
(a) | Annual Information Form, dated March 15, 2017 for the Year Ended December 31, 2016 (filed as Exhibit 99.1 hereto); |
(b) | Management’s Discussion and Analysis for the Year Ended December 31, 2016 (filed as Exhibit 99.2 hereto); and |
(c) | Annual Audited Consolidated Financial Statements for the Year Ended December 31, 2016, including Consolidated Statements of Financial Position as at December 31, 2016 and December 31, 2015 and Consolidated Statements of Comprehensive Loss, Changes in Equity and Cash Flows for the Years Ended December 31, 2016 and December 31, 2015 and Related Notes, together with the auditors’ report thereon and the auditors’ report on the effectiveness of internal control over financial reporting as of December 31, 2016, contained therein (filed as Exhibit 99.3 hereto). |
(a) | Certifications. See Exhibits 99.4 through 99.7 to this Form 40-F. |
(b) | Disclosure Controls and Procedures. |
(c) | Management’s Annual Report on Internal Control Over Financial Reporting. Management's annual report on internal control over financial reporting appears under the heading “Internal Control over Financial Reporting” in Management’s Discussion and Analysis for the Year Ended December 31, 2016 (filed as Exhibit 99.2 hereto), and is hereby incorporated by reference herein. |
(d) | Attestation Report of the Registered Public Accounting Firm. KPMG LLP (“KPMG”), the independent registered public accounting firm that audited Alamos’s consolidated financial statements for the fiscal year ended December 31, 2016, has issued its opinion on the effectiveness of Alamos’s internal control over financial reporting as of December 31, 2016 (the “Attestation Report”). The Attestation Report is included in Exhibit 99.3 attached hereto, which is incorporated by reference into this Form 40-F. |
(e) | Changes in Internal Control over Financial Reporting. During the fiscal year ended December 31, 2016, there were no changes in Alamos’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Alamos’s internal control over financial reporting. |
A. | Undertaking. |
B. | Consent to Service of Process. |
(1) | The registrant has previously filed a Form F-X in connection with the class of securities in relation to which the obligation to file this report arises. |
(2) | Any change to the name or address of the agent for service of the registrant shall be communicated promptly to the SEC by amendment to Form F-X referencing the file number of the registrant. |
Date: March 15, 2017 | ALAMOS GOLD INC. | |||||
By: | /s/ James Porter | |||||
Name: James Porter | ||||||
Title: Chief Financial Officer |
Exhibit | Description | |||
Annual Information | ||||
99.1 | Annual Information Form, dated March 15, 2017, for the Year Ended December 31, 2016 | |||
99.2 | Management’s Discussion and Analysis for the Year Ended December 31, 2016 | |||
99.3 | Annual Audited Consolidated Financial Statements for the Year Ended December 31, 2016, including Consolidated Statements of Financial Position as at December 31, 2016 and December 31, 2015 and Consolidated Statements of Comprehensive Loss, Changes in Equity and Cash Flows for the Years Ended December 31, 2016 and December 31, 2015 and Related Notes, together with the auditors’ report thereon and the auditors’ report on the effectiveness of internal control over financial reporting as of December 31, 2016, contained therein | |||
99.4 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934 | |||
99.5 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934 | |||
99.6 | Section 1350 Certification of Chief Executive Officer | |||
99.7 | Section 1350 Certification of Chief Financial Officer | |||
99.8 | Consent of KPMG LLP | |||
99.9 | Consent of Jeffrey Volk | |||
99.10 | Consent of Christopher Bostwick | |||
99.11 | Consent of Marc Jutras | |||
99.12 | Consent of Herbert Welhener | |||
99.13 | Consent of Aoife McGrath | |||
ANNUAL INFORMATION FORM for the year ended December 31, 2016 |
PRELIMINARY NOTES | |
GLOSSARY OF TECHNICAL TERMS | |
CORPORATE STRUCTURE | |
Name and Incorporation | |
Intercorporate Relationships | |
GENERAL DEVELOPMENT OF THE BUSINESS | |
Three-Year History | |
Risk Factors | |
Commodity and Currency Risk | |
Financial, Finance and Tax Risks | |
Liquidity Risk | |
Production, Mining and Operating Risks | |
Legal, Permitting, Regulatory, Title and Political Risk | |
Relationships with Key Stakeholders | |
Environmental Risks | |
Climate Change Risks | |
Insurance and Compliance Risks | |
Mining Industry Risks | |
MINERAL PROPERTIES | |
YOUNG-DAVIDSON MINE | |
Summary | |
Property Description, Location and Access | |
History | |
Geological Setting, Mineralization and Deposit Types | |
Exploration | |
Drilling | |
Sampling, Analysis and Data Verification | |
Mineral Processing and Metallurgical Testing | |
Mineral Reserve and Mineral Reserve Estimation | |
Mining Operations | |
Milling Operations | |
Infrastructure, Permitting and Compliance Activities | |
Capital and Operating Costs | |
MULATOS MINE | |
Summary | |
Project Description, Location and Access | |
History | |
Geological Setting, Mineralization and Deposit Types | |
Exploration |
Drilling | |
2017 Exploration Outlook for Mulatos | |
Sampling, Analysis and Data Verification | |
Mineral Processing and Metallurgical Testing | |
Mineral Resource and Mineral Reserve Estimates | |
Mining Operations | |
Processing and Recovery Operations | |
Infrastructure, Permitting and Compliance Activities | |
Capital and Operating Costs | |
OTHER MINERAL PROPERTIES | |
El Chanate (Mexico) | |
Kirazlı, Aği Daği, and Çamyurt (Turkey) | |
Lynn Lake (Manitoba, Canada) | |
December 31, 2016 Reserves and Resources | |
Qualified Person(s) Disclosure | |
Uses of Gold | |
Sales and Refining | |
Employees | |
DIVIDENDS | |
DESCRIPTION OF CAPITAL STRUCTURE | |
MARKET FOR SECURITIES | |
PRIOR SALES | |
DIRECTORS AND OFFICERS | |
AUDIT COMMITTEE | |
INTEREST OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS | |
TRANSFER AGENT AND REGISTRAR | |
LEGAL PROCEEDINGS | |
MATERIAL CONTRACTS | |
INTERESTS OF EXPERTS | |
ADDITIONAL INFORMATION | |
SCHEDULE “A” |
Canadian Dollars into United States Dollars | 2016 | 2015 | 2014 | ||||||
Closing | $0.745 | $0.723 | $0.862 | ||||||
Average | $0.755 | $0.783 | $0.905 | ||||||
High | $0.797 | $0.862 | $0.942 | ||||||
Low | $0.685 | $0.714 | $0.859 |
To Convert From Metric | To Imperial | Multiply by |
Hectares | Acres | 2.471 |
Metres | Feet (ft.) | 3.281 |
Kilometres (km.) | Miles | 0.621 |
Tonnes | Tons (2000 pounds) | 1.102 |
Grams/tonne | Ounces (troy/ton) | 0.029 |
• | total cash cost per ounce of gold sold; |
• | mine-site all-in sustaining cost per ounce of gold sold; and |
• | all-in sustaining cost (”AISC”) per ounce of gold sold; |
“Ag” | Silver. |
“Au” | Gold. |
“CIM Definition Standards” | Mineral Resources and Mineral Reserves prepared by the CIM Standing Committee on Reserve Definitions adopted by CIM Council on May 10, 2014. |
“Cu” | Copper. |
“dacite” | The extrusive (volcanic) equivalent of quartz-diorite. |
“dome” | An uplift or anticlinal structure, either circular or elliptical in outline, in which the rocks dip gently away in all directions. |
“doré” | Unrefined gold and silver bullion bars, which will be further refined to almost pure metal. |
“grade” | Term used to indicate the concentration of an economically desirable mineral or element in its host rock as a function of its relative mass. With gold, this term may be expressed as grams per tonne (“g/t”) or ounces per tonne (“opt”). |
“g/t Au” | Grams per tonne of gold. |
“HQ diameter” | 2.4 inch diameter drill hole. |
“IFRS” | International financial reporting standards, the accounting principles used by the Company. |
“indicated resource” or “indicated mineral resource” | That part of a mineral resource for which quantity, grade or quality, densities, shape and physical characteristics can be estimated with a level of confidence sufficient to allow the appropriate application of technical and economic parameters, to support mine planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough for geological and grade continuity to be reasonably assumed. |
“inferred resource” or “inferred mineral resource” | That part of a mineral resource for which quantity and grade or quality can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified, geological and grade continuity. The estimate is based on limited information and sampling gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes. |
“km” | Kilometres. |
“leaching” | The separation, selective removal or dissolving-out of soluble constituents from a rock or ore body by the natural actions of percolating solutions. |
“m” | Metres. |
“Mineral Reserve” | The economically mineable part of a measured or indicated mineral resource demonstrated by at least a preliminary feasibility study. The study must include adequate information on mining, processing, metallurgical, economics and other relevant factors that demonstrate, at the time of reporting, that economic extraction can be justified. A mineral reserve includes diluting materials and allowances for losses that occur when the material is mined and processed. |
“measured resource” or “measured mineral resource” | That part of a mineral resource for which quantity, grade or quality, densities, shape, physical characteristics are so well established that they can be estimated with confidence sufficient to allow the appropriate application of technical and economic parameters, to support production planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration, sampling and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough to confirm both geological and grade continuity. |
“Mineral Resource” | A concentration or occurrence of natural, solid, inorganic or fossilized organic material in or on the earth’s crust in such form and quantity and of such grade or quality that it has reasonable prospects for economic extraction. The location, quantity, grade, geological characteristics and continuity of a mineral resource are known, estimated or interpreted from specific geological evidence and knowledge. The term “mineral resource” covers mineralization and natural material of intrinsic economic interest which has been identified and estimated through exploration and sampling and within which mineral reserves may subsequently be defined by the consideration and application of technical, economic, legal, environmental, socio-economic and governmental factors. The phrase “reasonable prospects for economic extraction” implies a judgment by the Qualified Person in respect of the technical and economic factors likely to influence the prospect of economic extraction. A mineral resource is an inventory of mineralization that under realistically assumed and justifiable technical and economic conditions might become economically extractable. The term “mineral resource” used in this AIF is a Canadian mining term as defined in accordance with NI 43-101 under the guidelines set out in the CIM Standards. |
“Modifying Factors” | Modifying Factors are considerations used to convert Mineral Resources to Mineral Reserves. These include, but are not restricted to, mining, processing, metallurgical, infrastructure, economic, marketing, legal, environmental, social and governmental factors. |
“NSR” | Net smelter return royalty, consisting of a payment made by a producer of metals based on the value of the gross metal production from the property, less deduction of certain limited costs including, but not necessarily limited to, smelting, refining, transportation and insurance costs. |
“NI 43-101” | National Instrument 43-101 – “Standards of Disclosure for Mineral Projects” of the Canadian Securities Administrators”. |
“NQ diameter” | 1.75 inch diameter drill hole. |
“ore” | A natural aggregate of one or more minerals which, at a specified time and place, may be mined and sold at a profit, or from which some part may be profitably separated. |
“ounces” or “oz” | A measure of weight in gold and other precious metals, correctly troy ounces, which weigh 31.2 grams as distinct from an imperial ounce which weighs 28.4 grams. |
“ppm” | Parts per million. |
“ppb” | Parts per billion. |
“PQ diameter” | 3.2-inch drill hole diameter. |
“Probable Mineral Reserve” | A Probable Mineral Reserve is the economically mineable part of an Indicated, and in some circumstances, a Measured Mineral Resource. The confidence in the Modifying Factors applying to a Probable Mineral Reserve is lower than that applying to a Proven Mineral Reserve. |
“Proven Mineral Reserve” | A Proven Mineral Reserve is the economically mineable part of a Measured Mineral Resource. A Proven Mineral Reserve implies a high degree of confidence in the Modifying Factors. |
“QA/QC” | Quality assurance/quality control. |
“Qualified Person” | Has the meaning given to such term in NI 43-101. |
“RQD” | Rock quality designation. |
“tpd” | Tonnes per day. |
• | In May 2014, Former Alamos announced an agreement to acquire the surface rights to the Cerro Pelon and La Yaqui satellite gold projects. |
• | In August 2014, Former Alamos received approval of the Environmental Impact Assessment (“EIA”) for its Ağı Dağı gold project. |
• | On March 27, 2014, AuRico completed an offering of $315 million senior secured notes due in 2020. The notes were issued with a coupon of 7.75% and sold at 96.524% of par, resulting in net proceeds to AuRico of $304.1 million. |
• | On April 3, 2014, AuRico paid $173 million to complete the cash tender offer initially announced on March 6, 2014 to redeem all of the outstanding convertible senior notes. The consideration offered and paid was $1,040 per $1,000 note outstanding plus accrued and unpaid interest to the payment date. AuRico received tender offers for $166.4 million of the $167 million principal amount outstanding. |
• | On November 20, 2014, AuRico completed a private placement with Carlisle Goldfields Limited (“Carlisle”) in which AuRico invested CAD$5.6 million in exchange for 19.9% of the outstanding common shares of Carlisle. In conjunction with the private placement, AuRico entered into a joint venture agreement on November 11, 2014 with respect to Carlisle’s Lynn Lake Gold Camp, located in Lynn Lake, Manitoba, pursuant to which AuRico acquired a 25% interest in the project for an initial cash contribution of CAD$5.0 million. |
• | On April 13, 2015, AuRico and Former Alamos announced that they had entered into a definitive agreement to combine their respective companies. Under the terms of the merger, holders of Former Alamos shares received, for each share held, 1 Alamos share and USD$0.0001 in cash, and holders of AuRico shares received, for each AuRico share held, 0.5046 Alamos shares. Upon completion of the merger, Former Alamos and AuRico shareholders each owned approximately 50% of Alamos. In addition, a new company named AuRico Metals Inc. (“AuRico Metals”), was created to hold AuRico’s Kemess project, a 1.5% net smelter return royalty (“NSR”) on the Young-Davidson Mine and AuRico’s Fosterville and Stawell royalties, and was capitalized with USD$20 million of cash. Upon completion of the merger, Alamos owned a 4.9% equity interest in AuRico Metals. The remaining shares of AuRico Metals were distributed approximately 50% each to Former Alamos and AuRico shareholders. |
• | AuRico amalgamated with Former Alamos under section 182 of the OBCA pursuant to Articles of Arrangement dated July 2, 2015 with the resulting amalgamated company continuing under the name “Alamos Gold Inc.” |
• | On January 7, 2016 Alamos completed the acquisition of Carlisle, and its 100% ownership of the Lynn Lake Gold Project located in Lynn Lake, Manitoba. Alamos issued approximately 5.5 million shares and issued approximately 5.5 million share purchase warrants in consideration for Carlisle. |
• | On March 22, 2016, the Company amended and restated its existing $150 million senior secured credit facility, extending the maturity from April 26, 2016 to February 29, 2020. The facility consists of a committed $150 million revolving credit facility (the “Facility”), with an option to draw an additional $70 million, subject to commitments from existing and/or new lenders. The terms of the Facility resulted in more favorable pricing and removal of a minimum tangible net worth test and a proven and probable reserves test, compared to the previous facility. The Facility is secured by a first-ranking lien on all present and future material assets, property and undertaking of the Company, with certain exclusions. |
• | On September 12, 2016, the Company reported a significant interim increase in mineral resources for its La Yaqui Project. |
• | On October 6, 2016, Alamos reported it has received final approval of the Environmental Impact Assessment (“EIA”) for Phase I of its La Yaqui Project. |
• | On January 5, 2017, the Company announced the receipt of Forestry Permits for its Kirazlı Project, Turkey. |
• | On January 6, 2017, the Company announced production of 392,000 ounces of gold for the year 2016. |
• | On February 9, 2017, the Company completed a USD$250 million bought-deal equity financing, along with an announcement that it would use proceeds of the such financing (along with current cash reserves) to retire in full its 7.75% Senior Secured Notes. |
• | In February 2017, the Company announced updated positive studies on each of its Turkish Projects, including feasibility studies on both its Kirazlı and Ağı Dağı Projects; as well, an updated preliminary economic assessment on its Çamyurt Project. |
• | On February 23, 2017, the Company reported its updated mineral reserves and resources as of December 31, 2016. |
• | Incur additional indebtedness; |
• | Pay dividends or make other distributions or repurchase or redeem its capital stock; |
• | Prepay, redeem or repurchase certain debt; |
• | Make loans and investments; |
• | Sell, transfer or otherwise dispose of assets; |
• | Incur or permit to exist certain liens; |
• | Enter into transactions with affiliates; |
• | Enter into agreements restricting its subsidiaries’ ability to pay dividends; and |
• | Consolidate, amalgamate, merge or sell all or substantially all of the Company’s assets. |
• | Environmental hazards; |
• | Industrial accidents; |
• | Metallurgical and other processing problems; |
• | Unusual or unexpected rock formations; |
• | Rock falls, pit wall failures and cave-ins; |
• | Seismic activity; |
• | Flooding; |
• | Fires; |
• | Periodic interruptions due to inclement or hazardous weather conditions; |
• | Variations in grade, deposit size, continuity and other geological problems; |
• | Mechanical equipment performance problems; |
• | Unavailability of materials and equipment; |
• | Theft of equipment, supplies and bullion; |
• | Labour force disruptions; |
• | Civil strife; and |
• | Unanticipated or significant changes in the costs of supplies. |
• | The price of gold and other metals; |
• | The Company’s operating performance and the performance of competitors and other similar companies; |
• | The public’s reaction to the Company’s press releases, other public announcements and the Company’s filings with the various securities regulatory authorities; |
• | Changes in earnings estimates or recommendations by research analysts who track the Company’s common shares or the shares of other companies in the resource sector; |
• | Changes in general economic conditions; |
• | The arrival or departure of key personnel; and |
• | Acquisitions, strategic alliances or joint ventures involving the Company or its competitors. |
(i) | a sliding scale royalty held by Matachewan Consolidated Mines Limited that relates to the eastern portion of the open pit and a small portion of the underground resource, which together total approximately 1,000,000 tonnes; |
(ii) | a per ton royalty held by the Welsh Estate that affects almost 424,000 tonnes; and |
(iii) | a 1.5% net smelter return due to AuRico Metals Inc., applicable since July 2015. |
2015 Actual | 2016 Actual | 2017 Guidance | |||||
Gold Production | (ounces) | 160,358 | 170,000 | 200,000 -210,000 | |||
Cost of sales, including amortization | ($/ounce) | 1,162 | 1,087 | 1,050 | |||
Total Cash Costs (1) | ($/ounce) | 683 | 657 | 625 | |||
Mine Site All-in Sustaining Costs (1) | ($/ounce) | 986 | 897 | 775 | |||
Capital | ($ millions) | 108 | 95 | 70 - 80 |
Zone Drilled | Drill Holes Completed (# 2016) | Drill Holes Project (#) | Drilling 2016 (m) | Drilling Project (m) |
La Yaqui | 200 | 249 | 40,393 | 49,469 |
Cerro Pelon | 68 | 157 | 14,172 | 25,207 |
La Escondida (Mulatos Deposit) | 7 | 239 | 1,035 | 21,113 |
Other areas prior to 2016 | 0 | 774 | 0 | 125,317 |
Total | 275 | 1,419 | 55,600 | 221,106 |
Zone Drilled | Drill Holes Completed (# 2016) | Drill Holes Project (#) | Drilling 2016 (m) | Drilling Project (m) |
La Yaqui | 30 | 163 | 6,416 | 24,940 |
Cerro Pelon | 22 | 165 | 4,892 | 30,505 |
La Escondida (Mulatos Deposit) | 22 | 366 | 5,934 | 27,425 |
Other areas prior to 2016 | 0 | 2,558 | 0 | 474,993 |
Total | 74 | 3,252 | 17,242 | 557,863 |
2015 Actual | 2016 Actual | 2017 Guidance | ||
Gold Production | (ounces) | 140,330 | 154,000 | 150,000 – 160,000 |
Cost of sales, including amortization | ($/ounce) | 1,128 | 1,088 | 1,015 |
Total Cash Costs(1) | ($/ounce) | 869 | 838 | 815 |
Mine Site All-in Sustaining Costs(1) | ($/ounce) | 1,047 | 916 | 890 |
Capital | ($ millions) | 47 | 33 | 47 - 54 |
• | Declaration of an initial Proven and Probable mineral reserve of 26.1 million tonnes grading 0.79 g/t Au and 12.0 grams per tonne of silver (“g/t Ag”), containing 0.67 million ounces of gold and 10.1 million ounces of silver; |
• | Average annual gold production of 104,000 ounces over five years with total life of mine production of 540,000 ounces; |
• | Life of mine total cash costs of $339 per ounce of gold and mine-site all-in sustaining costs of $373 per ounce; |
• | Initial capital estimate of $152 million and total life of mine capital, including sustaining capital and closure costs, of $180 million; |
• | After-tax net present value (“NPV”) of $187 million at an 8% discount rate ($223 million at a 5% discount rate) and an after-tax internal rate of return (“IRR”) of 44%, representing a 1.4 year payback using base case gold and silver price assumptions of $1,250 and $16.00 per ounce, respectively; and |
• | Applying the same base case gold and silver price assumptions to the 2012 pre- feasibility study, the after-tax NPV (8%) more than doubles from $82 million to $187 million and the after-tax IRR improves from 26% to 44%, highlighting a significant improvement in the project economics. |
• | Declaration of an initial Proven and Probable mineral reserve of 54.4 million tonnes grading 0.67 grams per tonne of gold (“g/t Au”) and 5.4 grams per tonne of silver (“g/t Ag”), containing 1.17 million ounces of gold and 9.5 million ounces of silver; |
• | Average annual gold production of 177,600 ounces over five years with total life of mine production of 937,300 ounces; |
• | Life of mine total cash costs of $374 per ounce of gold and mine-site all-in sustaining costs of $411 per ounce; |
• | Initial capital estimate of $250 million and total life of mine capital, including sustaining capital and closure costs, of $313 million; |
• | After-tax NPV of $298 million at an 8% discount rate ($360 million at a 5% discount rate) and an after-tax IRR of 39%, representing a 1.9 year payback using base case gold and silver price assumptions of $1,250 and $16.00 per ounce, respectively; and |
• | After-tax NPV (8%) has increased 240% to $298 million and after-tax IRR has more than doubled to 39%, from $88 million and 15%, respectively in the 2012 prefeasibility study when applying the same base case gold and silver price assumptions, highlighting the significant improvement in project economics. |
• | Average annual production of 93,200 ounces of gold and 403,000 ounces of silver over four years with total life of mine production of 373,200 ounces of gold and 1,612,600 ounces of silver; |
• | Initial capital estimate of $10 million and total life of mine capital, including sustaining capital and closure costs, of $26 million. The low capital reflects no infrastructure requirements with ore from Çamyurt to be trucked and processed through the nearby Aği Daği infrastructure; |
• | Life of mine total cash costs of $604 per ounce of gold and mine-site all-in sustaining costs of $645 per ounce, reflecting longer haul distances to the Aği Daği processing facilities; |
• | After-tax NPV of $86 million at an 8% discount rate ($111 million at a 5% discount rate) and an after-tax IRR of 253%, representing a 1.4 year payback using base case gold and silver price assumptions of $1,250 and $16.00 per ounce, respectively; and |
• | The PEA assumes ore from Çamyurt is sequenced after Aği Daği has been depleted in order to utilize the infrastructure at Aği Daği resulting in a combined mine life of nearly 10 years between the two projects. |
Proven Reserves | Probable Reserves | Total Proven and Probable | |||||||||
Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | |||
(000’s) | (g/t Au) | (000’s) | (000’s) | (g/t Au) | (000’s) | (000’s) | (g/t Au) | (000’s) | |||
Young-Davidson - Surface | 1,165 | 0.91 | 34 | 0 | 0.00 | 0 | 1,165 | 0.91 | 34 | ||
Young-Davidson - Underground | 14,851 | 2.80 | 1,336 | 27,203 | 2.65 | 2,317 | 42,054 | 2.70 | 3,653 | ||
Total Young-Davidson | 16,016 | 2.66 | 1,370 | 27,203 | 2.65 | 2,317 | 43,220 | 2.65 | 3,687 | ||
Mulatos Main Pits | 4,173 | 1.02 | 137 | 21,847 | 0.87 | 613 | 26,020 | 0.90 | 750 | ||
San Carlos Underground | 72 | 13.06 | 30 | 34 | 8.64 | 9 | 106 | 11.65 | 40 | ||
Stockpiles | 7,129 | 1.38 | 317 | 0 | 0.00 | 0 | 7,129 | 1.38 | 317 | ||
La Yaqui | 470 | 1.48 | 22 | 1,469 | 1.37 | 65 | 1,939 | 1.40 | 87 | ||
La Yaqui Grande | 0 | 0.00 | 0 | 11,548 | 1.40 | 521 | 11,548 | 1.40 | 521 | ||
Cerro Pelon | 960 | 1.70 | 53 | 2,293 | 1.59 | 117 | 3,253 | 1.63 | 170 | ||
Total Mulatos | 12,804 | 1.36 | 559 | 37,191 | 1.11 | 1,325 | 49,995 | 1.17 | 1,885 | ||
El Chanate - Open Pit | 7,008 | 0.51 | 114 | 3,804 | 0.65 | 79 | 10,812 | 0.56 | 193 | ||
El Chanate - Leach Pad Inv. | 100 | 100 | |||||||||
Total El Chanate | 7,008 | 0.95 | 214 | 3,804 | 0.65 | 79 | 10,812 | 0.84 | 293 | ||
Ağı Dağı | 1,450 | 0.76 | 36 | 52,911 | 0.66 | 1,130 | 54,361 | 0.67 | 1,166 | ||
Kirazlı | 700 | 1.25 | 28 | 25,404 | 0.78 | 637 | 26,104 | 0.79 | 665 | ||
Total Turkey | 2,150 | 0.93 | 64 | 78,315 | 0.70 | 1,767 | 80,465 | 0.71 | 1,831 | ||
Alamos - Total | 37,979 | 1.81 | 2,208 | 146,513 | 1.17 | 5,488 | 184,492 | 1.30 | 7,696 |
Measured Resources | Indicated Resources | Total Measured and Indicated | |||||||
Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | |
(000’s) | (g/t Au) | (000’s) | (000’s) | (g/t Au) | (000’s) | (000’s) | (g/t Au) | (000’s) | |
Young-Davidson - Surface | 496 | 1.13 | 18 | 1,242 | 1.28 | 51 | 1,739 | 1.24 | 69 |
Young-Davidson - Underground | 5,876 | 3.33 | 629 | 4,916 | 3.47 | 548 | 10,792 | 3.39 | 1,177 |
Total Young-Davidson | 6,373 | 3.16 | 647 | 6,158 | 3.03 | 599 | 12,531 | 3.09 | 1,246 |
Mulatos | 8,270 | 1.24 | 330 | 64,221 | 1.08 | 2,224 | 72,491 | 1.10 | 2,554 |
San Carlos UG | 196 | 6.11 | 39 | 362 | 4.70 | 55 | 558 | 5.20 | 93 |
La Yaqui Grande | 0 | - | 0 | 1,108 | 1.91 | 68 | 1,108 | 1.91 | 68 |
Cerro Pelon | 117 | 2.75 | 10 | 455 | 2.52 | 37 | 572 | 2.56 | 47 |
Carricito | 58 | 0.82 | 2 | 1,297 | 0.82 | 34 | 1,355 | 0.83 | 36 |
Total Mulatos | 8,641 | 1.37 | 381 | 67,443 | 1.12 | 2,418 | 76,084 | 1.14 | 2,798 |
El Chanate | 1,092 | 0.55 | 19 | 3,323 | 0.69 | 74 | 4,415 | 0.66 | 93 |
MacLellan | 15,010 | 1.99 | 960 | 17,374 | 1.75 | 976 | 32,384 | 1.86 | 1,936 |
Gordon | 0 | - | 0 | 5,914 | 3.21 | 610 | 5,914 | 3.21 | 610 |
Burnt Timber | 0 | - | 0 | 1,021 | 1.40 | 46 | 1,021 | 1.40 | 46 |
Linkwood | 0 | - | 0 | 984 | 1.16 | 37 | 984 | 1.17 | 37 |
Total Lynn Lake | 15,010 | 1.99 | 960 | 25,293 | 2.05 | 1,669 | 40,303 | 2.03 | 2,629 |
Esperanza | 19,226 | 1.01 | 622 | 15,126 | 0.95 | 462 | 34,352 | 0.98 | 1,083 |
Ağı Dağı | 553 | 0.44 | 8 | 34,334 | 0.46 | 510 | 34,887 | 0.46 | 518 |
Kirazlı | 118 | 0.50 | 2 | 5,848 | 0.43 | 80 | 5,966 | 0.43 | 82 |
Çamyurt | 513 | 1.00 | 16 | 17,208 | 0.89 | 492 | 17,721 | 0.89 | 508 |
Total Turkey | 1,184 | 0.68 | 26 | 57,390 | 0.59 | 1,082 | 58,574 | 0.59 | 1,108 |
Quartz Mountain | 214 | 0.95 | 7 | 11,942 | 0.87 | 333 | 12,156 | 0.87 | 339 |
Alamos - Total | 51,740 | 1.60 | 2,661 | 186,675 | 1.11 | 6,637 | 238,415 | 1.21 | 9,298 |
Tonnes | Grade | Ounces | |
(000’s) | (g/t Au) | (000’s) | |
Young-Davidson - Surface | 31 | 0.99 | 1 |
Young-Davidson - Underground | 3,524 | 2.76 | 313 |
Total Young-Davidson | 3,555 | 2.75 | 314 |
Mulatos | 8,935 | 0.92 | 265 |
San Carlos UG | 162 | 4.93 | 26 |
La Yaqui Grande | 174 | 1.39 | 8 |
Cerro Pelon | 109 | 1.23 | 4 |
Carricito | 900 | 0.74 | 22 |
Total Mulatos | 10,280 | 0.98 | 325 |
El Chanate | 112 | 0.71 | 3 |
MacLellan | 1,898 | 2.01 | 123 |
Gordon | 4,364 | 2.87 | 403 |
Burnt Timber | 23,438 | 1.04 | 781 |
Linkwood | 21,004 | 1.16 | 783 |
Total Lynn Lake | 50,704 | 1.28 | 2,089 |
Esperanza | 718 | 0.80 | 18 |
Ağı Dağı | 16,760 | 0.46 | 245 |
Kirazlı | 5,689 | 0.59 | 108 |
Çamyurt | 2,791 | 0.95 | 85 |
Total Turkey | 25,240 | 0.54 | 438 |
Quartz Mountain | 39,205 | 0.91 | 1,147 |
Alamos - Total | 129,815 | 1.04 | 4,334 |
Proven Reserves | Probable Reserves | Total Proven and probable | |||||||
Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | |
(000’s) | (g/t Ag) | (000’s) | (000’s) | (g/t Ag) | (000’s) | (000’s) | (g/t Ag) | (000’s) | |
La Yaqui | 470 | 7.40 | 112 | 1,469 | 7.19 | 340 | 1,939 | 7.25 | 452 |
La Yaqui Grande | 0 | 0.00 | 0 | 11,548 | 19.94 | 7,403 | 11,548 | 19.94 | 7,403 |
Ağı Dağı | 1,450 | 6.22 | 290 | 52,911 | 5.39 | 9,169 | 54,361 | 5.41 | 9,459 |
Kirazlı | 700 | 15.90 | 358 | 25,404 | 11.90 | 9,720 | 26,104 | 12.01 | 10,078 |
Alamos - Total | 2,620 | 9.02 | 760 | 91,332 | 9.07 | 26,632 | 93,952 | 9.07 | 27,392 |
Measured Resources | Indicated Resources | Total Measured and Indicated | |||||||
Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | Tonnes | Grade | Ounces | |
(000’s) | (g/t Ag) | (000’s) | (000’s) | (g/t Ag) | (000’s) | (000’s) | (g/t Ag) | (000’s) | |
La Yaqui Grande | 0 | 0.00 | 0 | 1,108 | 14.68 | 523 | 1,108 | 14.68 | 523 |
Esperanza | 19,226 | 7.25 | 4,482 | 15,126 | 9.16 | 4,455 | 34,352 | 8.09 | 8,936 |
Ağı Dağı | 553 | 1.59 | 28 | 34,334 | 2.19 | 2,417 | 34,887 | 2.18 | 2,445 |
Kirazlı | 118 | 2.73 | 10 | 5,848 | 2.17 | 408 | 5,966 | 2.18 | 418 |
Çamyurt | 513 | 5.63 | 93 | 17,208 | 6.15 | 3,404 | 17,721 | 6.14 | 3,497 |
Alamos - Total | 20,410 | 7.03 | 4,613 | 73,624 | 4.73 | 11,207 | 94,034 | 5.23 | 15,819 |
Tonnes | Grade | Ounces | |
(000’s) | (g/t Ag) | (000’s) | |
La Yaqui Grande | 174 | 5.55 | 31 |
Esperanza | 718 | 15.04 | 347 |
Ağı Dağı | 16,760 | 2.85 | 1,534 |
Kirazlı | 5,689 | 8.96 | 1,638 |
Çamyurt | 2,791 | 5.77 | 518 |
Alamos - Total | 26,132 | 4.84 | 4,068 |
• | The Company’s Mineral Reserves and Mineral Resource as at December 31, 2016 are classified in accordance with the Canadian Institute of Mining Metallurgy and Petroleum’s “CIM Standards on Mineral Resources and Reserves, Definition and Guidelines” as per Canadian Securities Administrator’s NI 43-101 requirements. |
• | Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. |
• | Mineral Resources are exclusive of Mineral Reserves. |
• | Mineral Reserve cut-off grade for the Mulatos Mine, the Cerro Pelon Pit, the La Yaqui Pit, the La Yaqui Grande Pit, the Kirazlı Pit and the Ağı Dağı Pit are determined as a net of process value of $0.10 per tonne for each model block |
• | All Measured, Indicated and Inferred Mineral Resources are pit constrained with the exception of those outside the Mulatos Main Pits on the Mulatos property which have no economic restrictions and are tabulated by gold cut-off grade. |
• | Mineral Reserve estimates assumed a gold price of $1,250 per ounce and Mineral Resource estimates assumed a gold price of $1,400 per ounce, except as follows: Lynn Lake Mineral Resources assumed a gold price of $1,550 per ounce with an assumption of the Canadian dollar at parity with the United States dollar. Metal prices, cutoff grades and metallurgical recoveries are set out in the table below. |
• | El Chanate reserve ounces include a December 31, 2016 inventory of 99,900 recoverable ounces in the heap leach pad. |
Resources | Reserves | |||||||||
Gold Price | Cutoff | Gold Price | Cutoff | Met Recovery | ||||||
Mulatos: | ||||||||||
Mulatos Main Open Pit | $1,400 | 0.5 | $1,250 | see notes | >50% | |||||
San Carlos Underground | $1,400 | 2.5 | $1,250 | 3.27 | 70 | % | ||||
Cerro Pelon | $1,400 | 0.3 | $1,250 | see notes | 75 | % | ||||
La Yaqui & La Yaqui Grande | $1,400 | 0.3 | $1,250 | see notes | 75 | % | ||||
Carricito | $1,400 | 0.3 | n/a | n/a | >50% | |||||
Young-Davidson - Surface | $1,400 | 0.5 | $1,250 | 0.5 | 91 | % | ||||
Young-Davidson - Underground | $1,400 | 1.3 | $1,250 | 1.9 | 91 | % | ||||
El Chanate | $1,400 | 0.15 | $1,250 | 0.15 | 30-65% | |||||
Lynn Lake | $1,555 | 0.4 | n/a | n/a | 89-92% | |||||
Esperanza | $1,400 | 0.4 | n/a | n/a | 60-72% | |||||
Ağı Dağı | $1,400 | 0.2 | $1,250 | see notes | 80 | % | ||||
Kirazlı | $1,400 | 0.2 | $1,250 | see notes | 81 | % | ||||
Çamyurt | $1,400 | 0.2 | n/a | n/a | 78 | % | ||||
Quartz Mountain | $1,400 | 0.21 Oxide, 0.6 Sulfide | n/a | n/a | 65-80% |
Mineral Reserves 31-Dec-15 | Processed in 2016 | Increase / (Decrease) after Depletion | Mineral Reserves 31-Dec-16 | |
Young-Davidson | 3,874 | 185 | (2) | 3,687 |
Mulatos | 1,543 | 219 | 561 | 1,885 |
El Chanate | 463 | 122 | (48) | 293 |
Turkey | 0 | 0 | 1,831 | 1,831 |
Total Alamos | 5,880 | 526 | 2,342 | 7,696 |
Project | Resources | Reserves |
Young-Davidson - Surface | Jeffrey Volk | Chris Bostwick |
Young-Davidson - Underground | Jeffrey Volk | Chris Bostwick |
Mulatos: | ||
Mulatos Main Open Pit | Marc Jutras | Herb Welhener |
San Carlos Underground | Jeffrey Volk | Chris Bostwick |
Cerro Pelon | Marc Jutras | Herb Welhener |
La Yaqui | Marc Jutras | Herb Welhener |
Carricito | Marc Jutras | n/a |
El Chanate | Jeffrey Volk | Chris Bostwick |
Lynn Lake | Jeffrey Volk | n/a |
Esperanza | Marc Jutras | n/a |
Ağı Dağı | Marc Jutras | Herb Welhener |
Kirazlı | Marc Jutras | Herb Welhener |
Çamyurt | Marc Jutras | n/a |
Quartz Mountain | Marc Jutras | n/a |
QP | Qualification | Company |
Chris Bostwick | FAusIMM | VP Technical Services, Alamos Gold Inc. |
Marc Jutras | P.Eng | Principal, Ginto Consulting Inc. |
Jeffrey Volk | CPG, FAusIMM | Director - Reserves and Resource, Alamos Gold Inc. |
Herb Welhener | SME-QP | VP, Independent Mining Consultants Inc. |
Dividends | Year ended Dec 31, 2016 | Period ended Dec 31, 2015 | ||||
Declared and Paid | $5,305,050 | $11,290,812 | ||||
Weighted Average number of common shares outstanding | 265,234,000 | 194,121,000 | ||||
Dividend per share | $0.020 | $0.058 |
Dividends | Period ended July 1, 2015 | Year ended Dec 31, 2014 | ||||
Declared and Paid | $3,821,000 | $25,471,000 | ||||
Weighted Average number of common shares outstanding | 127,364,000 | 127,388,000 | ||||
Dividend per share | $0.030 | $0.200 |
Dividends | Period ended July 1, 2015 | Year ended Dec 31, 2014 | ||||
Declared and Paid | $8,732,000 | $6,568,000 | ||||
Weighted Average number of common shares outstanding | 264,939,000 | 248,890,000 | ||||
Dividend per share | $0.033 | $0.026 |
Standard & Poor’s | Moody’s Investors Services | |
Senior Note Rating | BB- | B3/ LGD4 |
Corporate Rating | + | B2 |
Recovery Rating | 2H | - |
Outlook | Stable | Stable |
2016 | Low (CAD$) | High (CAD$) | Volume | ||||
January | $3.27 | $5.28 | 17,318,057 | ||||
February | $4.37 | $6.20 | 28,340,241 | ||||
March | $5.89 | $7.66 | 23,952,456 | ||||
April | $6.68 | $9.05 | 21,149,698 | ||||
May | $7.68 | $9.73 | 22,724,758 | ||||
June | $8.05 | $11.41 | 20,865,176 | ||||
July | $11.07 | $13.65 | 19,747,148 | ||||
August | $9.14 | $12.70 | 16,348,498 | ||||
September | $8.99 | $11.65 | 19,351,043 | ||||
October | $9.13 | $11.86 | 21,038,160 | ||||
November | $8.20 | $11.15 | 21,703,712 | ||||
December | $7.86 | $10.07 | 20,881,925 |
2016 | Low (USD$) | High (USD$) | Volume | ||||
January | $2.27 | $3.75 | 26,158,592 | ||||
February | $3.11 | $4.59 | 35,302,230 | ||||
March | $4.39 | $5.75 | 43,694,215 | ||||
April | $5.10 | $7.22 | 42,619,615 | ||||
May | $5.85 | $7.53 | 51,322,559 | ||||
June | $6.15 | $8.79 | 71,162,812 | ||||
July | $8.35 | $10.41 | 38,204,951 | ||||
August | $6.95 | $9.72 | 35,540,726 | ||||
September | $6.84 | $8.94 | 51,282,474 | ||||
October | $6.89 | $8.88 | 43,524,865 | ||||
November | $6.04 | $8.33 | 47,618,446 | ||||
December | $5.95 | $7.50 | 59,154,578 |
2016 | Low (CAD$) | High (CAD$) | Volume | ||||
January | $0.07 | $0.16 | 140,924 | ||||
February | $0.10 | $0.25 | 375,167 | ||||
March | $0.14 | $0.22 | 329,274 | ||||
April | $0.17 | $0.32 | 186,558 | ||||
May | $0.18 | $0.29 | 136,594 | ||||
June | $0.24 | $0.50 | 324,135 | ||||
July | $0.50 | $1.00 | 347,831 | ||||
August | $0.50 | $0.98 | 216,450 | ||||
September | $0.50 | $0.75 | 79,482 | ||||
October | $0.50 | $0.65 | 88,130 | ||||
November | $0.30 | $0.66 | 319,687 | ||||
December | $0.26 | $0.42 | 182,038 |
2016 | Low (CAD$) | High (CAD$) | Volume | ||||
January | $0.20 | $0.90 | 170,204 | ||||
February | $0.68 | $1.55 | 291,700 | ||||
March | $1.12 | $1.98 | 218,080 | ||||
April | $1.32 | $2.00 | 138,611 | ||||
May | $1.70 | $2.47 | 202,916 | ||||
June | $2.04 | $3.95 | 259,084 | ||||
July | $3.70 | $5.50 | 213,626 | ||||
August | $2.81 | $5.08 | 175,272 | ||||
September | $2.66 | $4.25 | 112,702 | ||||
October | $2.75 | $4.30 | 90,175 | ||||
November | $2.01 | $4.19 | 103,465 | ||||
December | $2.00 | $3.00 | 75,061 |
Date of Issuance | Number of Securities Issued | Price per Security (CAD$) | Type of Security | ||
February 4, 2016 | 23,820 | $4.44 | Common Shares(1) | ||
February 11, 2016 | 1,276,666 | $5.48 | Common Shares (3) | ||
February 18, 2016 | 7,246 | $4.14 | Common Shares(2) |
Date of Issuance | Number of Securities Issued | Price per Security (CAD$) | Type of Security | ||
February 18, 2016 | 3,261 | $4.14 | Common Shares(2) | ||
February 26, 2016 | 12,034 | $5.61 | Common Shares(1) | ||
March 4, 2016 | 4,348 | $3.45 | Common Shares(1) | ||
March 8, 2016 | 2,174 | $3.45 | Common Shares(1) | ||
April 6, 2016 | 2,113 | $4.44 | Common Shares(1) | ||
April 11, 2016 | 2,901 | $6.73 | Common Shares(1) | ||
April 12, 2016 | 6,434 | $4.14 | Common Shares(2) | ||
April 12, 2016 | 14,130 | $5.52 | Common Shares(1) | ||
April 15, 2016 | 47,937 | $7.69 | Common Shares(1) | ||
April 18, 2016 | 2,898 | $4.14 | Common Shares(2) | ||
April 19, 2016 | 10,956 | $4.45 | Common Shares(2) | ||
April 22, 2016 | 1,811 | $6.90 | Common Shares(2) | ||
April 25, 2016 | 841 | $7.76 | Common Shares(1) | ||
April 26, 2016 | 1,449 | $6.90 | Common Shares(2) | ||
April 28, 2016 | 7,246 | $5.18 | Common Shares(2) | ||
May 2, 2016 | 24,152 | $6.90 | Common Shares(2) | ||
May 3, 2016 | 5,046 | $7.75 | Common Shares(1) | ||
April 3, 2016 | 56,737 | $5.18 | Common Shares(2) | ||
May 4, 2016 | 60,551 | $7.75 | Common Shares(1) | ||
May 5, 2016 | 8,410 | $7.76 | Common Shares(1) | ||
May 5, 2016 | 4,710 | $5.52 | Common Shares(1) | ||
May 6, 2016 | 3,364 | $7.76 | Common Shares(1) | ||
May 6, 2016 | 1,128,932 | $8.86 | Common Shares (3) | ||
May 9, 2016 | 7,246 | $6.90 | Common Shares(2) | ||
May 10, 2016 | 5,797 | $5.18 | Common Shares(2) | ||
May 11, 2016 | 841 | $7.76 | Common Shares(1) | ||
May 16, 2016 | 5,046 | $7.74 | Common Shares(1) | ||
May 17, 2016 | 18,694 | $5.18 | Common Shares(2) | ||
May 19, 2016 | 59,290 | $7.74 | Common Shares(1) | ||
May 20, 2016 | 24,389 | $7.75 | Common Shares(1) | ||
May 24, 2016 | 32,412 | $7.75 | Common Shares(1) | ||
May 25, 2016 | 56,120 | $5.18 | Common Shares(2) | ||
May 31, 2016 | 12,077 | $6.90 | Common Shares(2) | ||
June 1, 2016 | 18,743 | $5.79 | Common Shares(2) | ||
June 6, 2016 | 86,773 | $8.19 | Common Shares(1) | ||
June 7, 2016 | 2,898 | $6.90 | Common Shares(2) | ||
June 8, 2016 | 17,246 | $4.14 | Common Shares(2) | ||
June 10, 2016 | 5,046 | $7.74 | Common Shares(1) | ||
June 13, 2016 | 46,691 | $7.75 | Common Shares(1) | ||
June 14, 2016 | 14,297 | $7.75 | Common Shares(1) | ||
June 15, 2016 | 841 | $7.74 | Common Shares(1) | ||
June 16, 2016 | 2,898 | $4.14 | Common Shares(2) | ||
June 17, 2016 | 12,295 | $5.05 | Common Shares(2) | ||
June 20, 2016 | 2,341 | $7.76 | Common Shares(1) |
Date of Issuance | Number of Securities Issued | Price per Security (CAD$) | Type of Security | ||
June 20, 2016 | 39,370 | $6.36 | Common Shares(2) | ||
June 20, 2016 | 14,492 | $6.90 | Common Shares(2) | ||
June 21, 2016 | 23,292 | $7.65 | Common Shares(1) | ||
June 22, 2016 | 28,067 | $7.28 | Common Shares(1) | ||
June 23, 2016 | 21,600 | $7.28 | Common Shares(1) | ||
June 27, 2016 | 5,218 | $6.90 | Common Shares(2) | ||
June 28, 2016 | 3,695 | $6.90 | Common Shares(1) | ||
June 29, 2016 | 2,898 | $5.18 | Common Shares(2) | ||
June 30, 2016 | 12,615 | $7.74 | Common Shares(2) | ||
June 30, 2016 | 922,790 | $10.84 | Common Shares (3) | ||
July 5, 2016 | 15,320 | $7.76 | Common Shares(1) | ||
July 5, 2016 | 31,800 | $7.28 | Common Shares(1) | ||
July 6, 2016 | 47,354 | $7.74 | Common Shares(1) | ||
July 6, 2016 | 27,478 | $4.59 | Common Shares(2) | ||
July 7, 2016 | 150,069 | $7.71 | Common Shares(1) | ||
July 7, 2016 | 2,900 | $8.19 | Common Shares(1) | ||
July 8, 2016 | 165,319 | $7.76 | Common Shares(1) | ||
July 8, 2016 | 53,334 | $8.32 | Common Shares(1) | ||
July 8, 2016 | 144 | $10.00 | Common Shares(2) | ||
July 11, 2016 | 3,927 | $5.16 | Common Shares(2) | ||
July 11, 2016 | 2,746 | $6.90 | Common Shares(1) | ||
July 11, 2016 | 56,698 | $8.03 | Common Shares(1) | ||
July 13, 2016 | 59,075 | $7.75 | Common Shares(1) | ||
July 14, 2016 | 28,230 | $7.76 | Common Shares(1) | ||
July 14, 2016 | 1,912 | $6.90 | Common Shares(2) | ||
July 14, 2016 | 3,000 | $6.90 | Common Shares(1) | ||
July 15, 2016 | 6,500 | $7.76 | Common Shares(1) | ||
July 20, 2016 | 1,800 | $3.45 | Common Shares(1) | ||
July 21, 2016 | 841 | $7.76 | Common Shares(1) | ||
July 21, 2016 | 19,745 | $5.57 | Common Shares(1) | ||
July 25, 2016 | 36,230 | $6.90 | Common Shares(2) | ||
August 3, 2016 | 109 | $6.90 | Common Shares(2) | ||
August 5, 2016 | 8,695 | $5.46 | Common Shares(2) | ||
August 5, 2016 | 5,322 | $7.76 | Common Shares(1) | ||
August 12, 2016 | 2,523 | $8.69 | Common Shares(1) | ||
August 30, 2016 | 4,348 | $6.90 | Common Shares(1) | ||
September 8, 2016 | 5,046 | $7.74 | Common Shares(1) | ||
September 28, 2016 | 2,000 | $6.90 | Common Shares(1) | ||
September 30, 2016 | 2,900 | $10.93 | Common Shares(1) | ||
October 20, 2016 | 2,500 | $6.90 | Common Shares(1) | ||
October 26, 2016 | 841 | $7.76 | Common Shares(1) | ||
November 22, 2016 | 2,903 | $9.39 | Common Shares(1) | ||
December 15, 2016 | 841 | $7.76 | Common Shares(1) | ||
December 15, 2016 | 2,899 | $4.14 | Common Shares(2) |
Date of Issuance | Number of Securities Issued | Price per Security (CAD$) | Type of Security | ||
December 19, 2016 | 841 | $7.76 | Common Shares(1) | ||
December 20, 2016 | 1,682 | $7.76 | Common Shares(1) | ||
December 22, 2016 | 1,821 | $8.15 | Common Shares(1) | ||
January 9, 2017 | 6,364 | $7.76 | Common Shares(2) | ||
January 10, 2017 | 16,820 | $7.75 | Common Shares(2) | ||
January 10, 2017 | 5,370 | $8.26 | Common Shares(2) | ||
January 10, 2017 | 1,459 | $8.17 | Common Shares(2) | ||
January 11, 2017 | 916 | $9.54 | Common Shares(2) | ||
January 12, 2017 | 4,565 | $7.75 | Common Shares(2) | ||
January 13, 2017 | 11,292 | $7.76 | Common Shares(2) | ||
January 16, 2017 | 23,548 | $7.75 | Common Shares(2) | ||
January 16, 2017 | 2,536 | $6.90 | Common Shares (3) | ||
January 17, 2017 | 43,794 | $7.75 | Common Shares(2) | ||
January 20, 2017 | 8,410 | $7.76 | Common Shares(2) | ||
January 23, 2017 | 21,025 | $7.75 | Common Shares(2) | ||
January 26, 2017 | 6,728 | $7.76 | Common Shares(2) | ||
January 27, 2017 | 3,364 | $7.75 | Common Shares(2) | ||
February 2, 2017 | 841 | $7.76 | Common Shares(2) | ||
February 8, 2017 | 1 | $28.47 | Common Shares (3) | ||
February 8, 2017 | 7,246 | $6.90 | Common Shares (3) | ||
February 9, 2017 | 31,450,000 | USD$7.95 | Common Shares (4) | ||
February 13, 2017 | 94 | $10.00 | Common Shares (3) | ||
February 13, 2017 | 2,523 | $7.74 | Common Shares(2) | ||
February 14, 2017 | 28,622 | $6.48 | Common Shares (3) | ||
February 15, 2017 | 841 | $7.76 | Common Shares(2) | ||
February 15, 2017 | 5,000 | $6.90 | Common Shares(2) | ||
February 16, 2017 | 3,884 | $4.14 | Common Shares (3) | ||
February 22, 2017 | 2,133 | $7.76 | Common Shares(2) | ||
February 22, 2017 | 3,485 | $6.90 | Common Shares(2) | ||
February 16, 2017 | 72,461 | $4.97 | Common Shares (3) | ||
March 3, 2017 | 9,397 | $10.44 | Common Shares(2) |
NAME, POSITION PROVINCE OR STATE AND COUNTRY OF RESIDENCE(1) | PRINCIPAL OCCUPATIONS DURING THE PAST 5 YEARS(1) | Term as a Director |
PAUL MURPHY, B.Comm., FCPA, CA Chairman, Director Ontario, Canada | Chief Financial Officer and Executive Vice-President, Guyana Goldfields Inc. since April 2010 and Chief Financial Officer of GPM Metals Inc. since May 2012. Director of Continental Gold Ltd. Prior thereto, Partner and National Mining Leader, PricewaterhouseCoopers LLP from 2004 to 2010 and Partner, PricewaterhouseCoopers LLP from 1981 to 2010. Formerly a Director of Century Iron Mines Corporation. Previously the Chair and a Director of Former Alamos. Mr. Murphy holds the FCPA, CA designation. | Since July 2, 2015 |
JOHN A. McCLUSKEY President, Chief Executive Officer and Director Ontario, Canada | Chief Executive Officer, President and Director of the Company. Prior thereto, Chief Executive Officer, President and Director of Former Alamos. | Since July 2, 2015 |
MARK DANIEL, Ph.D.(3) (4) Director Ontario, Canada | Mr. Daniel has more than 35 years of international experience. Most recently, Mr. Daniel was Vice President, Human Resources for Vale Canada (formerly Inco Limited). Prior to that, he worked with the Bank of Canada and a number of other federal agencies before joining the Conference Board of Canada. Previously a Director of AuRico. Mr. Daniel holds a PhD in Economics. He is also a Director of Klondex Mines where he chairs the Human Resources Committee. | Since July 2, 2015 |
PATRICK DOWNEY, B.Comm., CPA, CP, ICD.D(2) (3) Director Ontario, Canada | Previously a Director of AuRico and an executive and director for several public resource companies and the Chief Financial Officer of Northgate Minerals Corporation for four years, retiring as President and CEO in 1994. Currently a Director of Minco Plc. Previously a Director of AuRico. Mr. Downey is certified by the Institute of Corporate Directors and holds a CPA, CA designation. Mr. Downey is certified by the Institute of Corporate Directors. | Since July 2, 2015 |
DAVID FLECK , B.A., MBA, ICD.D(2) (4) Director Ontario, Canada | Senior Vice President, Partner of Delaney Capital Management. Previously President and Chief Executive Officer of Macquarie Capital Markets Canada from 2011-2013. President of Mapleridge Capital Corp from 2009-2011. Currently a Director of Yappn Corp. and Kew Media Group. Previously a Director of Former Alamos. Mr. Fleck is certified by the Institute of Corporate Directors. | Since July 2, 2015 |
DAVID GOWER, M.Sc., P.GEO(3) (5) Director Ontario, Canada | Principal, Gower Exploration Consulting Inc. and President of Brazil Potash Corporation, which is a private company since 2009. Previously President and CEO of Castillian Resources Corporation from 2006-2010 and CEO of Apogee Silver from 2007-2012. Director of Apogee Silver Ltd., Aguia Resources Limited and Emerita Resources Corp. Previously a Director of Former Alamos, Coastal Gold Corp. and Castillian Resources Corporation. Mr. Gower is a Professional Geoscientist. | Since July 2, 2015 |
CLAIRE KENNEDY, B.A.Sc., LL.B, P.Eng, ICD.D(4) (5) Director Ontario, Canada | Lawyer and Partner in the Toronto office of Bennett Jones LLP. Ms. Kennedy is a director of the Bank of Canada and a government appointee to the University of Toronto’s Governing Council. Ms. Kennedy is also a member of the Dean’s Advisory Committee at Rotman School of Management. Previously a director of Neo Material Technologies Inc. Ms. Kennedy is certified by the Institute of Corporate Directors and a licensed Professional Engineer in Ontario. | Since November 10, 2015 |
RONALD SMITH, BBA, FCA, FCPA, ICD.D (2) (4) Director Nova Scotia, Canada | Previously a Director of AuRico, Senior Vice President and CFO of Emera Incorporated and CFO of Maritime Tel and Tel Limited. Currently the Chair of the Public Service Superannuation Plan Trustee Inc., Trustee of Pro Real Estate Investment Trust and Director of Nova Scotia Business Inc. Mr. Smith was formerly a Partner of Ernst & Young. Mr. Smith is certified by the Institute of Corporate Directors. | Since July 2, 2015 |
KENNETH STOWE, B.Sc., M.Sc. (3) (5) Director Ontario, Canada | Director of HudBay Minerals since 2010 and Director of Zenyatta Ventures since August 2014. Previously President, Chief Executive Officer and Director of Northgate Minerals Corporation from September 1999 to July 2011. Formerly a Director of Klondex Mines Ltd., Fire River Gold Corp. and Former Alamos. | Since July 2, 2015 |
NAME, POSITION PROVINCE OR STATE AND COUNTRY OF RESIDENCE(1) | PRINCIPAL OCCUPATIONS DURING THE PAST 5 YEARS(1) | Term as a Director |
JAMES R. PORTER, B.A.Sc., CPA, CA, CPA (Illinois) Chief Financial Officer Ontario, Canada | Chief Financial Officer (“CFO”) of the Company from July 2015 to present. Previously CFO of Former Alamos from June 2011 to July 2015. Vice-President of Finance of Former Alamos from July 2008 to June 2011. Controller of Former Alamos from October 2005 to July 2008. From 2009 to 2016, Mr. Porter was a Director of Canadian Feed the Children, a registered charity. Mr. Porter holds a CPA, CA designation and a CPA designation in the United States, and a Bachelor of Administrative and Commercial Studies from the University of Western Ontario. | N/A |
PETER MACPHAIL, B.A.Sc., P.Eng Chief Operating Officer Ontario, Canada | Chief Operating Officer of the Company from July 2015 to present. Prior thereto Chief Operating Officer of AuRico from 2011- July 2015. Chief Operating Officer of Northgate Minerals Corporation from 2003-2011. Prior thereto Mr. MacPhail held increasingly senior roles at Noranda Inc., Teck Resources Limited, Homestake Resource Corporation and Barrick Gold Corporation. He holds a Bachelor of Applied Science degree in Mineral Engineering from the University of Toronto, and is a licensed professional engineer in Ontario. | N/A |
CHRISTINE BARWELL, CHRL, CCP, GRP Vice-President, Human Resources Ontario, Canada | Christine Barwell was appointed Vice President, Human Resources in April 2010. Prior to joining Alamos, Ms. Barwell held the position of Manager, International Assignments, at Kinross Gold Corporation from September 2009 to April 2010, and prior thereto, held several progressive HR positions at PricewaterhouseCoopers LLP from January 1999 to August 2009. Ms. Barwell holds several professional certifications, including Certified Human Resources Leader (CHRL), Certified Compensation Professional (CCP), and Global Remuneration Professional (GRP). | N/A |
CHRISTOPHER BOSTWICK, B.Sc. Vice-President, Technical Services Ontario, Canada | Vice-President, Technical Services of the Company from July 2015 to present. Previously Senior Vice-President, Technical Services of AuRico from January 2009 to July 2015. Mr. Bostwick holds over 30 years of experience in the global mining industry, 19 of which were spent with Barrick Gold Corporation in various roles. Mr. Bostwick has a Bachelor of Science degree in Mining Engineering from Queen’s University. | N/A |
LUIS M. CHAVEZ, B.A., M.Sc., Ph.D. Senior Vice President, Mexico San Luis Potosi, Mexico | Senior Vice-President, Mexico of the Company from July 2015 to present. Previously Senior Vice-President, Mexico of AuRico from 2012 to July 2015, Director, Mexican Operations from 2007 to 2012 and a member of AuRico’s Board of Directors from 2007 until 2014. Prior thereto General Director of the Mexican Geological Survey from 1994 to 2000, Energy and Mines Director, Coahuila State from 2001 to 2006, Secretary General for the States Mexican Mining Directors from 2001 to 2006 and President of the Mexican Institute for Environmental Management from 2006 to 2007. Dr. Chavez holds a Master of Science degree in Mineral Economics (1978) from Penn State University, a PhD in Energy and Mineral Economics (1982) from the University of Arizona, and a Business Administration degree (1989) from the Pan- American Business Institute in Monterrey, Mexico. | N/A |
ANDREW CORMIER, B. Eng. P.Eng Vice-President, Development and Construction Ontario, Canada | Vice-President of Development and Construction of the Company from July 2015 to present. Prior thereto Vice-President of Development and Construction of Former Alamos from February 2013 to July 2015. Previously, Project Manager of AuRico and, prior to its acquisition by AuRico, Northgate Minerals Corporation. Mr. Cormier graduated with a B.Eng. degree in Extractive Metallurgical Engineering from Laurentian University and received a Diploma in Technology, Management & Entrepreneurship from the University of New Brunswick. | N/A |
NILS ENGELSTAD, BA, LL.B, LL.M Vice-President, General Counsel Ontario, Canada | Vice-President, General Counsel of the Company from January 2016 to present. Prior thereto General Counsel of the Company from July 2015 to January 2016 and General Counsel of Former Alamos from April 2015 to July 2015. Previously Mr. Engelstad served as Vice President, General Counsel and Corporate Secretary to McEwen Mining Inc. and its predecessors. Mr. Engelstad holds a BA from the University of Toronto, an LL.B from the University of Windsor and a Master of Laws from the University of Toronto. He is a member of the Law Society of Upper Canada. | N/A |
NAME, POSITION PROVINCE OR STATE AND COUNTRY OF RESIDENCE(1) | PRINCIPAL OCCUPATIONS DURING THE PAST 5 YEARS(1) | Term as a Director |
GREGORY FISHER, B.Comm, CPA, CA Vice-President, Finance Ontario, Canada | Vice-President, Finance of the Company from July 2015 to present. Prior thereto Vice-President, Finance of Former Alamos from June 2011 to July 2015; Controller of Former Alamos from April 2010 to June 2011. Previously Senior Manager at KPMG from September 2002 to March 2010. Mr. Fisher graduated with an Honours Bachelor of Commerce from McMaster University and holds a CPA, CA designation. | N/A |
AOIFE MCGRATH, B.Sc., M.Sc., M.AIG. Vice-President, Exploration Ontario, Canada | Vice-President, Exploration of the Company from July 2015 to present. Prior thereto Vice-President, Exploration of Former Alamos from June 2015 to July 2015, Director of Exploration and Corporate Development of Former Alamos from February 2013 to June 2015. Previously, Executive Director of Exploration at Carbine Resources Limited, Exploration Manager at Red Back Mining Inc., and Senior Exploration Geologist at AngloGold Ashanti Limited. Ms. McGrath holds a Bachelor of Science in Geology from University College Dublin, a Masters of Science in Mineral Exploration from the University of Leicester, and a Masters of Science in Engineering Geology from Imperial College London. | N/A |
SCOTT PARSONS, BBA, CFA Vice-President, Investor Relations Ontario, Canada | Vice-President, Investor Relations of the Company from July 2015 to present. Prior thereto Vice-President, Investor Relations of Former Alamos June 2015 to July 2015, Director of Investor Relations of Former Alamos January 2014 to June 2015 and Manager of Investor Relations of Former Alamos March 2013 to January 2014. Previously an Equity Research Associate and Analyst in the mining group at TD Securities. Mr. Parsons graduated with an Honours Bachelor of Business Administration from Brock University and is a CFA Charterholder. | N/A |
COLIN WEBSTER, B.Sc., P.Eng Vice President, Sustainability and External Affairs Ontario, Canada | Vice President, Sustainability and External Affairs of the Company from January 2016 to present. Prior thereto, Vice President of Sustainability at Noront Resources Ltd., Director of Aboriginal, Government and Community Relations at Goldcorp Inc., for the Canada & USA Region from 2009 to 2014 and founding partner at Blue Heron Solutions for Environmental Management (2004 to 2009). Mr. Webster has a degree in Mining Engineering from Queen’s University, a diploma in Environmental Technology from Fanshawe College. | N/A |
(1) | The information as to province or state of residence and principal occupation, has been furnished by the respective directors and executive officers individually. |
1. | was subject to a cease trade order, an order similar to a cease trade order or an order that denied the relevant company access to any exemption under securities legislation, for a period of more than 30 consecutive days, that was issued while the director or executive officer was acting in the capacity as director, chief executive officer or chief financial officer; or |
2. | was subject to a cease trade order, an order similar to a cease trade order or an order that denied the relevant company access to any exemption under securities legislation, for a period of more than 30 consecutive days, that was issued |
1. | is, as at the date of this AIF, or has been within the 10 years before the date of this AIF, a director or executive officer of any company (including the Company) that, while that person was acting in that capacity, or within a year of that person ceasing to act in that capacity, became bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency or was subject to or instituted any proceedings, arrangement or compromise with creditors or had a receiver, receiver manager or trustee appointed to hold its assets; or |
2. | has, within 10 years before the date of this AIF, become bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency, or become subject to or instituted any proceedings, arrangement or compromise with creditors, or had a receiver, receiver manager or trustee appointed to hold the assets of the director, executive officer or shareholder. |
(a) | any penalties or sanctions imposed by a court relating to securities legislation or by a securities regulatory authority or has entered into a settlement agreement with a securities regulatory authority; or |
(b) | any other penalties or sanctions imposed by a court or regulatory body that would likely be considered important to a reasonable investor in making an investment decision. |
Fiscal Year End(1) | Audit Fees(2) | Audit Related Fees(3) | Tax Fees(4) | All Other Fees(5) | ||||||
2015 | $758,727 | $54,810 | $104,922 | $196,533 | ||||||
2016 | $554,000 | $11,500 | $129,150 | $Nil |
(1) | All fees in USD. |
(2) | Fees charged for the annual financial statement audit, quarterly reviews. In 2015, fees include audits with respect to carve-out financial statements for the transaction between Former Alamos and AuRico and consent procedures for securities documents. |
(3) | Fees charged for assurance and related services reasonably related to the performance of an audit, and not included under “Audit Fees”. |
(4) | Fees charged for tax compliance, tax advice and tax planning services. |
(5) | Fees for services other than disclosed in any other column. In 2015 includes, assistance provided in respect of post-merger integration. |
• | An understanding of financial statements and accounting principles used by the Company to prepare its financial statements; |
• | The ability to assess the general application of such accounting principles in connection with the accounting for estimates, accruals and reserves; |
• | Experience preparing, auditing, analyzing or evaluating financial statements that present a breadth and level of complexity comparable to the Company’s financial statements, or experience actively supervising one or more persons engaged in such activities; |
• | An understanding of internal controls and procedures for financial reporting; and |
• | An understanding of audit committee functions. |
(a) | Appointment and termination (subject, if applicable, to shareholder ratification), compensation, and oversight of the work of the independent auditors, including resolution of disagreements between management and the auditors regarding financial reporting. The Committee shall arrange for the independent auditors to report directly to the Committee. |
(b) | Pre-approve all audit and non-audit services provided by the independent auditors and not engage the independent auditors to perform the specific non-audit services prohibited by law or regulation. The Committee may delegate pre-approval authority to a member of the Committee. The decisions of any Committee member to whom pre-approval authority is delegated must be presented to the full Committee at its next scheduled meeting. |
(d) | Establish clear hiring policies for employees, partners, former employees and former partners of the current and former independent auditors of the Company that meet the requirements of applicable securities laws and stock exchange rules. |
(e) | Discuss with the auditors, the overall scope and plans for audits of the Company’s financial statements, including the adequacy of staffing and compensation. Ensure there is rotation of the audit partner having primary responsibility for the independent audit of the Company at such intervals as may be required. |
(f) | Discuss with management and the auditors the adequacy and effectiveness of the accounting and financial controls, including the Company’s policies and procedures to assess, monitor, and manage business risk, and legal and ethical compliance programs (e.g. Company’s Code of Business Conduct and Ethics). |
(g) | Periodically meet separately with management and the auditors to discuss issues and concerns warranting Committee attention. The Committee shall provide sufficient opportunity for the auditors to meet privately with the members of the Committee, which shall at minimum include an in camera meeting following each quarterly meeting. The Committee shall review with the auditor any audit problems or difficulties and management’s response. |
(a) | Convene and preside over Committee meetings and ensure they are conducted in an efficient, effective and focused manner that promotes meaningful discussion; |
(b) | Assist management with the preparation of an agenda and ensure that meeting materials are prepared and disseminated in a timely manner and is appropriate in terms of relevance, efficient format and detail; and |
(c) | Adopting procedures to ensure that the Committee can conduct its work effectively and efficiently, including committee structure and composition and management of meetings; |
(d) | Ensure that the Committee has sufficient time and information to make informed decisions; and |
(e) | Provide leadership to the Committee and management with respect to matters covered by this mandate. |
(a) | Receive regular reports from the independent auditor on the critical policies and practices of the Company, and all alternative treatments of financial information within generally accepted accounting principles that have been discussed with management. |
(b) | Where applicable, review management’s assertion on its assessment of the effectiveness of internal controls as of the end of the most recent fiscal year and the independent auditor’s report on management’s assertion. |
(c) | Review and discuss annual and interim earnings press releases before the Company publicly discloses this information. |
(d) | Review and approve the interim quarterly unaudited financial statements and disclosures under Management’s Discussion and Analysis of Financial Condition and Results of Operations with management and, where applicable, the independent auditors prior to the filing of the Company’s Quarterly Report or their inclusion in any filing with regulatory authorities. Also, the Committee shall discuss the results of the quarterly review, if any, and any other matters required to be communicated to the Committee by the independent auditors under generally accepted auditing standards. |
(e) | Review with management and the independent auditors the financial statements and disclosures under Management’s Discussion and Analysis of Financial Condition and Results of Operations to be included in the Company’s Annual Report to shareholders and any other filing with regulatory authorities, including their judgment about the quality, not just the acceptability of accounting principles, the reasonableness of significant judgments, and the clarity of the disclosures in the financial statements. |
(f) | The Committee shall discuss any matters required to be communicated to the Committee by the independent auditors under generally accepted auditing standards and shall specifically review with the independent auditors, upon completion of their audit: |
(g) | Establish procedures for the review of the public disclosure of financial information extracted from the financial statements of the Company. |
(h) | Establish procedures for the receipt, retention, and treatment of complaints received by the Company regarding accounting, internal accounting controls, or auditing matters, and the confidential, anonymous submission by employees of the Company of concerns regarding questionable accounting or auditing matters. |
(a) | Monitor and review risk management strategies as they pertain to the Company’s general insurance programs, and foreign exchange and commodity hedging programs, and make recommendations to the Board with respect to such strategies. |
ALAMOS GOLD INC. For the Year Ended December 31, 2016 |
Overview of the Business | |
Highlight Summary | |
2016 Highlights | |
Key Business Developments | |
Outlook and Strategy | |
Young-Davidson Mine ("Young-Davidson") | |
Mulatos Mine ("Mulatos") | |
El Chanate Mine ("El Chanate") | |
Fourth Quarter 2016 Exploration and Development Activities | |
Key External Performance Drivers | |
Summarized Financial and Operating Results | |
Review of Fourth Quarter Financial Results | |
Review of 2016 Year End Financial Results | |
Consolidated Expenses and Other | |
Consolidated Income Tax Expense | |
Financial Condition | |
Liquidity and Capital Resources | |
Outstanding Share Data | |
Related Party Transactions | |
Off-Balance Sheet Arrangements | |
Financial Instruments | |
Summary of Quarterly Financial and Operating Results | |
Non-GAAP Measures and Additional GAAP Measures | |
Accounting Estimates, Policies and Changes | |
Internal Control over Financial Reporting | |
Changes in Internal Control over Financial Reporting | |
Disclosure Controls | |
Limitations of Controls and Procedures | |
Risk Factors and Uncertainties | |
Cautionary Note to U.S. Investors | |
Cautionary Note Regarding Forward-Looking Statements |
2016 Annual Management’s Discussion and Analysis |
2016 Annual Management’s Discussion and Analysis |
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015(1) | |||||||||
Financial Results (in millions) | ||||||||||||
Operating revenues | $132.2 | $115.7 | $482.2 | $355.1 | ||||||||
Cost of sales (2) | $121.6 | $139.9 | $429.3 | $384.0 | ||||||||
Earnings (loss) from operations | $3.5 | ($55.5 | ) | $21.3 | ($492.6 | ) | ||||||
Net loss | ($20.6 | ) | ($60.5 | ) | ($17.9 | ) | ($508.9 | ) | ||||
Cash provided by operations before changes in working capital (3) | $34.0 | $17.0 | $148.0 | $65.3 | ||||||||
Cash provided by operating activities | $38.3 | $23.3 | $135.7 | $60.0 | ||||||||
Capital expenditures (sustaining) (3) | $12.3 | $19.0 | $49.2 | $68.2 | ||||||||
Capital expenditures (growth) (3),(4) | $25.2 | $21.7 | $97.3 | $94.9 | ||||||||
Operating Results | ||||||||||||
Gold production (ounces) (1) | 105,676 | 104,734 | 392,000 | 380,000 | ||||||||
Gold sales (ounces) (1) | 107,505 | 104,419 | 389,151 | 382,772 | ||||||||
Per Ounce Data | ||||||||||||
Average spot gold price (London PM Fix) | $1,222 | $1,106 | $1,251 | $1,160 | ||||||||
Average realized gold price (5) | $1,230 | $1,109 | $1,239 | $1,148 | ||||||||
Cost of sales per ounce of gold sold (includes amortization) (2) | $1,131 | $1,340 | $1,103 | $1,241 | ||||||||
Total cash costs per ounce of gold sold (3) | $842 | $780 | $797 | $766 | ||||||||
All-in sustaining costs per ounce of gold sold (3) | $1,033 | $1,073 | $1,010 | $1,091 | ||||||||
Share Data | ||||||||||||
Loss per share, basic and diluted | ($0.08 | ) | ($0.24 | ) | ($0.07 | ) | ($2.62 | ) | ||||
Weighted average common shares outstanding (basic and diluted) (000’s) | 267,067 | 255,858 | 265,234 | 194,121 | ||||||||
Financial Position as at December 31 (in millions) | ||||||||||||
Cash and cash equivalents | $252.2 | $282.9 | ||||||||||
Total debt and equipment financing obligations | $304.9 | $320.3 |
(1) | The 2015 financial results from Mulatos are included in Alamos’ consolidated financial statements for the period subsequent to the merger of Alamos Gold Inc. and AuRico Gold Inc, on July 2, 2015. Gold production and gold sales from Mulatos have been included in this table for periods prior to July 2, 2015 for comparative purposes. Gold production from Mulatos for the year ended December 31, 2015 was 140,330 ounces. Gold sales for the year ended December 31, 2015 were 147,035 ounces. |
(2) | Cost of sales includes mining and processing costs, royalties, and amortization expense |
(3) | Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures. |
(4) | Includes capitalized exploration. |
(5) | The comparative 2015 average realized price is exclusive of gold sales from Mulatos for the year ended December 31, 2015, as Mulatos sales were only included from July 2, 2015 on-ward. |
2016 Annual Management’s Discussion and Analysis |
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015(1) | |||||||||
Gold production (ounces) | ||||||||||||
Young-Davidson | 44,662 | 44,694 | 170,000 | 160,358 | ||||||||
Mulatos (1) | 44,900 | 41,830 | 154,000 | 140,330 | ||||||||
El Chanate | 16,114 | 18,210 | 68,000 | 79,312 | ||||||||
Gold sales (ounces) | ||||||||||||
Young-Davidson | 40,934 | 41,509 | 168,979 | 157,161 | ||||||||
Mulatos (1) | 50,178 | 44,135 | 151,337 | 147,035 | ||||||||
El Chanate | 16,393 | 18,775 | 68,835 | 78,576 | ||||||||
Cost of sales (in millions)(5) | ||||||||||||
Young-Davidson | $44.1 | $41.0 | $183.7 | $182.6 | ||||||||
Mulatos (1) | $56.8 | $47.8 | $164.6 | $83.2 | ||||||||
El Chanate | $20.7 | $51.1 | $81.0 | $118.2 | ||||||||
Cost of sales per ounce of gold sold (includes amortization) (2),(5) | ||||||||||||
Young-Davidson | $1,077 | $988 | $1,087 | $1,162 | ||||||||
Mulatos(1) | $1,132 | $1,083 | $1,088 | $1,128 | ||||||||
El Chanate | $1,263 | $2,722 | $1,177 | $1,504 | ||||||||
Total cash costs per ounce of gold sold (2) | ||||||||||||
Young-Davidson | $667 | $617 | $657 | $683 | ||||||||
Mulatos (1) | $877 | $843 | $838 | $869 | ||||||||
El Chanate | $1,171 | $994 | $1,052 | $808 | ||||||||
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) | ||||||||||||
Young-Davidson | $926 | $980 | $897 | $986 | ||||||||
Mulatos(1) | $931 | $958 | $916 | $1,047 | ||||||||
El Chanate | $1,190 | $1,009 | $1,069 | $978 | ||||||||
Capital expenditures (growth and sustaining) (in millions)(2) | ||||||||||||
Young-Davidson | $22.6 | $26.4 | $94.6 | $108.1 | ||||||||
Mulatos (1),(4) | $9.5 | $8.8 | $32.9 | $45.0 | ||||||||
El Chanate | $0.2 | $0.2 | $0.8 | $13.7 | ||||||||
Other | $5.2 | $5.3 | $18.2 | $23.0 |
(1) | 2015 financial results from Mulatos are included in Alamos’ consolidated financial statements for the period subsequent to July 2, 2015 only. Operating, cost and capital metrics from prior ownership have been added for comparative purposes only. |
(2) | Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures. |
(3) | For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses. |
(4) | Includes capitalized exploration. |
(5) | Cost of sales includes mining and processing costs, royalties and amortization. |
2016 Annual Management’s Discussion and Analysis |
• | Reported record quarterly production of 105,676 ounces of gold, including 44,662 ounces from Young-Davidson, 44,900 ounces from Mulatos and 16,114 ounces from El Chanate |
• | Underground mining rates increased to average a record of 6,675 tonnes per day ("tpd") in the fourth quarter at Young-Davidson, and over 7,000 tpd in December, consistent with the year-end target |
• | Sold 107,505 ounces of gold at an average realized price of $1,230 per ounce for record revenues of $132.2 million |
• | Realized a net loss of $20.6 million, or $0.08 per share, which includes an unrealized foreign exchange loss of $7.2 million ($0.03 per share), foreign exchange losses recognized within deferred taxes of $8.6 million ($0.03 per share) and various non-cash gains included in Other gains, totaling $1.9 million ($0.01 per share) |
• | Recorded cash flow from operating activities before changes in working capital1 of $34.0 million, or $0.13 per share |
• | Generated positive free-cash flow at each of the Company's operations for total mine-site free cash flow1 of $13.5 million, net of all capital and exploration spending |
• | Total cash costs1 in the fourth quarter were $842 per ounce of gold sold and all-in sustaining costs ("AISC")1 were $1,033 per ounce of gold sold |
• | Cash and cash equivalents and available-for-sale securities totaled $266.3 million as at December 31, 2016 |
• | Achieved guidance with record gold production of 392,000 ounces in 2016 at total cash costs of $797 per ounce. AISC were $1,010 per ounce, slightly above guidance due to higher stock-based compensation charges driven by mark-to-market revaluation of long-term incentives, and higher mine-site AISC at Young-Davidson |
• | Sold 389,151 ounces of gold at an average realized price of $1,239 per ounce for revenues of $482.2 million |
• | Realized a net loss of $17.9 million, or $0.07 per share. This included an unrealized foreign exchange loss of $10.9 million ($0.04 per share) and various non-cash gains included in Other gains, totaling $5.5 million ($0.02 per share) |
• | Generated positive free-cash flow at each of the Company's operations for total mine-site free cash flow1 of $35.4 million for the year, including $26.8 million from Mulatos, net of all capital and exploration spending |
• | Returned $5.4 million in the form of dividends to shareholders |
• | Obtained the EIA approval for Phase I of the La Yaqui project in Mexico |
• | Closed the acquisition of Carlisle Goldfields Limited (“Carlisle”), consolidating ownership of the Lynn Lake project for $20.4 million |
2016 Annual Management’s Discussion and Analysis |
• | Declaration of an initial Proven and Probable mineral reserve of 26.1 million tonnes grading 0.79 grams per tonne of gold ("g/t Au") and 12.0 grams per tonne of silver ("g/t Ag"), containing 0.67 million ounces of gold and 10.1 million ounces of silver; |
• | Average annual gold production of 104,000 ounces over five years with total life of mine production of 540,000 ounces; |
• | Life of mine total cash costs of $339 per ounce of gold and mine-site all-in sustaining costs of $373 per ounce, among the lowest in the industry; |
• | Initial capital estimate of $152 million and total life of mine capital, including sustaining capital and closure costs, of $180 million; |
• | After-tax net present value ("NPV") of $187 million at an 8% discount rate ($223 million at a 5% discount rate) and an after-tax internal rate of return ("IRR") of 44%, representing a 1.4 year payback using base case gold and silver price assumptions of $1,250 and $16.00 per ounce, respectively; and |
• | Applying the same base case gold and silver price assumptions to the 2012 pre- feasibility study, the after-tax NPV (8%) more than doubles from $82 million to $187 million and the after-tax IRR improves from 26% to 44%, highlighting a significant improvement in the project economics |
• | Declaration of an initial Proven and Probable mineral reserve of 54.4 million tonnes grading 0.67 grams per tonne of gold ("g/t Au") and 5.4 grams per tonne of silver ("g/t Ag"), containing 1.17 million ounces of gold and 9.5 million ounces of silver |
• | Average annual gold production of 177,600 ounces over five years with total life of mine production of 937,300 ounces |
• | Life of mine total cash costs of $374 per ounce of gold and mine-site all-in sustaining costs of $411 per ounce, among the lowest in the industry |
• | Initial capital estimate of $250 million and total life of mine capital, including sustaining capital and closure costs, of $313 million |
• | After-tax net present value ("NPV") of $298 million at an 8% discount rate ($360 million at a 5% discount rate) and an after-tax internal rate of return ("IRR") of 39%, representing a 1.9 year payback using base case gold and silver price assumptions of $1,250 and $16.00 per ounce, respectively |
• | After-tax NPV (8%) has increased 240% to $298 million and after-tax IRR has more than doubled to 39%, from $88 million and 15%, respectively in the 2012 prefeasibility study when applying the same base case gold and silver price assumptions, highlighting the significant improvement in project economics |
• | Average annual production of 93,200 ounces of gold and 403,000 ounces of silver over four years with total life of mine production of 373,200 ounces of gold and 1,612,600 ounces of silver |
• | Initial capital estimate of $10 million and total life of mine capital, including sustaining capital and closure costs, of $26 million. The low capital reflects no infrastructure requirements with ore from Çamyurt to be trucked and processed through the nearby Aği Daği infrastructure |
• | Life of mine total cash costs of $604 per ounce of gold and mine-site all-in sustaining costs of $645 per ounce, reflecting longer haul distances to the Aği Daği processing facilities |
• | After-tax net present value ("NPV") of $86 million at an 8% discount rate ($111 million at a 5% discount rate) and an after-tax IRR of 253%, representing a 1.4 year payback using base case gold and silver price assumptions of $1,250 and $16.00 per ounce, respectively |
• | The PEA assumes ore from Çamyurt is sequenced after Aği Daği has been depleted in order to utilize the infrastructure at Aği Daği, resulting in a combined mine life of nearly 10 years between the two projects |
2016 Annual Management’s Discussion and Analysis |
2016 Guidance | |||||
Young-Davidson | Mulatos | El Chanate | Development | Total | |
Gold production (000’s ounces) | 200-210 | 150-160 | 50-60 | — | 400-430 |
Cost of sales, including amortization (in millions)(4) | $215 | $157 | $70 | — | $442 |
Cost of sales, including amortization ($ per ounce)(4) | $1,050 | $1,015 | $1,265 | — | $1,065 |
Total cash costs ($ per ounce)(1) | $625 | $815 | $1,200 | — | $765 |
All-in sustaining costs ($ per ounce)(1) | — | $940 | |||
Mine-site all-in sustaining costs ($ per ounce)(1),(3) | $775 | $890 | $1,200 | — | — |
Capital expenditures (in millions) | |||||
Sustaining capital(1) | $30-35 | $8-10 | $2 | — | $40-47 |
Growth capital(1) | $40-45 | $25-30 (2) | — | $35 | $100-110 |
Total capital expenditures(1) | $70-80 | $33-40 | $2 | $35 | $140-$157 |
(1) | Refer to the "Non-GAAP Measures and Additional GAAP" disclosure at the end of this MD&A for a description of these measures. |
(2) | Excludes capitalized exploration. |
(3) | For the purposes of calculating mine-site all-in sustaining costs at individual mine sites, the Company does not include an allocation of corporate and administrative and share based compensation expenses to the mine sites. |
(4) | Cost of sales includes mining and processing costs, royalties, and amortization expense |
2016 Annual Management’s Discussion and Analysis |
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Gold production (ounces) | 44,662 | 44,694 | 170,000 | 160,358 | ||||||||
Gold sales (ounces) | 40,934 | 41,509 | 168,979 | 157,161 | ||||||||
Financial Review (in millions) | ||||||||||||
Operating Revenues | $51.2 | $46.2 | $211.9 | $182.1 | ||||||||
Cost of sales (1) | $44.1 | $41.0 | $183.7 | $182.6 | ||||||||
Earnings (loss) from operations | $7.1 | $5.7 | $28.2 | ($326.5 | ) | |||||||
Cash provided by operating activities | $26.0 | $20.7 | $98.4 | $84.7 | ||||||||
Capital expenditures (sustaining) (2) | $10.5 | $14.7 | $40.0 | $47.0 | ||||||||
Capital expenditures (growth) (2) | $12.1 | $11.7 | $54.6 | $61.1 | ||||||||
Free cash flow (2) | $3.4 | ($5.7 | ) | $3.8 | ($23.4 | ) | ||||||
Cost of sales, including amortization per ounce of gold sold (1) | $1,077 | $988 | $1,087 | $1,162 | ||||||||
Total cash costs per ounce of gold sold (2) | $667 | $617 | $657 | $683 | ||||||||
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) | $926 | $980 | $897 | $986 | ||||||||
Underground Operations | ||||||||||||
Tonnes of ore mined | 614,101 | 543,825 | 2,199,857 | 1,851,492 | ||||||||
Tonnes of ore mined per day | 6,675 | 5,911 | 6,011 | 5,073 | ||||||||
Average grade of gold (4) | 2.40 | 2.58 | 2.54 | 2.67 | ||||||||
Metres developed | 3,044 | 3,769 | 12,379 | 14,586 | ||||||||
Unit mining costs per tonne | $32 | $27 | $33 | $32 | ||||||||
Unit mining costs per tonne (CAD$) | $42 | $35 | $43 | $40 | ||||||||
Mill Operations | ||||||||||||
Tonnes of ore processed | 694,753 | 701,983 | 2,629,032 | 2,753,893 | ||||||||
Tonnes of ore processed per day | 7,552 | 7,630 | 7,183 | 7,545 | ||||||||
Average grade of gold (4) | 2.18 | 2.17 | 2.19 | 2.02 | ||||||||
Contained ounces milled | 48,755 | 49,036 | 184,928 | 178,623 | ||||||||
Average recovery rate | 90 | % | 91 | % | 91 | % | 89 | % |
(1) | Cost of sales includes mining and processing costs, royalties and amortization. |
(2) | Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures. Total cash costs and mine-site AISC are exclusive of net-realizable value adjustments. |
(3) | For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses. |
2016 Annual Management’s Discussion and Analysis |
(4) | Grams per tonne of gold ("g/t Au"). |
2016 Annual Management’s Discussion and Analysis |
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Gold production (ounces) | 44,900 | 41,830 | 154,000 | 140,330 | ||||||||
Gold sales (ounces) | 50,178 | 44,135 | 151,337 | 147,035 | ||||||||
Financial Review (in millions) | ||||||||||||
Operating Revenues | $60.8 | $48.6 | $187.3 | $81.9 | ||||||||
Cost of sales (1) | $56.8 | $47.8 | $164.6 | $83.2 | ||||||||
Earnings (loss) from operations | $3.3 | $2.9 | $20.7 | ($1.9 | ) | |||||||
Cash provided by (used in) operating activities | $19.6 | $10.2 | $59.7 | ($0.7 | ) | |||||||
Capital expenditures (sustaining) (2) | $1.6 | $4.1 | $8.4 | $8.4 | ||||||||
Capital expenditures (growth) (2),(7) | $7.9 | $4.7 | $24.5 | $9.9 | ||||||||
Free cash flow (2) | $10.1 | $1.4 | $26.8 | ($19.0 | ) | |||||||
Cost of sales, including amortization per ounce of gold sold (1) | $1,132 | $1,083 | $1,088 | $1,885 | ||||||||
Total cash costs per ounce of gold sold (2) | $877 | $843 | $838 | $869 | ||||||||
Mine site all-in sustaining costs per ounce of gold sold (2),(3) | $931 | $958 | $916 | $1,047 | ||||||||
Open Pit & Underground Operations | ||||||||||||
Tonnes of ore mined - open pit (4) | 1,795,562 | 1,715,632 | 7,034,978 | 6,873,555 | ||||||||
Total waste mined - open pit (5) | 2,614,810 | 1,822,666 | 9,184,468 | 7,678,864 | ||||||||
Total tonnes mined - open pit | 4,410,372 | 3,538,298 | 16,396,080 | 14,552,419 | ||||||||
Waste-to-ore ratio (operating) | 1.46 | 1.06 | 1.31 | 1.12 | ||||||||
Tonnes of ore mined - underground | 25,139 | 41,455 | 122,516 | 138,159 | ||||||||
Crushing and Heap Leach Operations | ||||||||||||
Tonnes of ore crushed and placed on the heap leach pad | 1,709,346 | 1,583,928 | 6,552,742 | 6,260,917 | ||||||||
Average grade of gold processed (6) | 0.81 | 0.94 | 0.81 | 0.87 | ||||||||
Contained ounces stacked on the heap leach pad | 44,609 | 47,715 | 170,600 | 174,316 | ||||||||
Mill Operations | ||||||||||||
Tonnes of high grade ore milled | 33,867 | 40,512 | 133,720 | 110,136 | ||||||||
Average grade of gold processed (6) | 9.76 | 19.41 | 11.23 | 13.22 | ||||||||
Contained ounces milled | 10,623 | 25,214 | 48,284 | 46,744 | ||||||||
Total contained ounces stacked and milled | 55,232 | 72,929 | 218,884 | 221,060 | ||||||||
Recovery ratio (ratio of ounces produced to contained ounces stacked and milled) | 81 | % | 57 | % | 70 | % | 63 | % | ||||
Ore crushed per day (tonnes) - combined | 18,900 | 17,700 | 18,300 | 17,500 |
(1) | Cost of sales includes mining and processing costs, royalties and amortization. |
(2) | Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures. Total cash costs and mine-site AISC are exclusive of net-realizable value adjustments. |
(3) | For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses. |
(4) | Includes ore stockpiled during the quarter. |
(5) | Excludes tonnes capitalized. |
(6) | Grams per tonne of gold ("g/t Au"). |
2016 Annual Management’s Discussion and Analysis |
2016 Annual Management’s Discussion and Analysis |
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Gold production (ounces) | 16,114 | 18,210 | 68,000 | 79,312 | ||||||||
Gold sales (ounces) | 16,393 | 18,775 | 68,835 | 78,576 | ||||||||
Financial Review (in millions) | ||||||||||||
Operating Revenues | $20.2 | $20.9 | $83.0 | $91.1 | ||||||||
Cost of sales (1) | $20.7 | $51.1 | $81.0 | $118.2 | ||||||||
Earnings (loss) from operations | ($0.5 | ) | ($27.9 | ) | $2.0 | ($67.1 | ) | |||||
Cash provided by operating activities | $0.2 | ($7.2 | ) | $5.6 | $16.5 | |||||||
Capital expenditures | $0.2 | $0.2 | $0.8 | $13.7 | ||||||||
Free cash flow (2) | $— | ($7.4 | ) | $4.8 | $2.8 | |||||||
Cost of sales, including amortization per ounce of gold sold (1) | $1,263 | $2,722 | $1,177 | $1,504 | ||||||||
Total cash costs per ounce of gold sold (2) | $1,171 | $994 | $1,052 | $808 | ||||||||
Mine site all-in sustaining costs per ounce of gold sold (2),(3) | $1,190 | $1,009 | $1,069 | $978 | ||||||||
Open Pit Operations | ||||||||||||
Tonnes of ore mined | 1,641,448 | 1,979,931 | 6,306,469 | 7,459,301 | ||||||||
Total tonnes mined | 8,604,171 | 8,436,186 | 31,288,807 | 31,672,788 | ||||||||
Capitalized stripping tonnes | — | — | — | 7,511,788 | ||||||||
Waste-to-ore ratio (operating) | 4.24 | 3.30 | 3.96 | 2.20 | ||||||||
Average grade of gold (4) | 0.61 | 0.50 | 0.60 | 0.58 | ||||||||
Crushing and Heap Leach Operations | ||||||||||||
Tonnes of ore crushed stacked on the heap leach pad | 1,487,631 | 1,618,684 | 5,403,195 | 6,124,837 | ||||||||
Average grade of gold processed (4) | 0.67 | 0.57 | 0.67 | 0.67 | ||||||||
Tonnes of run-of-mine ore stacked on the heap leach pad | 211,696 | 363,514 | 917,432 | 1,327,764 | ||||||||
Average run-of mine grade of gold processed (4) | 0.19 | 0.20 | 0.19 | 0.19 | ||||||||
Total tonnes of ore processed | 1,699,327 | 1,982,198 | 6,320,627 | 7,452,601 | ||||||||
Average grade of gold processed (4) | 0.61 | 0.50 | 0.60 | 0.58 | ||||||||
Ore crushed and run-of-mine ore stacked per day (tonnes) - combined | 18,500 | 21,500 | 17,300 | 20,400 | ||||||||
Recovery ratio (ratio of ounces produced to contained ounces stacked) | 48 | % | 57 | % | 56 | % | 57 | % |
(1) | Cost of sales includes mining and processing costs, royalties and amortization |
(2) | Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures. Total cash costs and mine-site AISC are exclusive of net-realizable value adjustments. |
(3) | For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses. |
(4) | Grams per tonne of gold ("g/t Au"). |
2016 Annual Management’s Discussion and Analysis |
2016 Annual Management’s Discussion and Analysis |
2016 Annual Management’s Discussion and Analysis |
2016 Annual Management’s Discussion and Analysis |
(in millions, except ounces, per share amounts, average realized prices, AISC and total cash costs) | |||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 (1) | 2014 (1) | |||||||||||
Gold production (ounces) (1) | 105,676 | 104,734 | 392,000 | 380,000 | 364,532 | ||||||||||
Gold sales (ounces) (1) | 107,505 | 104,419 | 389,151 | 382,772 | 362,556 | ||||||||||
Operating Revenues | $132.2 | $115.7 | $482.2 | $355.1 | $288.3 | ||||||||||
Cost of sales(2) | $121.6 | $139.9 | $429.3 | $384.0 | $318.5 | ||||||||||
Earnings (loss) from operations | $3.5 | ($55.5 | ) | $21.3 | ($492.6 | ) | ($148.7 | ) | |||||||
Net loss | ($20.6 | ) | ($60.5 | ) | ($17.9 | ) | ($508.9 | ) | ($169.6 | ) | |||||
Loss per share, basic | ($0.08 | ) | ($0.24 | ) | ($0.07 | ) | ($2.62 | ) | ($1.35 | ) | |||||
Total assets | $2,492.2 | $2,462.2 | $2,281.8 | ||||||||||||
Total non-current liabilities | 633.2 | 638.1 | 598.5 | ||||||||||||
Operating cash flow | $38.3 | $23.3 | $135.7 | $60.0 | $77.4 | ||||||||||
Dividends per share, declared | 0.01 | 0.01 | 0.02 | 0.05 | 0.03 | ||||||||||
Average realized gold price per ounce (3) | $1,230 | $1,109 | $1,239 | $1,148 | $1,265 | ||||||||||
Cost of sales per ounce of gold sold, including amortization (2) | $1,131 | $1,340 | $1,103 | $1,241 | $878 | ||||||||||
Total cash costs per ounce of gold sold (4) | $842 | $780 | $797 | $766 | $779 | ||||||||||
All-in sustaining costs per ounce of gold sold (4) | $1,033 | $1,073 | $1,010 | $1,091 | $1,195 |
(1) | The 2015 financial results from Mulatos are included in Alamos’ interim consolidated financial statements for the period subsequent to July 2, 2015 only. Gold production and gold sales ounces from Mulatos have been included in this table for periods prior to July 2, 2015 for comparative purposes. Gold production from Mulatos for the years ended December 31, 2015 and 2014 was 140,330 and 140,500, respectively. |
(2) | Cost of sales includes mining and processing costs, royalties and amortization |
(3) | The comparative 2015 average realized price is exclusive of gold sales from Mulatos for the year ended December 31, 2015, as Mulatos sales were only included subsequent to July 2, 2015. Ounces sold at Mulatos for the first six-months of 2015 were at an average realized price of $1,211. Including Mulatos sales for the full 2015 year, the average realized price is $1,160 per ounce. |
(4) | Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures. Total cash costs and AISC are exclusive of net-realizable value adjustments. |
2016 Annual Management’s Discussion and Analysis |
2016 Annual Management’s Discussion and Analysis |
(in millions) | |||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | 2014 | |||||||||||
Exploration | $1.6 | $6.0 | $5.1 | $9.4 | $1.0 | ||||||||||
Corporate and administrative | 4.6 | 6.5 | 16.3 | 19.8 | 18.7 | ||||||||||
Share-based compensation | 0.9 | 1.2 | 10.2 | 5.1 | 7.2 | ||||||||||
Revaluation of assets distributed | — | — | — | 40.1 | — | ||||||||||
Impairment charges | — | 17.6 | — | 389.3 | 91.9 | ||||||||||
Finance expense | 6.4 | 6.8 | 24.0 | 24.2 | 19.9 | ||||||||||
Foreign exchange loss | (7.8 | ) | (5.1 | ) | (12.5 | ) | (19.0 | ) | (6.6 | ) | |||||
Other gains (loss) | 2.5 | (10.3 | ) | 7.6 | (22.9 | ) | (23.4 | ) |
2016 Annual Management’s Discussion and Analysis |
2016 Annual Management’s Discussion and Analysis |
December 31, 2016 | December 31, 2015 | December 31, 2014 | ||||||||
Current assets | $454.5 | $483.2 | $184.0 | Current assets decreased during 2016, primarily due to a decrease in the cash balance by $30.7 million. The Company generated positive operating cash flow as well as a cash inflow from flow-through financing and proceeds from equity exercises, but was offset by spending on capital expenditures and interest payments relating to the senior secured notes. | ||||||
Long-term assets | 2,037.7 | 1,979.0 | 2,097.8 | Long term assets increased by $58.7 million primarily due to the acquisition of Carlisle. The acquisition added $19.9 million of mineral properties to the Company's balance sheet. The remainder of the increase was due to capital expenditures offset by amortization charges. | ||||||
Total assets | $2,492.2 | $2,462.2 | $2,281.8 | |||||||
Current liabilities | $99.6 | $99.9 | $52.0 | Current liabilities remained relatively flat compared to 2015, as changes in trade payables and accruals were offset by an increase in liabilities for share-based payments. | ||||||
Long-term financial liabilities | 301.3 | 315.0 | 308.1 | Long-term financial liabilities decreased as the Company repaid approximately $4.0 million of finance leases in the fourth quarter, continued draw-down of existing lease contracts, and did not enter into any significant new equipment financing obligations. The carrying value of the senior secured notes was reduced due to the revaluation of the embedded prepayment option on the senior secured notes. | ||||||
Other long-term liabilities | 331.9 | 323.1 | 290.4 | Other long-term financial liabilities increased by $8.8 million from December 31, 2015. This is primarily due to the movement in foreign exchanges rates and the impact of these changes on the deferred tax liability balances. | ||||||
Total liabilities | $732.8 | $738.0 | $650.5 | |||||||
Shareholders’ equity | $1,759.4 | $1,724.2 | $1,631.3 | Shareholders' equity increased primarily due to the issuance of shares related to the acquisition of Carlisle and flow-through financings completed in 2016. This is partially offset by the loss realized in the year, as well as dividends paid. | ||||||
Total liabilities and equity | $2,492.2 | $2,462.2 | $2,281.8 |
2016 Annual Management’s Discussion and Analysis |
(in millions) | |||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | 2014 | |||||||||||
Cash flow provided by (used in) operating activities | $38.3 | $23.3 | $135.7 | $60.0 | $77.4 | ||||||||||
Cash flow (used in) provided by investing activities | (39.4 | ) | (40.7 | ) | (151.5 | ) | 97.9 | (150.8 | ) | ||||||
Cash flow (used in) provided by financing activities | (18.7 | ) | (13.2 | ) | (12.8 | ) | 40.4 | 21.2 | |||||||
Effect of foreign exchange rates on cash | (1.9 | ) | (0.1 | ) | (2.1 | ) | (4.4 | ) | (1.5 | ) | |||||
Net increase (decrease) in cash | (21.7 | ) | (30.7 | ) | (30.7 | ) | 193.9 | (53.7 | ) | ||||||
Cash and cash equivalents, beginning of period | 273.9 | 313.6 | 282.9 | 89.0 | 142.7 | ||||||||||
Cash and cash equivalents, end of period | $252.2 | $282.9 | $252.2 | $282.9 | $89.0 |
2016 Annual Management’s Discussion and Analysis |
Contractual Obligations (in millions) | Total | Less than 1 year | 2 - 3 years | 4 - 5 years | More than 5 years | |||||
Long-term debt | 315.0 | — | — | 315.0 | — | |||||
Interest payments on long-term debt | 85.4 | 24.4 | 48.8 | 12.2 | — | |||||
Operating and financing leases | 23.2 | 8.2 | 9.0 | 2.6 | 3.4 | |||||
Accounts payable and accrued liabilities | 94.3 | 94.3 | — | — | — | |||||
Decommissioning liability (undiscounted) | 51.3 | — | — | — | 51.3 | |||||
Contract mining | 254.6 | 75.6 | 123.0 | 50.7 | 5.3 | |||||
Capital commitments | 2.8 | 2.8 | — | — | — | |||||
$826.6 | $205.3 | $180.8 | $380.5 | $60.0 |
(in 000’s) | February 22, 2017 | |
Common shares | 298,731,738 | |
Stock options | 9,010,305 | |
Warrants | 11,841,630 | |
Deferred share units | 378,345 | |
Performance share units | 380,980 | |
Restricted share units | 1,875,435 | |
322,218,433 |
2016 Annual Management’s Discussion and Analysis |
Period Covered | Ounces subject to contract(1) | Average purchase put option | Average sold call option | |||
2017 | 41,280 | $1,225 | $1,450 |
(1) | Exclude put options sold at an average price of $1,050 that mature in the same period. |
Period Covered | Contract type | Contracts (CAD$ Millions) | Average minimum rate (USD/CAD) | Average maximum rate (USD/CAD) |
2017 | Collar and forwards | 243 | 1.29 | 1.38 |
Period Covered | Contract type | Contracts (MXN Millions) | Average minimum rate (USD/CAD) | Average maximum rate (USD/CAD) |
2017 | Collar and forwards | 1,650.0 | 18.52 | 21.26 |
2016 Annual Management’s Discussion and Analysis |
(in millions, except ounces, per share amounts, and average realized prices) | ||||||||||||||||||||||||
Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | |||||||||||||||||
Gold ounces produced (3) | 105,676 | 99,228 | 92,464 | 94,632 | 104,734 | 87,633 | 62,606 | 54,027 | ||||||||||||||||
Gold ounces sold (3) | 107,505 | 94,791 | 95,866 | 90,989 | 104,419 | 92,229 | 59,725 | 53,095 | ||||||||||||||||
Operating Revenues | $132.2 | $125.6 | $120.1 | $104.3 | $115.7 | $103.6 | $71.3 | $64.5 | ||||||||||||||||
Earnings (loss) from operations | $3.5 | $17.2 | $2.9 | ($2.3 | ) | ($55.5 | ) | ($18.9 | ) | ($415.4 | ) | ($2.8 | ) | |||||||||||
Net earnings (loss) | ($20.6 | ) | $4.8 | ($11.8 | ) | $9.7 | ($60.5 | ) | ($33.4 | ) | ($379.5 | ) | ($35.3 | ) | ||||||||||
Earnings (loss) per share, basic and diluted(2) | ($0.08 | ) | $0.02 | ($0.04 | ) | $0.04 | ($0.24 | ) | ($0.13 | ) | ($2.83 | ) | ($0.28 | ) | ||||||||||
Earnings before interest, taxes, depreciation and amortization (1) | $29.3 | $51.1 | $29.1 | $25.9 | ($33.4 | ) | ($0.3 | ) | ($403.8 | ) | $21.1 | |||||||||||||
Cash provided by (used in) operating activities | $38.3 | $36.7 | $36.9 | $23.8 | $23.3 | ($8.4 | ) | $21.0 | $24.1 | |||||||||||||||
Average realized gold price(1) | $1,230 | $1,325 | $1,253 | $1,146 | $1,109 | $1,123 | $1,194 | $1,216 |
(1) | Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures. |
(2) | In connection with the Plan of Arrangement of AuRico and Former Alamos, all issued and outstanding common shares of AuRico were exchanged for Class A common shares on July 2, 2015. The exchange ratio was 0.5046 Class A common share for each common share outstanding. Prior period loss per share for both basic and diluted earnings (loss) has been adjusted for the exchange ratio. |
(3) | Operating and financial results for Mulatos are included in periods subsequent to and including July 2, 2015 only. |
• | cash flow from operating activities before changes in working capital and taxes received; |
• | mine-site free cash flow; |
• | total cash cost per ounce of gold sold; |
• | all-in sustaining cost ("AISC") per ounce of gold sold; |
• | mine-site all-in sustaining cost ("Mine-site AISC") per ounce of gold sold; |
• | sustaining and non-sustaining capital expenditures; and |
• | earnings before interest, taxes, depreciation, and amortization |
2016 Annual Management’s Discussion and Analysis |
(in millions) | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Cash flow from operating activities | $38.3 | $23.3 | $135.7 | $60.0 | ||||||||
Add back: Changes in working capital and taxes received | (4.3 | ) | (6.3 | ) | 12.3 | 5.3 | ||||||
Cash flow from operating activities before changes in working capital and taxes received | $34.0 | $17.0 | $148.0 | $65.3 |
Total Mine-Site Free Cash Flow | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
(in millions) | ||||||||||||
Cash flow from operating activities | $38.3 | $23.3 | $135.7 | $60.0 | ||||||||
Less: operating cash flow used by non-mine site activity | (7.5 | ) | (0.4 | ) | (28.0 | ) | (40.5 | ) | ||||
Cash flow from operating mine-sites | $45.8 | $23.7 | $163.7 | $100.5 | ||||||||
Mineral property, plant and equipment expenditure | $37.5 | $40.7 | $146.5 | $163.1 | ||||||||
Less: capital expenditures from development projects, and corporate | (5.2 | ) | (5.3 | ) | (18.2 | ) | (23.0 | ) | ||||
Capital expenditure from mine-sites | $32.3 | $35.4 | $128.3 | $140.1 | ||||||||
Total mine-site free cash flow | $13.5 | ($11.7 | ) | $35.4 | ($39.6 | ) |
Young-Davidson Mine-Site Free Cash Flow | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
(in millions) | ||||||||||||
Cash flow from operating activities | $26.0 | $20.7 | $98.4 | $84.7 | ||||||||
Mineral property, plant and equipment expenditure | (22.6 | ) | (26.4 | ) | (94.6 | ) | (108.1 | ) | ||||
Mine-site free cash flow | $3.4 | ($5.7 | ) | $3.8 | ($23.4 | ) |
2016 Annual Management’s Discussion and Analysis |
Mulatos Mine-Site Free Cash Flow | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
(in millions) | ||||||||||||
Cash flow from operating activities | $19.6 | $10.2 | $59.7 | ($0.7 | ) | |||||||
Mineral property, plant and equipment expenditure | (9.5 | ) | (8.8 | ) | (32.9 | ) | (18.3 | ) | ||||
Mine-site free cash flow | $10.1 | $1.4 | $26.8 | ($19.0 | ) |
El Chanate Mine-Site Free Cash Flow | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
(in millions) | ||||||||||||
Cash flow from operating activities | $0.2 | ($7.2 | ) | $5.6 | $16.5 | |||||||
Mineral property, plant and equipment expenditure | (0.2 | ) | (0.2 | ) | (0.8 | ) | (13.7 | ) | ||||
Mine-site free cash flow | $— | ($7.4 | ) | $4.8 | $2.8 |
2016 Annual Management’s Discussion and Analysis |
Total Cash Costs and AISC Reconciliation - Company-wide | |||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | 2014 | |||||||||||
(in millions, except ounces and per ounce figures) | |||||||||||||||
Mining and processing | $86.9 | $98.8 | $297.0 | $259.2 | $195.6 | ||||||||||
Royalties | 3.6 | 3.6 | 13.3 | 7.3 | 1.4 | ||||||||||
Inventory and other adjustments (1) | — | (20.9 | ) | — | (29.4 | ) | (19.4 | ) | |||||||
Total cash costs | $90.5 | $81.5 | $310.3 | $237.1 | $177.6 | ||||||||||
Gold ounces sold | 107,505 | 104,419 | 389,151 | 309,468 | 227,966 | ||||||||||
Total cash costs per ounce | $842 | $780 | $797 | $766 | $779 | ||||||||||
Total cash costs | $90.5 | $81.5 | $310.3 | $237.1 | $177.6 | ||||||||||
Corporate and administrative(2) | 4.6 | 6.5 | 16.3 | $17.6 | $18.7 | ||||||||||
Sustaining capital expenditures(3) | 12.3 | 19.0 | 49.2 | 68.2 | 68.6 | ||||||||||
Share-based compensation | 0.9 | 1.2 | 10.2 | 5.1 | 7.2 | ||||||||||
Exploration | 1.6 | 0.9 | 3.5 | 3.4 | — | ||||||||||
Accretion of decommissioning liabilities | 0.5 | 0.5 | 2.1 | 1.3 | 0.6 | ||||||||||
Realized losses on FX options | 0.6 | 2.4 | 1.6 | 5.0 | — | ||||||||||
Total all-in sustaining costs | $111.0 | $112.0 | $393.2 | $337.7 | $272.7 | ||||||||||
Gold ounces sold | 107,505 | 104,419 | 389,151 | 309,468 | 227,966 | ||||||||||
All-in sustaining costs per ounce | $1,033 | $1,073 | $1,010 | $1,091 | $1,195 |
(1) | Inventory and other adjustments include net realizable adjustments to El Chanate and Young-Davidson. |
(2) | Corporate and administrative expenses exclude expenses incurred at development properties. |
(3) | Sustaining capital expenditures are defined as those expenditures which do not increase annual gold ounce production at a mine site and exclude all expenditures at growth projects and certain expenditures at operating sites which are deemed expansionary in nature. Total sustaining capital for the period is as follows: |
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | 2014 | |||||||||||
Capital expenditures per cash flow statement | $37.5 | $40.7 | $146.5 | $163.1 | $188.8 | ||||||||||
Less: Young-Davidson non-sustaining capital | (12.1 | ) | (11.7 | ) | (54.6 | ) | (61.1 | ) | (97.3 | ) | |||||
Less: Mulatos non-sustaining capital | (7.9 | ) | (4.7 | ) | (24.5 | ) | (9.9 | ) | — | ||||||
Less: El Chanate non-sustaining capital | — | — | — | (0.9 | ) | (1.3 | ) | ||||||||
Less: Corporate and other non-sustaining capital | (5.2 | ) | (5.3 | ) | (18.2 | ) | (23.0 | ) | (21.6 | ) | |||||
$12.3 | $19.0 | $49.2 | $68.2 | $68.6 |
2016 Annual Management’s Discussion and Analysis |
Young-Davidson Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
(in millions, except ounces and per ounce figures) | ||||||||||||
Mining and processing | $26.5 | $24.7 | $107.4 | $107.5 | ||||||||
Royalties | 0.8 | 0.9 | 3.7 | 2.9 | ||||||||
Inventory and other adjustments (1) | — | — | — | (3.0 | ) | |||||||
Total cash costs | $27.3 | $25.6 | $111.1 | $107.4 | ||||||||
Gold ounces sold | 40,934 | 41,509 | 168,979 | 157,161 | ||||||||
Total cash costs per ounce | $667 | $617 | $657 | $683 | ||||||||
Total cash costs | $27.3 | $25.6 | $111.1 | $107.4 | ||||||||
Sustaining capital expenditures | 10.5 | 14.7 | 40.0 | 47.0 | ||||||||
Exploration | 0.1 | 0.4 | 0.3 | 0.4 | ||||||||
Accretion of decommissioning liabilities | — | — | 0.1 | 0.2 | ||||||||
Total all-in sustaining costs | $37.9 | $40.7 | $151.5 | $155.0 | ||||||||
Gold ounces sold | 40,934 | 41,509 | 168,979 | 157,161 | ||||||||
Mine-site all-in sustaining costs per ounce | $926 | $980 | $897 | $986 |
Mulatos Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 (1) | |||||||||
(in millions, except ounces and per ounce figures) | ||||||||||||
Mining and processing | $41.2 | $34.5 | $117.2 | $118.2 | ||||||||
Royalties | 2.8 | 2.7 | 9.6 | 9.5 | ||||||||
Total cash costs | $44.0 | $37.2 | $126.8 | $127.7 | ||||||||
Gold ounces sold | 50,178 | 44,135 | 151,337 | 147,035 | ||||||||
Total cash costs per ounce | $877 | $843 | $838 | $869 | ||||||||
Total cash costs | $44.0 | $37.2 | $126.8 | $127.7 | ||||||||
Sustaining capital expenditures | 1.6 | 4.1 | 8.4 | 20.8 | ||||||||
Exploration | 0.7 | 0.5 | 1.9 | 3.9 | ||||||||
Accretion of decommissioning liabilities | 0.4 | 0.4 | 1.6 | 1.5 | ||||||||
Total all-in sustaining costs | $46.7 | $42.2 | $138.7 | $153.9 | ||||||||
Gold ounces sold | 50,178 | 44,135 | 151,337 | 147,035 | ||||||||
Mine-site all-in sustaining costs per ounce | $931 | $958 | $916 | $1,047 |
(1) | The 2015 financial results from Mulatos are included in Alamos’ interim consolidated financial statements for the period subsequent to July 2, 2015 only. Gold production and gold sales from Mulatos have been included in this table for periods prior to this for comparative purposes only. Gold production from Mulatos for the year ended December 31, 2015 was 140,330 ounces. Gold sales for the year ended December 31, 2015 was 147,035 ounces. |
2016 Annual Management’s Discussion and Analysis |
El Chanate Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
(in millions, except ounces and per ounce figures) | ||||||||||||
Mining and processing | $19.2 | $18.7 | $72.4 | $89.9 | ||||||||
Inventory and other adjustments(1) | — | — | — | (26.4 | ) | |||||||
Total cash costs | $19.2 | $18.7 | $72.4 | $63.5 | ||||||||
Gold ounces sold | 16,393 | 18,775 | 68,835 | 78,576 | ||||||||
Total cash costs per ounce | $1,171 | $994 | $1,052 | $808 | ||||||||
Total cash costs | $19.2 | $18.7 | $72.4 | $63.5 | ||||||||
Sustaining capital expenditures | 0.2 | 0.2 | 0.8 | 12.7 | ||||||||
Exploration | — | — | — | 0.3 | ||||||||
Accretion of decommissioning liabilities | 0.1 | 0.1 | 0.4 | 0.4 | ||||||||
Total all-in sustaining costs | $19.5 | $19.0 | $73.6 | $76.9 | ||||||||
Gold ounces sold | 16,393 | 18,775 | 68,835 | 78,576 | ||||||||
Mine-site all-in sustaining costs per ounce | $1,190 | $1,009 | $1,069 | $978 |
(in millions) | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Net earnings (loss) | ($20.6 | ) | ($60.5 | ) | ($17.9 | ) | ($508.9 | ) | ||||
Add back: | ||||||||||||
Finance expense | 6.4 | 6.8 | 24.0 | 24.2 | ||||||||
Amortization | 31.1 | 37.5 | 119.0 | 117.5 | ||||||||
Amortization included in other income / (loss) | — | — | — | 0.7 | ||||||||
Deferred income tax expense (recovery) | 11.5 | (18.8 | ) | 6.5 | (52.6 | ) | ||||||
Current income tax expense | 0.9 | 1.6 | 3.8 | 2.8 | ||||||||
EBITDA | $29.3 | ($33.4 | ) | $135.4 | ($416.3 | ) |
• | Earnings from operations - represents the amount of earnings before net finance income/expense, foreign exchange gain/loss, other income/loss, and income tax expense |
2016 Annual Management’s Discussion and Analysis |
2016 Annual Management’s Discussion and Analysis |
• | The Company makes judgements about whether or not indicators of impairment, or indicators of a reversal of impairment, exist at each reporting period. This determination impacts whether or not a detailed impairment assessment is performed at the reporting date. These judgements did not impact cash generating units at December 31, 2016, however for the year ended December 31, 2015, the Company recorded impairment charges. Refer to note 11 for further information. |
• | The Company is subject to income taxes in different jurisdictions. Significant judgment is required in determining the provision for income taxes, due to the complexity of legislation. |
2016 Annual Management’s Discussion and Analysis |
Asset | Effective |
Amendments to IAS 12, Income taxes | January 1, 2017 |
IFRS 15, Revenue from Contracts with Customers | January 1, 2018 |
IFRS 16, Leases | January 1, 2019 |
IFRS 9, Financial Instruments | January 1, 2017 |
IFRIC 22, Foreign Currency Transactions and Advance Consideration | January 1, 2018 |
2016 Annual Management’s Discussion and Analysis |
• | Making it more difficult for the Company to satisfy its obligations to pay interest and to pay principal when due; |
• | Limiting the Company’s ability to obtain additional financing to repay existing indebtedness, fund future working capital, capital expenditures, acquisitions or other general corporate requirements, or requiring the Company to make non-strategic divestitures; |
• | Requiring a substantial portion of the Company’s cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for payment of cash dividends, working capital, capital expenditures, acquisitions and other general corporate purposes; |
• | Increasing the Company’s vulnerability to general adverse economic and industry conditions; |
• | Limiting the Company’s flexibility in planning for and reacting to changes in the industry in which it competes; |
• | Placing the Company at a disadvantage compared to other, less leveraged competitors; and |
• | Increasing the Company’s cost of borrowing. |
• | Incur additional indebtedness; |
• | Pay dividends or make other distributions or repurchase or redeem its capital stock; |
• | Prepay, redeem or repurchase certain debt; |
• | Make loans and investments; |
• | Sell, transfer or otherwise dispose of assets; |
• | Incur or permit to exist certain liens; |
• | Enter into transactions with affiliates; |
• | Enter into agreements restricting its subsidiaries’ ability to pay dividends; and |
• | Consolidate, amalgamate, merge or sell all or substantially all of the Company’s assets. |
• | Environmental hazards; |
• | Industrial accidents; |
• | Metallurgical and other processing problems; |
• | Unusual or unexpected rock formations; |
• | Rock falls, pit wall failures and cave-ins; |
• | Seismic activity; |
• | Flooding; |
• | Fires; |
• | Periodic interruptions due to inclement or hazardous weather conditions; |
• | Variations in grade, deposit size, continuity and other geological problems; |
• | Mechanical equipment performance problems; |
• | Unavailability of materials and equipment; |
• | Theft of equipment, supplies and bullion; |
• | Labour force disruptions; |
• | Civil strife; and |
• | Unanticipated or significant changes in the costs of supplies. |
• | The price of gold and other metals; |
• | The Company’s operating performance and the performance of competitors and other similar companies; |
• | The public’s reaction to the Company’s press releases, other public announcements and the Company’s filings with the various securities regulatory authorities; |
• | Changes in earnings estimates or recommendations by research analysts who track the Company’s common shares or the shares of other companies in the resource sector; |
• | Changes in general economic conditions; |
• | The number of the Company’s common shares to be publicly traded after an offering; |
• | The arrival or departure of key personnel; and |
• | Acquisitions, strategic alliances or joint ventures involving the Company or its competitors. |
2016 Annual Management’s Discussion and Analysis |
KPMG LLP Bay Adelaide Centre 333 Bay Street Suite 4600 Toronto ON M5H 2S5 Canada | Telephone (416) 777-8500 Fax (416) 777-8818 Internet www.kpmg.ca |
KPMG LLP Bay Adelaide Centre 333 Bay Street Suite 4600 Toronto ON M5H 2S5 Canada | Telephone (416) 777-8500 Fax (416) 777-8818 Internet www.kpmg.ca |
2016 FINANCIAL REPORT |
December 31, 2016 | December 31, 2015 | ||||||
A S S E T S | |||||||
Current Assets | |||||||
Cash and cash equivalents | $252.2 | $282.9 | |||||
Available-for-sale securities | 14.1 | 6.7 | |||||
Amounts receivable (note 8) | 44.9 | 44.0 | |||||
Income taxes receivable | — | 14.7 | |||||
Inventory (note 9) | 131.7 | 126.1 | |||||
Other current assets | 11.6 | 8.8 | |||||
Total Current Assets | 454.5 | 483.2 | |||||
Non-Current Assets | |||||||
Long-term inventory (note 9) | 75.8 | 70.1 | |||||
Mineral property, plant and equipment (note 10) | 1,918.2 | 1,859.2 | |||||
Other non-current assets | 43.7 | 49.7 | |||||
Total Assets | $2,492.2 | $2,462.2 | |||||
L I A B I L I T I E S | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities (note 12) | $94.5 | $94.6 | |||||
Current portion of debt and financing obligations (note 13) | 3.6 | 5.3 | |||||
Income taxes payable | 1.5 | — | |||||
Total Current Liabilities | 99.6 | 99.9 | |||||
Non-Current Liabilities | |||||||
Deferred income taxes (note 15) | 291.0 | 284.1 | |||||
Decommissioning liabilities (note 14) | 39.6 | 37.2 | |||||
Debt and financing obligations (note 13) | 301.3 | 315.0 | |||||
Other non-current liabilities | 1.3 | 1.8 | |||||
Total Liabilities | 732.8 | 738.0 | |||||
E Q U I T Y | |||||||
Share capital (note 16) | $2,822.2 | $2,773.7 | |||||
Contributed surplus | 70.9 | 69.2 | |||||
Warrants | 3.5 | — | |||||
Accumulated other comprehensive income (loss) | 0.4 | (4.4 | ) | ||||
Deficit | (1,137.6 | ) | (1,114.3 | ) | |||
Total Equity | 1,759.4 | 1,724.2 | |||||
Total Liabilities and Equity | $2,492.2 | $2,462.2 |
5 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
December 31, | December 31, | ||||||
2016 | 2015 | ||||||
OPERATING REVENUES | $482.2 | $355.1 | |||||
COST OF SALES | |||||||
Mining and processing | 297.0 | 259.2 | |||||
Royalties (note 23) | 13.3 | 7.3 | |||||
Amortization | 119.0 | 117.5 | |||||
429.3 | 384.0 | ||||||
EXPENSES | |||||||
Exploration | 5.1 | 9.4 | |||||
Corporate and administrative | 16.3 | 19.8 | |||||
Share-based compensation (note 16) | 10.2 | 5.1 | |||||
Revaluation of assets distributed (note 7) | — | 40.1 | |||||
Impairment charges (note 11) | — | 389.3 | |||||
460.9 | 847.7 | ||||||
EARNINGS (LOSS) FROM OPERATIONS | 21.3 | (492.6 | ) | ||||
OTHER EXPENSES | |||||||
Finance expense | (24.0 | ) | (24.2 | ) | |||
Foreign exchange loss | (12.5 | ) | (19.0 | ) | |||
Other gain (loss) (note 17) | 7.6 | (22.9 | ) | ||||
LOSS BEFORE INCOME TAXES | ($7.6 | ) | ($558.7 | ) | |||
INCOME TAXES (note 15) | |||||||
Current income tax expense | (3.8 | ) | (2.8 | ) | |||
Deferred income tax (expense) recovery | (6.5 | ) | 52.6 | ||||
NET LOSS | ($17.9 | ) | ($508.9 | ) | |||
Other comprehensive income that is or may subsequently be reclassified to net loss: | |||||||
Realized disposition on available-for-sale securities, reclassified to net loss | (0.3 | ) | — | ||||
Unrealized gains (losses) on available-for-sale securities | 5.5 | (4.2 | ) | ||||
Tax impact of unrealized gains on available-for-sale securities | (0.4 | ) | — | ||||
Total other comprehensive income (loss) | $4.8 | ($4.2 | ) | ||||
COMPREHENSIVE LOSS | ($13.1 | ) | ($513.1 | ) | |||
LOSS PER SHARE (note 16) | |||||||
– basic | ($0.07 | ) | ($2.62 | ) | |||
– diluted | ($0.07 | ) | ($2.62 | ) | |||
Weighted average number of common shares outstanding (000's) | |||||||
– basic | 265,234 | 194,121 | |||||
– diluted | 265,234 | 194,121 |
6 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
December 31, | December 31, | ||||
2016 | 2015 | ||||
SHARE CAPITAL (note 16) | |||||
Balance, beginning of the year | $2,773.7 | $2,030.0 | |||
Issuance of shares related to Carlisle acquisition (note 5) | 17.5 | — | |||
Issuance of shares related to share-based compensation | 6.5 | 1.6 | |||
Issuance of shares related to employee share purchase plan | 0.9 | 1.6 | |||
Issuance of shares related to exercise of warrants | 1.2 | — | |||
Shares issued through dividend reinvestment plan | — | 0.7 | |||
Fair value of share-based compensation redeemed | 2.3 | 0.9 | |||
Shares issued through flow-through share agreement | 20.1 | 13.2 | |||
Shares issued through private placement | — | 83.3 | |||
Repurchase and cancellation of private placement shares | — | (79.7 | ) | ||
Shares issued related to the merger (note 6) | — | 722.1 | |||
Balance, end of year | $2,822.2 | $2,773.7 | |||
CONTRIBUTED SURPLUS | |||||
Balance, beginning of the year | $69.2 | $62.3 | |||
Fair value of share-based compensation redeemed | (3.1 | ) | (0.9 | ) | |
Equity settled share-based payments related to Carlisle acquisition (note 5) | 0.4 | — | |||
Equity settled share-based payments related to the merger (note 6) | — | 1.3 | |||
Share-based compensation | 4.4 | 6.5 | |||
Balance, end of year | $70.9 | $69.2 | |||
WARRANTS | |||||
Balance, beginning of the year | — | — | |||
Issuance of warrants related to Carlisle acquisition (note 5) | 2.8 | — | |||
Exercise of warrants related to the Carlisle acquisition | (0.3 | ) | — | ||
Issuance of warrants, pursuant to the exercise of Carlisle equity instruments | 1.0 | — | |||
Balance, end of year | $3.5 | — | |||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | |||||
Balance, beginning of the year | ($4.4 | ) | ($0.2 | ) | |
Realized disposition on available-for-sale securities, reclassified to net loss | (0.3 | ) | — | ||
Unrealized gains (losses) on available-for-sale securities | 5.5 | (4.2 | ) | ||
Tax impact of unrealized gains on available-for-sale securities | (0.4 | ) | — | ||
Balance, end of year | $0.4 | ($4.4 | ) | ||
DEFICIT | |||||
Balance, beginning of the year | ($1,114.3 | ) | ($460.8 | ) | |
Dividends (note16(f)) | (5.4 | ) | (11.3 | ) | |
Dividends related to AuRico Metals Inc. (note 7) | — | (133.3 | ) | ||
Net loss | (17.9 | ) | (508.9 | ) | |
Balance, end of year | ($1,137.6 | ) | ($1,114.3 | ) | |
TOTAL EQUITY | $1,759.4 | $1,724.2 |
7 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
December 31, | December 31, | ||||
2016 | 2015 | ||||
CASH PROVIDED (USED IN) BY: | |||||
OPERATING ACTIVITIES | |||||
Net loss for the year | ($17.9 | ) | ($508.9 | ) | |
Adjustments for items not involving cash: | |||||
Amortization | 119.0 | 117.5 | |||
Foreign exchange loss | 12.5 | 14.0 | |||
Current income tax expense | 3.8 | 2.8 | |||
Deferred income tax expense (recovery) | 6.5 | (52.6 | ) | ||
Share-based compensation | 10.2 | 8.3 | |||
Revaluation of assets distributed | — | 40.1 | |||
Impairment charges | — | 389.3 | |||
Finance expense | 24.0 | 24.2 | |||
Other non-cash items (note 18) | (10.1 | ) | 30.6 | ||
Changes in working capital and taxes received (note 18) | (12.3 | ) | (5.3 | ) | |
135.7 | 60.0 | ||||
INVESTING ACTIVITIES | |||||
Mineral property, plant and equipment | (146.5 | ) | (163.1 | ) | |
Cash received from acquisition of Carlisle (note 5) | 0.7 | — | |||
Cash received from completion of merger of Alamos Gold and AuRico Gold (note 6) | — | 249.1 | |||
Proceeds from retained interest royalty | — | 16.7 | |||
Purchase of available-for-sale securities | (2.9 | ) | (4.3 | ) | |
Other | (2.8 | ) | (0.5 | ) | |
(151.5 | ) | 97.9 | |||
FINANCING ACTIVITIES | |||||
Repayment of debt and equipment financing obligations | (9.7 | ) | (7.5 | ) | |
Interest paid | (24.4 | ) | (24.4 | ) | |
Debt financing and transaction fees (note 13) | (1.1 | ) | — | ||
Proceeds received from the exercise of stock options and warrants | 7.4 | 0.7 | |||
Dividends paid | (5.4 | ) | (10.6 | ) | |
Proceeds from private placement | — | 83.3 | |||
Cash transferred to AuRico Metals (note 7) | — | (20.0 | ) | ||
Proceeds from issuance of flow-through shares | 20.4 | 18.9 | |||
(12.8 | ) | 40.4 | |||
Effect of exchange rates on cash and cash equivalents | (2.1 | ) | (4.4 | ) | |
Net (decrease) increase in cash and cash equivalents | (30.7 | ) | 193.9 | ||
Cash and cash equivalents - beginning of year | 282.9 | 89.0 | |||
CASH AND CASH EQUIVALENTS - END OF YEAR | $252.2 | $282.9 |
8 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
1. | NATURE OF OPERATIONS |
2. | BASIS OF PREPARATION |
9 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Company | Principal activity | Country of incorporation |
AuRico Gold Chihuahua, S.A. de C.V., SOFOM E.N.R. | Administrative services | Mexico |
AuRico Gold Holdings Inc. | Holding company | Canada |
AuRico Gold (USA), Inc. | Administrative services | United States of America |
Capital Gold Corporation | Holding company | United States of America |
Leadville Mining & Milling Holding Corporation | Holding company | United States of America |
Minera Santa Rita, S. de R.L. de C.V. | Gold and silver mining | Mexico |
Nayarit Gold Inc. | Holding company | Canada |
Oro de Altar, S.A. de C.V. | Holding company | Mexico |
0975828 B.C. LTD. | Holding company | Canada |
Orsa Ventures Corp. | Holding company | Canada |
Esperanza Resources (Cayman) | Holding company | Cayman Islands |
Esperanza Exploration (BVI) Inc. | Holding company | British Virgin Islands |
Minas de Oro Nacional, S.A. de C.V. | Gold and silver mining | Mexico |
Operason S.A. de C.V. | Administrative services | Mexico |
Sonora Gerencial S.A. de C.V. | Administrative services | Mexico |
Esperanza Silver de Mexico SA de CV | Gold and silver mining | Mexico |
Servicios Mineros Tetlama S.A. de C.V. | Administrative services | Mexico |
Esperanza Silver Peru SAC | Gold and silver mining | Peru |
Kuzey Biga Madencilik Sanayi Ticaret AS | Gold and silver mining | Turkey |
Dogu Biga Madencilik Sanayi Ticaret AS | Gold and silver mining | Turkey |
Alamos Eurasia Madencilik AS | Gold and silver mining | Turkey |
Esperanza Services Inc. | Holding company | USA |
Quartz Mountain Gold Ltd. | Gold and silver mining | USA |
Carlisle Goldfields Ltd. | Holding company | Canada |
10 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
11 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Asset | Useful life |
Leasehold improvements | 3 years |
Mobile equipment | 2-10 years |
Other equipment | 2-20 years |
Processing plant | 2-20 years |
Shaft, underground infrastructure and mineral properties | Unit-of-production |
Vehicles | 3-6 years |
Buildings | 7-20 years |
Office equipment | 2-8 years |
12 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
13 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
14 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
15 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
• | temporary differences arising from the initial recognition of assets or liabilities, not arising in a business combination, that does not affect accounting or taxable profit; |
• | taxable temporary differences arising from the initial recognition of goodwill; and |
• | taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint arrangements where the timing of the reversal of the temporary differences can be controlled by the parent and it is probable that the temporary difference will not reverse in the foreseeable future. |
16 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Asset / Liability | Classification | Subsequent Measurement |
Cash and cash equivalents | Fair value through profit or loss | Fair value |
Amounts receivable | Loans and receivables | Amortized cost |
Prepayment option embedded derivative | Fair value through profit or loss | Fair value |
AFS securities | Available-for-sale | Fair value |
Accounts payable and accrued liabilities | Other financial liabilities | Amortized cost |
Debt and equipment financing obligations | Other financial liabilities | Amortized cost |
Option component of convertible senior notes | Fair value through profit or loss | Fair value |
Derivatives | Fair value through profit or loss | Fair value |
Share-purchase warrants (derivative liability) | Fair value through profit or loss | Fair value |
17 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
18 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Asset | Effective |
Amendments to IAS 12, Income taxes | January 1, 2017 |
IFRS 15, Revenue from Contracts with Customers | January 1, 2018 |
IFRS 16, Leases | January 1, 2019 |
IFRS 9, Financial Instruments | January 1, 2017 |
IFRIC 22, Foreign Currency Transactions and Advance Consideration | January 1, 2018 |
19 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
4. | CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS |
• | The Company accounts for its ore stockpiles and in-process precious metals inventory using a process flow for applicable costs appropriate to the physical transformation of ore through the mining, crushing, leaching, milling and gold recovery process. The Company estimates the expected ultimate recovery based on laboratory tests and ongoing analysis of leach pad kinetics in order to estimate the recoverable metals from the leach pad at the end of each accounting period. If the Company determines at any time that the ultimate recovery should be adjusted downward, then the Company will adjust the average carrying value of a unit of metal content in the in-process inventory and adjust upward on a prospective basis the unit cost of subsequent production. The Company estimates concentrate production based on assays and moisture samples taken and tested in laboratories, as well as weights using a calibrated scale. Final weights and assays are taken on settlement with the buyer, which are reconciled to production. Should an upward adjustment in the average carrying value of a unit of metal result in the carrying value exceeding the realizable value of the metal, the Company would write down the carrying value to the realizable value. |
• | The Company values inventory at the lower of cost and net realizable value. The calculation of net realizable value relies on forecasted gold prices, estimated grades of ore on stockpiles, concentrate and heap leach pads, forecasted exchange rates, and estimated costs to complete the processing of ore inventory. |
• | The Company makes estimates of the quantities of proven and probable reserves of the mine and the portion of mineralization expected to be classified as reserves. The estimation of quantities of reserves and resources is complex, requiring significant subjective assumptions that arise from the evaluation of geological, geophysical, engineering and economic data for a given ore body. This data could change over time as a result of numerous factors, including new information gained from development activities, evolving production history and a reassessment of the viability of production under different economic conditions. Reserve estimates are used in the calculation of depletion expense and to calculate the recoverable amount of a CGU, and to forecast the life of the mine. |
• | The Company forecasts prices of commodities, exchange rates, production costs, discount rates, and recovery rates. These estimates may change the economic status of reserves and may result in reserves and resources being revised. In addition, these estimates are used to calculate the recoverable amount of a CGU for the purpose of impairment testing. |
• | The Company amortizes its property, plant and equipment, net of residual value, over the estimated useful life of each asset, not to exceed the life of the mine at which the asset is utilized. The Company uses estimated proven and probable mineral reserves, and an estimate of mineral resources as the basis for amortizing certain mineral property, plant and equipment. The physical life of these assets, and related components, may differ from the Company’s estimate, which would impact amortization and depletion expense. |
• | The Company makes estimates of the likelihood of whether or not all or some portion of each deferred income tax asset and investment tax credits will be realized, which is impacted by interpretation of tax laws and regulations, historic and future expected levels of taxable income, timing of reversals of taxable temporary timing differences, and tax planning initiatives. Levels of future taxable income are affected by, among other things, market gold prices, production costs, quantities of proven and probable gold reserves, interest rates, and foreign currency exchange rates. |
• | The Company makes estimates of the timing and amount of expenditures required to settle the Company’s decommissioning liabilities. The principal factors that can cause expected future expenditures to change are: the construction of new processing facilities; changes in the quantities of material in reserves and a corresponding change in the life of mine plan; changing ore characteristics that ultimately impact the environment; changes in water quality that impact the extent of water treatment required; and changes in laws and regulations governing the protection of the environment. In general, as the end of the mine life nears, the reliability of expected cash flows increases, but earlier in the mine life, the estimation of a decommissioning liability is inherently more subjective. |
20 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
• | The computed amount of share based compensation is not based on historical cost, but is derived based on subjective assumptions input into an option pricing model. The model requires that management make forecasts as to future events, including estimates of: the average future hold period of issued stock options, deferred share units, restricted share units, performance share units, or stock appreciation rights before exercise, expiry or cancellation; future volatility of the Company’s share price in the expected hold period (using historical volatility as a reference); and the appropriate risk-free rate of interest. Share-based compensation incorporates an expected forfeiture rate. The expected forfeiture rate is estimated based on historical forfeiture rates and expectations of future forfeiture rates, and is adjusted if the actual forfeiture rate differs from the expected rate. The resulting value calculated is not necessarily the value that the holder of the instrument could receive in an arm’s length transaction, given that there is no market for these instruments and they are not transferable. It is management’s view that the value derived is highly subjective and dependent upon the input assumptions made. |
• | The Company makes judgements about whether or not indicators of impairment, or indicators of a reversal of impairment, exist at each reporting period. This determination impacts whether or not a detailed impairment assessment is performed at the reporting date. These judgements did not impact cash generating units at December 31, 2016, however for the year ended December 31, 2015, the Company recorded impairment charges. Refer to note 11 for further information. |
• | The Company is subject to income taxes in different jurisdictions. Significant judgment is required in determining the provision for income taxes, due to the complexity of legislation. |
5. | ACQUISITION OF CARLISLE GOLDFIELDS LTD. |
(i) | 0.0942 of an Alamos common share for each Carlisle common share held, plus |
(ii) | 0.0942 of a warrant to purchase Alamos common shares at an exercise price of CAD$10.00 with an expiration date of January 7, 2019. |
21 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Consideration transferred | |||
Common shares issued | $17.5 | ||
Warrants issued | 2.8 | ||
Share-based compensation | 0.4 | ||
Transaction costs | 0.4 | ||
$21.1 | |||
Net assets acquired | |||
Cash and cash equivalents | $0.7 | ||
Current assets, excluding cash and cash equivalents | 0.6 | ||
Mineral property, plant and equipment | 19.9 | ||
Current liabilities | (0.1 | ) | |
$21.1 |
6. | MERGER BETWEEN FORMER ALAMOS AND AURICO GOLD INC. |
(a) | The exchange of all common shares of Former Alamos for AuRico common shares based on an exchange ratio of 1.9818 and cash of $0.0001; |
(d) | The reorganization of the capital of Alamos into Class A common shares (note 16), and the distribution of common shares of AuRico Metals to holders of AuRico common shares and holders of Former Alamos common shares (note 16). |
22 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Consideration transferred | |||
Common shares issued | $722.1 | ||
Share-based compensation | 5.0 | ||
Warrants | 1.3 | ||
$728.4 | |||
Net Assets Acquired | |||
Cash and cash equivalents | $249.1 | ||
Current assets, excluding cash and cash equivalents | 95.1 | ||
Available-for-sale securities | 79.7 | ||
Long-term inventory | 16.8 | ||
Mineral property, plant and equipment | 422.6 | ||
Current liabilities | (38.1 | ) | |
Decommissioning liabilities | (22.6 | ) | |
Other liabilities | (0.4 | ) | |
Deferred income tax liability | (73.8 | ) | |
$728.4 |
7. | ASSETS AND LIABILITIES DISTRIBUTED |
23 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
• | Production, operating costs and capital expenditures based on a life of mine plan derived from technical reports; |
Cash and cash equivalents | $20.0 | ||
Amounts receivables | 0.7 | ||
Inventories | 5.4 | ||
Other current assets | 1.3 | ||
Other non-current assets | 60.4 | ||
Mineral property, plant and equipment | 76.2 | ||
Assets distributed | $164.0 | ||
Accounts payables and accrued liabilities | $1.8 | ||
Income tax payable | 0.2 | ||
Decommissioning liability | 14.6 | ||
Liabilities associated with assets distributed | $16.6 | ||
Net assets distributed | $147.4 |
24 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
8. | AMOUNTS RECEIVABLE |
December 31, 2016 | December 31, 2015 | |||
Sales tax receivables | ||||
Canada | $2.3 | $4.3 | ||
Mexico | 36.2 | 32.7 | ||
Other | 0.5 | 0.2 | ||
Other receivables | 5.9 | 6.8 | ||
$44.9 | $44.0 |
9. | INVENTORY |
December 31, 2016 | December 31, 2015 | |||
In-process precious metals | $120.7 | $123.5 | ||
Ore in stockpiles | 37.6 | 29.4 | ||
Parts and supplies | 35.7 | 33.8 | ||
Dore, refined precious metals and gold in concentrate | 13.5 | 9.5 | ||
207.5 | 196.2 | |||
Less: Long-term inventory | (75.8 | ) | (70.1 | ) |
$131.7 | $126.1 |
25 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
10. | MINERAL PROPERTY, PLANT AND EQUIPMENT |
Mineral property | ||||||||||
Plant and equipment | Depletable | Non-depletable | Exploration and evaluation | Total | ||||||
Cost | ||||||||||
At December 31, 2014 | $725.6 | $1,227.0 | $16.3 | $92.7 | $2,061.6 | |||||
Additions | 76.6 | 51.2 | 32.1 | 22.2 | 182.1 | |||||
Acquisition of Alamos (note 6) | 155.6 | 45.5 | — | 221.5 | 422.6 | |||||
Assets distributed to AuRico Metals Inc. (a) | (26.4 | ) | (37.0 | ) | — | (89.9 | ) | (153.3 | ) | |
Disposals | (8.5 | ) | — | — | (2.2 | ) | (10.7 | ) | ||
At December 31, 2015 | $922.9 | $1,286.7 | $48.4 | $244.3 | $2,502.3 | |||||
Additions | 67.4 | 56.3 | 17.8 | 16.9 | 158.4 | |||||
Acquisition of Carlisle Goldfields (note 5) | — | — | — | 19.9 | 19.9 | |||||
Transfer from other assets (note 5) | — | — | — | 4.2 | 4.2 | |||||
Disposals | (6.7 | ) | — | — | — | (6.7 | ) | |||
At December 31, 2016 | $983.6 | $1,343.0 | $66.2 | $285.3 | $2,678.1 | |||||
Accumulated amortization and impairment charges | ||||||||||
At December 31, 2014 | $127.5 | $291.6 | $3.2 | $0.6 | $422.9 | |||||
Amortization | 45.0 | 48.3 | — | — | 93.3 | |||||
Revaluation of assets distributed (note 7) | 9.1 | — | — | 31.0 | 40.1 | |||||
Assets distributed to AuRico Metals Inc. (a) | (9.1 | ) | — | — | (31.0 | ) | (40.1 | ) | ||
Impairment charges (note 11) | 35.7 | 85.3 | 1.9 | 5.7 | 128.6 | |||||
Disposals | (1.7 | ) | — | — | — | (1.7 | ) | |||
At December 31, 2015 | $206.5 | $425.2 | $5.1 | $6.3 | $643.1 | |||||
Amortization | 69.0 | 49.9 | — | — | 118.9 | |||||
Disposals | (2.1 | ) | — | — | — | (2.1 | ) | |||
At December 31, 2016 | $273.4 | $475.1 | $5.1 | $6.3 | $759.9 | |||||
Net carrying value | ||||||||||
At December 31, 2015 | $716.4 | $861.5 | $43.3 | $238.0 | $1,859.2 | |||||
At December 31, 2016 | $710.2 | $867.9 | $61.1 | $279.0 | $1,918.2 |
26 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Mineral property | ||||||||||
Plant and equipment | Depletable | Non-depletable | Exploration and evaluation | Total | ||||||
Young-Davidson | $580.7 | $789.2 | $61.1 | $1,431.0 | ||||||
Mulatos | 121.6 | 76.9 | — | — | 198.5 | |||||
El Chanate | 5.9 | 1.8 | — | — | 7.7 | |||||
Corporate and other | 2.0 | — | — | 279.0 | 281.0 | |||||
At December 31, 2016 | $710.2 | $867.9 | $61.1 | $279.0 | $1,918.2 | |||||
Young-Davidson | $558.4 | $807.7 | $43.3 | — | $1,409.4 | |||||
Mulatos | 151.3 | 52.8 | — | — | 204.1 | |||||
El Chanate | 5.2 | 1.0 | — | — | 6.2 | |||||
Corporate and other | 1.5 | — | — | 238.0 | 239.5 | |||||
At December 31, 2015 | $716.4 | $861.5 | $43.3 | $238.0 | $1,859.2 |
a. | Assets distributed |
11. | IMPAIRMENT |
a) | Mineral Property, plant and equipment and goodwill |
27 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Young-Davidson | June 30, 2015 | ||
Long-term gold price per ounce | $1,250 | ||
Discount rate | 6.00 | % | |
NAV multiple | 1.00 | ||
Foreign exchange rate (C$1 / US$) | $0.85 |
El Chanate | June 30, 2015 | ||
Long-term gold price per ounce | $1,250 | ||
Discount rate | 6.75 | % | |
NAV multiple | 1.00 | ||
Foreign exchange rate (US$1 / MXN Peso) | $14.00 |
b) | Other Assets |
28 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
12. | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
December 31, 2016 | December 31, 2015 | |||||
Trade accounts payable and accrued liabilities | $75.6 | $77.3 | ||||
Royalties payable | 3.6 | 2.4 | ||||
Interest payable | 6.1 | 6.1 | ||||
Share-based compensation liability (note 16) | 6.8 | 4.2 | ||||
Derivative liabilities (note 20) | 2.4 | 4.1 | ||||
Other | — | 0.5 | ||||
$94.5 | $94.6 |
13. | DEBT AND FINANCING OBLIGATIONS |
December 31, 2016 | December 31, 2015 | |||
Revolving credit facility (a) | — | — | ||
Senior secured notes (b) | $297.6 | $305.1 | ||
Equipment financing obligations | $7.3 | $15.2 | ||
$304.9 | $320.3 | |||
Less: Current portion of debt and financing obligations | ($3.6 | ) | ($5.3 | ) |
$301.3 | $315.0 |
29 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
• | Subsequent to April 1, 2017, the secured notes may be repurchased at 103.875% of par value |
• | Subsequent to April 1, 2018, the secured notes may be repurchased at 101.938% of par value |
• | Subsequent to April 1, 2019, the secured notes may be repurchased at 100% of par value |
14. | DECOMMISSIONING LIABILITIES |
Total | ||
Balance – December 31, 2014 | $28.8 | |
Liability assumed on acquisition (note 6) | 22.6 | |
Decommissioning liability distributed to AuRico Metals (note 7) | (14.6) | |
Accretion expense | 1.3 | |
Reclamation expenditures | (1.1) | |
Revisions to expected discounted cash flows | 0.2 | |
Balance – December 31, 2015 | $37.2 | |
Reclamation expenditures | (0.3 | ) |
Accretion expense | 2.1 | |
Revisions to expected discounted cash flows | 0.6 | |
Balance – December 31, 2016 | $39.6 |
30 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
15. | INCOME TAXES |
December 31, 2016 | December 31, 2015 | |||
Current income tax expense | $3.8 | $2.8 | ||
Deferred income tax expense (recovery) | 6.5 | (52.6 | ) | |
Income tax expense (recovery) recognized in net loss | $10.3 | ($49.8 | ) |
December 31, 2016 | December 31, 2015 | |||
Loss before income taxes | ($7.6 | ) | ($558.7 | ) |
Income tax rate | 25.00 | % | 25.00 | % |
Expected income tax recovery based on above rates | ($1.9 | ) | ($139.7 | ) |
Effect of higher tax rates in foreign jurisdictions | 0.3 | (4.0 | ) | |
Non-deductible expenses | 4.1 | 3.5 | ||
Effect of non-deductible goodwill impairment | — | 60.4 | ||
Impact of local mining taxes | 5.9 | 6.4 | ||
Impact of foreign exchange | (5.1 | ) | 9.1 | |
Impact of renouncement of flow through share expenditures | 5.3 | 4.9 | ||
Withholding tax | 1.1 | 1.1 | ||
Change in unrecognized temporary differences | 0.1 | 7.6 | ||
Other | 0.5 | 0.9 | ||
Income tax expense (recovery) | $10.3 | ($49.8 | ) |
December 31, 2016 | December 31, 2015 | |||
Balance, beginning of year | $284.1 | $260.9 | ||
Deferred income tax expense (recovery) recognized in net loss | 6.5 | (52.6 | ) | |
Deferred income tax expense recognized in OCI | 0.4 | — | ||
Deferred income tax liability recognized on acquisition of Alamos | — | 75.8 | ||
Balance, end of year | $291.0 | $284.1 |
December 31, 2016 | December 31, 2015 | |||
Accounting value of mineral property, plant and equipment in excess of tax value | $270.8 | $273.3 | ||
Accounting value of inventories in excess of tax value | 36.8 | 35.8 | ||
Other taxable temporary differences | 18.1 | 12.4 | ||
Non-capital losses carried forward | (34.7 | ) | (37.4 | ) |
Deferred income tax liability | $291.0 | $284.1 |
31 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
16. | SHARE CAPITAL |
a) | Authorized share capital of the Company consists of an unlimited number of fully paid Class A common shares without par value. |
Number of Shares | Amount | ||||
Outstanding at January 1, 2015 | 249,648,617 | $2,030.0 | |||
Shares issued through private placement | 27,852,769 | 83.3 | |||
Cancellation of private placement shares | (27,852,769 | ) | (79.7 | ) | |
Shares issued through exercise of options and employment compensation plans | 940,283 | 3.5 | |||
Shares issued through flow-through share financing (i) | 3,292,922 | 9.8 | |||
Shares issued associated with the merger (note 6) | 252,473,595 | 722.1 | |||
Outstanding and issued at July 2, 2015 | 506,355,417 | 2,769.0 | |||
Capital reorganization, cancellation of common shares | (506,355,417 | ) | (2,769.0 | ) | |
Capital reorganization, issuance of Class A common shares | 255,505,659 | 2,769.0 | |||
Shares issued through share purchase plan | 383,537 | 1.3 | |||
Shares issued through flow-through share financing (i) | 1,180,809 | 3.4 | |||
Outstanding at December 31, 2015 | 257,070,005 | $2,773.7 | |||
Shares issued associated with the acquisition of Carlisle Goldfields (note 5) | 4,788,039 | 17.5 | |||
Shares issued through share-based employment compensation plans | 1,457,872 | 9.7 | |||
Shares issued through exercise of warrants | 432,191 | 1.2 | |||
Shares issued through flow-through share financing (i) | 3,328,388 | 20.1 | |||
Outstanding at December 31, 2016 | 267,076,495 | $2,822.2 |
b) | Employee long-term incentive plan and share purchase plan |
32 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
c) | Stock options |
Number | Weighted average exercise price (CAD$) | |||
Outstanding at January 1, 2015 | 13,773,685 | $6.42 | ||
Forfeited | (16,667 | ) | 4.03 | |
Expired | (1,232,686 | ) | 7.46 | |
Exercised | (215,610 | ) | 3.73 | |
Outstanding AuRico options, June 30, 2015 | 12,308,722 | $6.33 | ||
Conversion factor (note 6) | 0.5046 | |||
Outstanding Alamos options, July 2, 2015 | 6,210,981 | $12.31 | ||
Conversion of Former Alamos options, July 2, 2015 (note 6) | 4,088,700 | 11.91 | ||
Outstanding options, July 2, 2015 | 10,299,681 | $12.16 | ||
Expired | (62,319 | ) | 12.89 | |
Outstanding at December 31, 2015 | 10,237,362 | $12.15 | ||
Granted | 1,620,000 | 3.75 | ||
Conversion of Carlisle options to Alamos (note 5) | 462,954 | 9.69 | ||
Exercised | (1,099,749 | ) | 7.63 | |
Expired | (1,708,931 | ) | 13.56 | |
Outstanding at December 31, 2016 | 9,511,636 | $10.87 |
33 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
For options granted in the year ended: | December 31, 2016 | ||
Weighted average share price at grant date (CAD$) | $3.75 | ||
Risk-free rate | 0.32% - 0.92% | ||
Expected dividend yield | 0.70 | % | |
Expected stock price volatility (based on historical volatility) | 49 | % | |
Expected life of option (months) | 42 - 84 | ||
Weighted average per share fair value of stock options granted (CAD$) | $1.52 |
Outstanding | Exercisable | |||||||||||
Range of exercise prices (CAD$) | Number of options | Weighted average exercise price (CAD$) | Weighted average remaining contractual life (years) | Number of options | Weighted average exercise price (CAD$) | |||||||
$3.01 - $7.00 | 1,869,213 | 3.95 | 5.62 | 249,213 | 5.22 | |||||||
$7.01 - $11.00 | 3,347,024 | 7.89 | 2.70 | 2,321,201 | 7.95 | |||||||
$11.01 - $15.00 | 1,139,719 | 14.10 | 1.51 | 1,139,719 | 14.10 | |||||||
$15.01 - $19.00 | 2,602,577 | 16.25 | 1.19 | 2,602,577 | 16.25 | |||||||
$19.01 - $23.00 | 553,103 | 20.24 | 0.64 | 553,103 | 20.24 | |||||||
9,511,636 | $10.87 | 2.60 | 6,865,813 | $13.01 |
34 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
d) | Other employee long-term incentives |
Restricted share units ("RSU") | Stock appreciation rights ("SAR") | Deferred share units ("DSU") | Performance share units ("PSU") | |||||
Outstanding units at January 1, 2015 | 747,654 | — | 253,140 | 625,223 | ||||
Granted | 144,242 | — | 66,776 | — | ||||
Dividend-equivalent units granted | 9,033 | — | 3,154 | 6,574 | ||||
Forfeiture | (16,286 | ) | — | — | (49,528 | ) | ||
Redeemed | (23,038 | ) | — | — | (60,007 | ) | ||
Outstanding AuRico units, June 30, 2015 | 861,605 | — | 323,070 | 522,262 | ||||
Conversion factor (note 6) | 0.5046 | — | 0.5046 | 0.5046 | ||||
Adjustment as a result of AuRico Metals distribution (note 7) | 15,739 | — | 5,903 | 9,540 | ||||
Outstanding Alamos units, July 2, 2015 | 450,504 | — | 168,924 | 273,073 | ||||
Former Alamos units, July 2, 2015 (note 6) | 1,117,439 | 2,559,094 | 138,862 | — | ||||
Outstanding units, July 2, 2015 | 1,567,943 | 2,559,094 | 307,786 | 273,073 | ||||
Granted | 66,525 | — | 28,809 | 290 | ||||
Forfeited | (5,528 | ) | (87,632 | ) | — | — | ||
Exercised | (224,615 | ) | — | (59,665 | ) | — | ||
Outstanding units, December 31, 2015 | 1,404,325 | 2,471,462 | 276,930 | 273,363 | ||||
Granted | 574,088 | — | 130,009 | 340,188 | ||||
Forfeited | (257,345 | ) | (729,816 | ) | (15,313 | ) | (102,156 | ) |
Settled | (310,876 | ) | (252,071 | ) | (13,281 | ) | (87,142 | ) |
Outstanding units, December 31, 2016 | 1,410,192 | 1,489,575 | 378,345 | 424,253 |
35 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
For the year ended December 31, | ||||||
2016 | 2015 | |||||
Net loss | ($17.9 | ) | ($508.9 | ) | ||
Weighted average number of common shares outstanding (in thousands) | 265,234 | 194,121 | ||||
Basic loss per share | ($0.07 | ) | ($2.62 | ) | ||
Dilutive effect of potential common share equivalents | — | — | ||||
Diluted weighted average number of common shares outstanding (in thousands) | 265,234 | 194,121 | ||||
Diluted loss per share | ($0.07 | ) | ($2.62 | ) |
For the year ended December 31, | ||||
(thousands) | 2016 | 2015 | ||
Stock options | 9,512 | 10,279 | ||
Equity settled LTI | 369 | 451 | ||
Warrants | 11,310 | 7,168 | ||
21,191 | 17,898 |
36 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
17. | OTHER GAIN (LOSS) |
December 31, | December 31, | |||
2016 | 2015 | |||
Reduction of obligation to renounce flow-through exploration expenditures | $1.3 | $6.0 | ||
Unrealized gains on non-hedged derivatives | 1.6 | 0.6 | ||
Fair value adjustment on prepayment option embedded derivative | 9.5 | (6.6 | ) | |
Loss on disposal of assets | (4.6 | ) | (6.6 | ) |
Interest income | 2.1 | 1.0 | ||
Reclamation, care and maintenance | — | (1.6 | ) | |
Transaction costs | — | (6.0 | ) | |
Restructuring costs | — | (14.0 | ) | |
Other | (2.3 | ) | 4.3 | |
$7.6 | ($22.9 | ) |
18. | SUPPLEMENTAL CASH FLOW INFORMATION |
December 31, | December 31, | |||
2016 | 2015 | |||
Amounts receivable | ($5.7 | ) | ($15.2 | ) |
Inventory | (16.1 | ) | (6.6 | ) |
Advances and prepaid expenses | 3.8 | 0.5 | ||
Accounts payable and accrued liabilities | (7.5 | ) | 16.0 | |
Income taxes refunded | 13.2 | — | ||
($12.3 | ) | ($5.3 | ) | |
Interest received, for the years ended December 31, 2016 and 2015: | ||||
Interest received | $2.1 | $0.7 |
37 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
December 31, | December 31, | |||||
2016 | 2015 | |||||
Unrealized gains on non-hedged derivatives | ($1.6 | ) | ($0.6 | ) | ||
(Gain) loss on prepayment option fair value adjustment | (9.5 | ) | 6.6 | |||
Reduction of obligation to renounce flow-through exploration expenditures | (1.3 | ) | (6.0 | ) | ||
Loss on disposal of assets | 4.6 | 6.6 | ||||
Net realizable value adjustments | — | 29.4 | ||||
Gain on termination of retained interest royalty | — | (5.2 | ) | |||
Other non-cash items | (2.3 | ) | (0.2 | ) | ||
($10.1 | ) | $30.6 |
19. | SEGMENTED INFORMATION |
Year ended December 31, 2016 | ||||||||||
Young-Davidson | Mulatos | El Chanate | Corporate/other1 | Total | ||||||
Operating revenues | $211.9 | $187.3 | $83.0 | — | $482.2 | |||||
Cost of sales | ||||||||||
Mining and processing | 107.4 | 117.2 | 72.4 | — | 297.0 | |||||
Royalties | 3.7 | 9.6 | — | — | 13.3 | |||||
Amortization | 72.6 | 37.8 | 8.6 | — | 119.0 | |||||
183.7 | 164.6 | 81.0 | — | 429.3 | ||||||
Expenses | ||||||||||
Exploration | — | 2.0 | — | 3.1 | 5.1 | |||||
Corporate and administrative | — | — | — | 16.3 | 16.3 | |||||
Share-based compensation | — | — | — | 10.2 | 10.2 | |||||
Earnings (loss) from operations | $28.2 | $20.7 | $2.0 | ($29.6 | ) | $21.3 | ||||
Finance expense | (24.0 | ) | ||||||||
Foreign exchange loss | (12.5 | ) | ||||||||
Other gains | 7.6 | |||||||||
Loss before income taxes | ($7.6 | ) |
38 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Year ended December 31, 2015 | ||||||||||
Young-Davidson | Mulatos | El Chanate | Corporate/other1 | Total | ||||||
Operating revenues | $182.1 | $81.9 | $91.1 | — | $355.1 | |||||
Cost of sales | ||||||||||
Mining and processing | 107.5 | 61.8 | 89.9 | — | 259.2 | |||||
Royalties | 2.9 | 4.4 | — | — | 7.3 | |||||
Amortization | 72.2 | 17.0 | 28.3 | — | 117.5 | |||||
182.6 | 83.2 | 118.2 | — | 384.0 | ||||||
Expenses | ||||||||||
Exploration | — | 1.5 | — | 7.9 | 9.4 | |||||
Corporate and administrative | — | — | — | 19.8 | 19.8 | |||||
Share-based compensation | — | — | — | 5.1 | 5.1 | |||||
Revaluation of assets distributed | — | — | — | 40.1 | 40.1 | |||||
Impairment charges | 326.0 | — | 40.0 | 23.3 | 389.3 | |||||
Loss from operations | (326.5 | ) | (2.8 | ) | ($67.1 | ) | ($96.2 | ) | ($492.6 | ) |
Finance expense | (24.2 | ) | ||||||||
Foreign exchange loss | (19.0 | ) | ||||||||
Other loss | (22.9 | ) | ||||||||
Loss before income taxes | ($558.7 | ) |
1. | Corporate and other consists of corporate balances and exploration and development projects. |
Total Assets | Total liabilities | |||||||
December 31, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | |||||
Young-Davidson | $1,548.9 | $1,511.1 | $260.4 | $262.0 | ||||
Mulatos | 335.5 | 341.9 | 88.4 | 98.3 | ||||
El Chanate | 113.5 | 109.3 | 27.8 | 22.0 | ||||
Corporate/other | 494.3 | 499.9 | 356.2 | 355.7 | ||||
Total assets and liabilities | $2,492.2 | $2,462.2 | $732.8 | $738.0 |
20. | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT |
• | Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities; |
• | Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the net asset or liability, either directly or indirectly; and |
• | Level 3 inputs are unobservable (supported by little or no market activity). |
39 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
December 31, 2016 | December 31, 2015 | |||||||||||
Level 1 | Level 2 | Level 1 | Level 2 | |||||||||
Cash | $251.2 | — | $281.9 | — | ||||||||
Cash equivalents | 1.0 | — | 1.0 | — | ||||||||
Financial assets at fair value through profit or loss | ||||||||||||
Prepayment option embedded derivative | — | 9.6 | — | 0.1 | ||||||||
Gold options and forwards | — | 3.3 | — | — | ||||||||
Available-for-sale financial assets | ||||||||||||
Equity investments (b) | 14.1 | — | 6.7 | — | ||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||
Share purchase warrants | (2.4 | ) | — | (0.7 | ) | — | ||||||
Currency options | — | (3.3 | ) | — | (3.3 | ) | ||||||
$263.9 | $9.6 | $288.9 | ($3.2 | ) |
40 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Period Covered | Ounces subject to contract(1) | Average purchase put option | Average sold call option | |||
2017 | 41,280 | $1,225 | $1,450 |
(1) | Exclude put options sold at an average price of $1,050 that mature in the same period. |
December 31, 2016 | December 31, 2015 | |||
Impact of a 10% change in foreign exchange rates | ||||
Canadian dollar | $13.9 | $14.3 | ||
Mexican peso | 3.7 | 4.3 |
41 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Period Covered | Contract type | Contracts (CAD$ Millions) | Average minimum rate (USD/CAD) | Average maximum rate (USD/CAD) |
2017 | Collar and forwards | 243 | 1.29 | 1.38 |
Period Covered | Contract type | Contracts (MXN Millions) | Average minimum rate (USD/CAD) | Average maximum rate (USD/CAD) |
2017 | Collar and forwards | 1,650.0 | 18.52 | 21.26 |
December 31, 2016 | December 31, 2015 | |||||
Cash and cash equivalents | $252.2 | $282.9 | ||||
Trade receivables | 42.1 | 44.0 | ||||
Total financial instrument exposure to credit risk | $294.3 | $326.9 |
42 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
Less than 1 year | 2 - 3 years | 4 - 5 years | More than 5 years | Total | ||||||||
Long-term debt | — | — | $315.0 | — | $315.0 | |||||||
Interest payments on long-term debt | 24.4 | 48.8 | 12.2 | — | 85.4 | |||||||
Operating and financing leases | 8.2 | 9.0 | 2.6 | 3.4 | 23.2 | |||||||
Accounts payable and accrued liabilities | 94.3 | — | — | — | 94.3 | |||||||
Decommissioning liability | — | — | — | 51.3 | 51.3 | |||||||
Contract mining | 75.6 | 123.0 | 50.7 | 5.3 | 254.6 | |||||||
Capital commitments | 2.8 | — | — | — | 2.8 | |||||||
$205.3 | $180.8 | $380.5 | $60.0 | $826.6 |
21. | MANAGEMENT OF CAPITAL |
December 31, 2016 | December 31, 2015 | |||
Shareholder's equity | $1,759.4 | $1,724.2 | ||
Current portion of debt and financing obligations | 3.6 | 5.3 | ||
Debt and financing obligations | 301.3 | 315.0 | ||
$2,064.3 | $2,044.5 |
43 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
• | Maintaining sufficient liquidity in order to address any potential operational disruptions or industry downturns; |
• | Preparing detailed budgets and cash flow forecasts for each mining operation, exploration project, development project and corporate activities that are approved by the Board of Directors; |
• | Regular internal reporting and Board of Directors’ meetings to review actual versus budgeted spending and cash flows; and |
• | Detailed project financial analysis to assess or determine new funding requirements. |
22. | RELATED PARTY TRANSACTIONS |
December 31, | December 31, | |||
Expense by nature: | 2016 | 2015 | ||
Short-term employee benefits | 7.8 | 5.6 | ||
Termination benefits | — | 6.3 | ||
Share-based payments | 4.2 | 3.4 | ||
$12.0 | $15.3 |
23. | COMMITMENTS |
44 | Alamos Gold Inc. |
2016 FINANCIAL REPORT |
24. | SUBSEQUENT EVENT |
45 | Alamos Gold Inc. |
1. | I have reviewed this annual report on Form 40-F of Alamos Gold Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the Audit Committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ John A. McCluskey | |
John A. McCluskey President and Chief Executive Officer (Principal Executive Officer) |
1. | I have reviewed this annual report on Form 40-F of Alamos Gold Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the Audit Committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ James Porter | |
James Porter Chief Financial Officer (Principal Financial Officer) |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
By: | /s/ John A. McCluskey |
John A. McCluskey President and Chief Executive Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
By: | /s/ James Porter |
James Porter Chief Financial Officer |
F X(&!@# JQ_P[0^&=C\^DWW
MQ8\/7 ^Y-I7Q2\2VI7T!07_ENH[*Z,OM7<6^D?$R?4;24:YX;^QXM#<1FV;>
M2H'V@# (&XYQR<< %[>12&0W1DS/J;H0"#.4@+!7%JCJK#WFB@
M! -HP. .@I:** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH ^?_
M /@E)_RC*^ /_9/]%_\ 2**OH"OG_P#X)2MM_P""9/P!)X ^'^BY/_;E%6%\
M,M/\=_MX>!-,^(T/Q3\7?#/P)XHA&H>%M&\*6FFI=7>FR?-;7E]=7EK *O^"DGP%E_X*/>!-?A^+'@IM%A^&WB/3[N]745,,=P^J:#)!$S= S(ERP'
M<(_I7I6D_MY_LBZ#-YEE\0OA':OY1A+13VZDH7:_E1)&DLTLFUBD4$K
M!78!&X#_ (9Z^.?BG_3-8_:#N/#]W+\S6/A7P;ID=A;9YV*;Y+J9]O3>77=C
M.Q'],MM-29AAI5AB6,,1V)"Y_&O'/@1_RD$_:!_[!7A3
M_P!$W]?0%?/_ ,"/^4@G[0/_ &"O"G_HF_J@/H"BBB@ HHHH ^?_ (M?\2;_
M (*7_ _4[G]U97_@3QKX>@E;A9+Z:[\-WL4 /]]K?3;V0#KMMW.,*2/%&E
M3ZYX?N[2VNGLIKB,HLR?>CSUP>QQGD
!
MK_Q#JPNCI^FJ'G-O%YCJI8#..@ SDDD #))H WZ^?_VU?^2S_LP?]E5?_P!1
M7Q%4-Y_P4Q^'=O9^9#9^+[V5K=[B.WMM'9YI@C(K!5SR07.>P$4Q) AEV
S.ULD+R]S>@UA#OGY: V+PAO.6Y(XOP6QYO'UL7D[S)'2U*DIDC9X
MRO8.G'^0T'_Q07I 0$%2W[ ;0 [R ""5K<5:I3?$^#"P1&*Y7OQACG@
M-G@@;7A>!WT/&)K6 ?CH?COY08,/"6F5 @
MWYLO)%O7?41@=?N9:"AK-C3\KEIXK'ML89Z]JDULGFX=@,CEE[ /71[(^ 0'
ME_\ W\ M9CABF;3L
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MH6 PU+(8[+-9-:K7J3
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MH[ 'X ^ @UE1X_T7GS+:]RE+#!LN#R.N?25,?E:#)*\L,L\5EDSHY6DAX,8
M!'QV?W06_?\ %Z-5Q^-R^X8S#25<79@CHVLG2CE%2:65D47M%S26.=(Z-H+>
MODM02=_1-9RVR4]@NZ]BKF>I@-K92>C%):@ [^&2EIT8UQKS6Z\EIK&2]MZZ?TQP\O@EKV]_/9(8NN>KK>,QZ!.2L3GLYDL/R[
MJ.)H7H
6L8^LVU7OL:&M:71%S>G=,8#\D'P:>@>R0SN*/0U@N->+N3=>M[/
ME=EVGD6M8@V#;<@UILS&2.1@+&$D-#?=>[HDDEQ[/70 :MQW^R\GJ:?'IDG/
MW(QTGVS7DU^M99%5?"7%SHPSLL )))!:1V3V"@V-S3Z!M6.>7S$![_ )!<"3\(-U<;\L;-D>0KVB[UKV-P6Q,Q4>GQ%[#T[\#Q+@
ML.Y\ZJRQ12P3,Z
M';O$L)\@#VWY"LY*6;E+?>6\CL>9V^'7=&OP8/':[IEVW6LR/=3KV9;;VU'-
MEGD
K96QC,UONL8C)5B!/3OYFM!-$2 0',>\%OP
M0?D?@A! 0! ;\X;W/DO9;6.M;CAM=KX/-8=F5J386U
M(9J$CBPBI,V4]S'VY ?>C#6]L<"T=M)#S[ZO.;[^"Y?]W#Y?,U6<9T:F
^G+ UK 9S*X2.\6%!%\4;/L7T_"G(UC9LU?R?(.P7-2W';;^=BBNT*]>QCW
M28PTX)L?')[=?VI"Z%P+S][7>1/W=@_@.?3?I4(WO<=LQ&P;3=U*"637<55S
M6Q7
9IOR]
MFIB[%BUA\8[-3R8[&.GCECG^F@\O!K7-FD'B>PWOIGB/A!]3>F?C;(%F-+;+
MZD>LUM/?BV9-_@ZG5<):WD ?(3PEWDR4$/:7=]_@H)'!^FG3\35L"V_+Y_(V
M
O['EL18S-K'TI-NV<=?CK1SV'>74+9"V%[R#U'X/\2 ]R#;WIEY'VG.Y_-Z[N^:RLNPP
M8^ID/TG/8*O0LPAY>R26&:J]\%BLY[>F%I+VEI\G.\@@SN3MHW/8N9)M%UC;
M:NC08S6!L4N0EQ\5Q]R1]B2%D9;+]K88_:\I"WIY]U@#F?DAKOTZ9K*/9=V]W?P&9S!M.Z<@:KD]AM;91IZY3Y2QVMQZFVA&>XJN=KPM
MD,Y/N_4/?&)NN_#VW=>'^=!O#UK?_!*Y;_\ D;N__*R@USR)RUR-ALYR3FL7
MLE.C@='V;!XF#".QD<@OPVXL<9Q/,X^;>OK'%AC\2"/N\AT %ETK?=XV;/5-
MNM;QA,5KMK<
8PC*XL 28B:-CG>]7
MD@=Y>;'C[1(7#X_N [['8(:1XMX_T3DVOS9DN2,/B"Q[:]#(R9>K$V!H;!<>^1[YVC]I"Z:4EWY[>[
M^4$+J/!7'^B;5=V37M2Q6*S5L2"2Y5@#7-$CO.0,'XC#W=.<&!OD?D]E!>R0
M/R>D&N-XX!XRY(V=N4V;4<-F,T86MDDLQ OL0L=]K9F@@3,:?PV0.:._@?*#
M YBT#AYPQNT\E8[6:L.,]JI7R6=='!"T>8=% XN(:]OF 6QN['E\@=H)76/]
MV/*N/S%[7IM;VNG=R->YD;&-FAMLEN0"(POE+"1[C!#"6]_(\&?P$$'RCZ;M
M8Y2V77,A?HX\T*69FS.5J/J^1R