XML 60 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt [Abstract]  
Schedule of Debt Consisted Debt consisted of the following as of December 31, 2022 and 2021:
         December 31,
         2022   2021
(Amounts in thousands)  Note
Reference
  Maturity
Date
  Amount
Outstanding
   Interest
Rate
   Amount
Outstanding
   Interest
Rate
Secured Notes Payable                     
Secured senior convertible note payable  A  5/27/23  $51   6.0%   $6,417   6.0%
Secured senior convertible note payable  B  8/25/23   59   6.0%    4,833   6.0%
Secured note payable  C  10/17/23   368   6.0%    
-
  
-
Secured note payable  D  11/8/23   263   6.0%    
-
  
-
Secured note payable  E  11/26/21   775   15.0%    1,000   9.0%
Secured note payable  F  7/29/24   550   8.0%    
-
  
-
Secured note payable  G  1/29/22   
-
  
-
    5,205   >8% or Libor +6.75%
Secured note payable  H  6/30/23   50  
-
    
-
  
-
SBA loan  I  5/15/50   150   3.8%    150   3.8%
Total secured notes payable         2,266        17,605    
                        
Unsecured Notes Payable                       
Note payable - related party  J  3/31/23   100   3.0%    
-
  
-
Note payable  K  7/29/23   26   15.0%    
-
  
-
PPP loans  L  5/5/22   
-
   1.0%    2   1.0%
Total notes payable         126        2    
                        
Unsecured Convertible Notes Payable                       
Convertible note payable  M  6/3/22   
-
   5.0%    600   5.0%
Convertible note payable  N  1/29/26   11,150   15.0%    11,150   1.0%
Total convertible notes payable         11,150        11,750    
                        
Total debt         13,542        29,357    
Less: unamortized discounts and debt issuance costs         (11)       (3,518)   
Total long-term debt, less discounts and debt issuance costs         13,531        25,839    
Less: current portion of debt         (11,636)       (13,566)   
Non-current portion of debt        $1,895       $12,273    

 

Schedule of Future Maturities Contractually Required by the Company under Long-Term Debt Obligations Future maturities contractually required by the Company under long-term debt obligations are as follows for the years ending December 31:
(Amounts in thousands)  Total 
2023   11,647 
2024   550 
2025   
-
 
2026   
-
 
2027   
-
 
Thereafter   1,345 
Total  $13,542