XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.4
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt [Abstract]  
Schedule of Debt Consisted Debt consisted of the following as of June 30, 2023 and December 31, 2022:
         June 30, 2023   December 31, 2022 
(Amounts in thousands)  Note
Reference
  Maturity
Date
  Amount
Outstanding
   Interest
Rate
   Amount
Outstanding
   Interest
Rate
 
Secured Notes Payable                      
Secured senior convertible note payable  A  5/27/23  $51    6.0%  $51    6.0%
Secured senior convertible note payable  B  8/25/23   59    6.0%   59    6.0%
Secured note payable  C  10/25/23   368    6.0%   368    6.0%
Secured note payable  D  11/8/23   263    6.0%   263    6.0%
Secured note payable  E  11/26/21   875    15.0%   775    15.0%
Secured note payable  F  7/29/24   550    8.0%   550    8.0%
Secured note payable  G  6/30/23   50    -    50    - 
SBA loan  H  5/15/50   150    3.8%   150    3.8%
Total secured notes payable         2,366         2,266      
                           
Unsecured Notes Payable                          
Note payable - related party  I  12/31/23   100    5.5%   100    3.0%
Note payable  J  7/29/23   26    15.0%   26    15.0%
Note payable  K  7/30/23   90    8.0%   -    - 
Note payable  L  8/1/23   80    8.0%   -    - 
Total notes payable         296         126      
                           
Unsecured Convertible Notes Payable                          
Convertible note payable  M  1/29/26   9,805    15.0%   11,150    3.3%
Total convertible notes payable         9,805         11,150      
                           
Total debt         12,467         13,542      
Less: unamortized discounts and debt issuance costs         (4)        (11)     
Total long-term debt, less discounts and debt issuance costs         12,463         13,531      
Less: current portion of debt         (11,913)        (11,636)     
Long-term portion of debt        $550        $1,895      

 

Schedule of Future Maturities Contractually Required by the Company under Long-Term Debt Obligations Future maturities contractually required by the Company under long-term debt obligations are as follows as of June 30, 2023:
(Amounts in thousands)   Total  
2023   $ 11,917  
2024     550  
2025     -  
2026     -  
2027     -  
Thereafter     -  
Total   $ 12,467