XML 64 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Business Acquisitions [Abstract]  
Schedule of Fair Values of the Assets Acquired and Liabilities Assumed The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.
(Amounts in thousands)  Fair Value 
Cash  $9 
Accounts receivable   245 
Inventory   358 
Prepaid expenses   1,914 
Property & equipment   202 
Intangible assets:     
Trade name   409 
Technology   1,770 
Customer relationships   5,000 
Software   97 
Goodwill   5,849 
Total assets   15,853 
Accounts payable   1,055 
Accrued liabilities   174 
Notes payable   210 
Contract liabilities, current   213 
Accrued warranty liability – long term   236 
Total purchase consideration  $13,965 

 

The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.
(Amounts in thousands)  Fair Value 
Cash  $320 
Accounts receivable   60 
Inventory   1,229 
Prepaid expenses   15 
Other current assets   334 
Property & equipment   148 
Operating lease right-of-use assets   457 
Intangible assets:     
Trade names   440 
Technology   2,480 
Customer relationships   3,460 
Goodwill   6,185 
Total assets   15,128 
Accounts payable   710 
Accrued liabilities   431 
Contract liabilities, current   1,759 
Operating lease liabilities, current   194 
Operating lease liabilities - long term   252 
Total purchase consideration  $11,782 

 

The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.
(Amounts in thousands)  Fair Value 
Cash  $449 
Accounts receivable   47 
Prepaid expenses   53 
Inventory   825 
Property & equipment   16 
Operating lease right-of-use asset   270 
Intangible assets:     
Trade names   220 
Technology   630 
Customer relationships   400 
Goodwill   3,599 
Total assets   6,509 
Accounts payable   54 
Accrued liabilities   219 
Operating lease liabilities, current   74 
Contract liabilities, current   13 
Notes payable   453 
Operating lease liabilities – long term   196 
Total purchase consideration  $5,500 
The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.
(Amounts in thousands)  Fair Value 
Property & equipment   6 
Operating lease right-of-use asset   105 
Other non-current Assets   2 
Intangible assets:     
Trade names   59 
Technology   610 
Customer relationships   500 
Goodwill   7,953 
Total assets   9,235 
Accounts payable   59 
Operating lease liabilities, current   32 
Notes payable   31 
Operating lease liabilities – long term   74 
Total purchase consideration  $9,039 

 

The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.
(Amounts in thousands)  Fair Value 
Cash  $41 
Accounts receivable   323 
Inventory   662 
Other current assets   6 
Property & equipment, net   72 
Intangible assets:     
Trade names   80 
Customer relationships   470 
Goodwill   1,920 
Total assets   3,574 
Accounts payable   375 
Accrued liabilities   4 
Contract liabilities, current   20 
Notes payable   425 
Total purchase consideration  $2,750 
The fair value of the assets acquired and liabilities assumed as of the acquisition date, are as set forth below:
(Amounts in thousands)  Fair Value 
Cash  $64 
Accounts receivable   61 
Property & equipment, net   19 
Intangible assets:     
Goodwill   10,137 
Total assets   10,281 
Accounts payable   33 
Accrued liabilities   79 
Other current liabilities   180 
Total purchase consideration  $9,989 
Schedule of Unaudited Pro Forma Combined Results of Operations The following information represents the unaudited pro forma combined results of operations, giving effect to the acquisitions as if they occurred at the beginning of the year ended December 31, 2021.
(Amounts in thousands)  For the
Year Ended
December 31,
2021
 
Revenue from continuing operations  $13,599 
Net loss from continuing operations  $(135,016)
Basic and diluted loss per common share
  $(1.68)
Weighted-average common shares outstanding   80,138