XML 45 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Business Acquisitions
12 Months Ended
Dec. 31, 2022
Business Acquisitions [Abstract]  
BUSINESS ACQUISITIONS

NOTE 20 BUSINESS ACQUISITIONS

 

The Company’s acquisitions are accounted for such that the assets acquired and liabilities assumed are recognized at their acquisition date fair values, with any excess of the consideration transferred over the estimated fair values of the identifiable net assets acquired recorded as goodwill.

 

FastBack / Skyline Partners Technology LLC

 

On January 29, 2021, the Company completed the acquisition of FastBack for cash consideration paid of $1.3 million and the issuance of $1.5 million aggregate principal amount of term notes and $11.2 million aggregate principal amount of convertible notes that are convertible into common stock at a conversion price of $522 per share, subject to adjustment. See Note 14 – Debt for further discussion of the notes. FastBack’s products complement and enhance the Company’s 5G connectivity offerings. All resulting goodwill is expected to be tax deductible. The Company incurred acquisition-related costs of $79,000, of which $18,000 was expensed in fiscal year 2021 and $61,000 was expensed in fiscal year 2020, which are included in general and administrative expenses on the Company’s Consolidated Statement of Operations. The purpose of the acquisition was to expand our line of products and technology. The goodwill represents the excess fair value after the allocation to the intangibles. All resulting goodwill and intangibles are tax deductible.

 

The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.

 

(Amounts in thousands)  Fair Value 
Cash  $9 
Accounts receivable   245 
Inventory   358 
Prepaid expenses   1,914 
Property & equipment   202 
Intangible assets:     
Trade name   409 
Technology   1,770 
Customer relationships   5,000 
Software   97 
Goodwill   5,849 
Total assets   15,853 
Accounts payable   1,055 
Accrued liabilities   174 
Notes payable   210 
Contract liabilities, current   213 
Accrued warranty liability – long term   236 
Total purchase consideration  $13,965 

 

Sky Sapience Ltd.

 

On February 25, 2021, the Company completed the acquisition of SKS. The total preliminary purchase price consideration amounted to $11.8 million, subject to working capital and other post-closing adjustments, representing (i) cash paid on the closing date of $2.7 million (ii) 25,552 shares of the Company’s common stock with a fair value of $9.1 million or $355 per share, of which an aggregate of 11,515 shares was held in an escrow fund for purposes of satisfying any post-closing indemnification claims of the sellers under the Stock Purchase Agreement. SKS’s products complement and enhance the Company’s tethered drone product portfolio for commercial communications, defense and national security markets. All resulting goodwill is expected to be tax deductible. The purpose of the acquisition was to expand our line of products and technology. The goodwill represents the excess fair value after the allocation to the intangibles. All resulting goodwill and intangibles are tax deductible. The Company sold SKS on March 20, 2023 (see Note 22 – Subsequent Events – Business Developments for additional information).

 

The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.

 

(Amounts in thousands)  Fair Value 
Cash  $320 
Accounts receivable   60 
Inventory   1,229 
Prepaid expenses   15 
Other current assets   334 
Property & equipment   148 
Operating lease right-of-use assets   457 
Intangible assets:     
Trade names   440 
Technology   2,480 
Customer relationships   3,460 
Goodwill   6,185 
Total assets   15,128 
Accounts payable   710 
Accrued liabilities   431 
Contract liabilities, current   1,759 
Operating lease liabilities, current   194 
Operating lease liabilities - long term   252 
Total purchase consideration  $11,782 

 

RVision, Inc.

 

On April 1, 2021, the Company completed the acquisition of RVision. The Company acquired 100% of the outstanding capital stock of RVision in exchange for 20,000 shares of its common stock with a fair value of $275 per share. RVision’s products complement and enhance the Company’s communication offerings and provides additional access to governmental and private sector commercial industries. All resulting goodwill is expected to be tax deductible. The purpose of the acquisition was to expand our line of products and technology. The goodwill represents the excess fair value after the allocation to the intangibles. The Company sold RVision on December 29, 2022.

 

The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.

 

(Amounts in thousands)  Fair Value 
Cash  $449 
Accounts receivable   47 
Prepaid expenses   53 
Inventory   825 
Property & equipment   16 
Operating lease right-of-use asset   270 
Intangible assets:     
Trade names   220 
Technology   630 
Customer relationships   400 
Goodwill   3,599 
Total assets   6,509 
Accounts payable   54 
Accrued liabilities   219 
Operating lease liabilities, current   74 
Contract liabilities, current   13 
Notes payable   453 
Operating lease liabilities – long term   196 
Total purchase consideration  $5,500 

 

Innovation Digital, LLC

 

On June 3, 2021, the Company completed the acquisition of Innovation Digital for cash consideration paid of $1.0 million, 31,653 shares of common stock with a fair value of $7.3 million or $235 per share, and a promissory note in the principal amount of $0.6 million that is convertible into common stock at a conversion price of $235. See Note 14 – Debt for further discussion of the notes. Innovation Digital enhances the Company’s portfolio of intellectual property and licensing capabilities. The purpose of the acquisition was to expand our line of products and technology. The goodwill represents the excess fair value after the allocation to the intangibles. The calculated goodwill is deductible for tax purposes. On June 23, 2022, the Company reached an agreement to return fifteen patents and five pending or provisional patents to the former owners of Innovation Digital resulting in the derecognition of an outstanding promissory note of an aggregate $640,000, comprised of $600,000 of principal and $40,000 of interest, the return of 5,000 shares of common stock, and the waiver of certain severance payments.

 

The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.

 

(Amounts in thousands)  Fair Value 
Property & equipment   6 
Operating lease right-of-use asset   105 
Other non-current Assets   2 
Intangible assets:     
Trade names   59 
Technology   610 
Customer relationships   500 
Goodwill   7,953 
Total assets   9,235 
Accounts payable   59 
Operating lease liabilities, current   32 
Notes payable   31 
Operating lease liabilities – long term   74 
Total purchase consideration  $9,039 

 

RF Engineering & Energy Resource, LLC

 

On July 15, 2021, the Company completed the acquisition of RF Engineering for cash consideration paid of $0.6 million and 9,928 shares of common stock with a fair value of $2.2 million or approximately $222 per share. RF Engineering’s position as a leading specialist in high performance antenna design and distribution enhances the Company’s wireless product development capabilities and sales and distribution channels. All resulting goodwill is expected to be tax deductible. See Note 14 – Debt for further discussion of the notes. The purpose of the acquisition was to expand our line of products and technology. The goodwill represents the excess fair value after the allocation to the intangibles.

 

The fair values of the assets acquired and liabilities assumed as of the acquisition date, as set forth below.

 

(Amounts in thousands)  Fair Value 
Cash  $41 
Accounts receivable   323 
Inventory   662 
Other current assets   6 
Property & equipment, net   72 
Intangible assets:     
Trade names   80 
Customer relationships   470 
Goodwill   1,920 
Total assets   3,574 
Accounts payable   375 
Accrued liabilities   4 
Contract liabilities, current   20 
Notes payable   425 
Total purchase consideration  $2,750 

 

SAGUNA Networks LTD

 

On October 4, 2021, the Company completed the acquisition of SAGUNA for cash consideration paid of $0.2 million and 64,221 shares of common stock with a fair value of $9.8 million, or approximately $153 per share. SAGUNA is a premier Multi-Access Edge Computing cloud software developer. The acquisition significantly expanded the Company’s software technology offerings powering 5G wireless networks. The purpose of the acquisition was to expand our line of products and technology. The goodwill represents the excess fair value after the allocation to the intangibles. The calculated goodwill is deductible for tax purposes.

 

The fair value of the assets acquired and liabilities assumed as of the acquisition date, are as set forth below:

 

(Amounts in thousands)  Fair Value 
Cash  $64 
Accounts receivable   61 
Property & equipment, net   19 
Intangible assets:     
Goodwill   10,137 
Total assets   10,281 
Accounts payable   33 
Accrued liabilities   79 
Other current liabilities   180 
Total purchase consideration  $9,989 

 

Pro Forma Information (unaudited)

 

During 2021, the Company completed the acquisitions of FastBack Networks, a telecommunications provider, Sky Sapience Ltd., a tethered drone provider, Rvision, Inc., a video and communications developer, Innovation Digital, a developer of signal processing solutions, RF Engineering and Energy Resource, an antenna and accessories provider, and SAGUNA Networks, a software developer to expand the Company’s product offerings and developments.

 

The following information represents the unaudited pro forma combined results of operations, giving effect to the acquisitions as if they occurred at the beginning of the year ended December 31, 2021. 

 

(Amounts in thousands)  For the
Year Ended
December 31,
2021
 
Revenue from continuing operations  $13,599 
Net loss from continuing operations  $(135,016)
Basic and diluted loss per common share
  $(1.68)
Weighted-average common shares outstanding   80,138