XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
SHARE-BASED COMPENSATION

NOTE 16 SHARE-BASED COMPENSATION

 

Restricted Stock Awards

 

A summary of the restricted stock unit (“RSU”) activity during the six months ended June 30, 2022 is presented below:

 

       Weighted- 
       Average 
   Number of   Grant Date
Value
 
   RSU’s   Per Share 
RSU’s non-vested - January 1, 2022   133,331   $2.67 
Vested   (33,334)   1.03 
RSU’s non-vested - June 30, 2022   99,998   $2.05 

 

During the three and six months ended June 30, 2022, the Company recognized $78,496 and $156,996, respectively, of share-based compensation expense associated with RSUs. During the three and six months ended June 30, 2021, the Company recognized $180,993 and $530,073, respectively, of share-based compensation expense associated with RSUs. Compensation expense related to RSUs is recorded in general and administrative expense in the condensed consolidated statement of operations. As of June 30, 2022, there was $114,834 of unrecognized stock-based compensation expense related to RSUs that will be recognized over the weighted average remaining vesting period of 0.48 years.

 

Stock Options

 

There were no stock options issued during the three and six months ended June 30, 2022. The following table summarizes the assumptions used to estimate the fair value of options granted during the six months ended June 30, 2021.

 

   For the Six Months Ended 
   June 30, 
   2022   2021 
Expected dividend yield   N/A    0.00%
Expected volatility   N/A    46.50 - 53.02%
Risk-free interest rate   N/A    0.48 - 0.89%
Expected life of options   N/A    3.00 - 5.00 years 

 

The following table presents stock option activity for the six months ended June 30, 2022:

 

       Weighted   Weighted     
       Average   Average    
      Exercise    Contractual   Aggregate 
   Number of
Options
   Price
Per Share
   Life in
Years
   Intrinsic
Value
 
Outstanding - December 31, 2021   7,040,511   $2.33         
         
 
Exercised   (209,741)   0.15         
 
 
Cancelled or Expired   (496,667)   2.27         
 
 
Outstanding - June 30, 2022   6,334,103   $2.41    2.89    
-
 
                     
Exercisable - June 30, 2022   2,801,270   $1.96    1.79    
-
 

 

The following table presents information related to stock options as of June 30, 2022:

 

Options Outstanding   Options Exercisable 
        Weighted     
Exercise   Outstanding   Average   Exercisable 
Price   Number of   Remaining Life   Number of 
Per Share   Options   In Years   Options 
 $ 0.01 - $ 0.50    
-
    
-
    
-
 
 $ 0.51 - $ 1.00    568,763    3.02    568,763 
 $ 1.01 - $ 1.50    
-
    
-
    
-
 
 $ 1.51 - $ 2.00    1,356,671    0.30    1,356,671 
 $ 2.01 - $ 2.50    
-
    
-
    
-
 
 $ 2.51 - $ 3.00    4,116,992    3.60    782,501 
 $ 3.01 - $ 3.50    291,677    0.96    93,335 
      6,334,103    1.79    2,801,270 

 

The Company recognized $321,248 and $777,852 of share-based compensation expense related to options for the three and six months ended June 30, 2022, respectively, compared to $344,638 and $352,012 of share-based compensation expense related to options for the three and six months ended June 30, 2021, respectively. Compensation expense related to stock options is recorded in general and administrative expense in the condensed consolidated statement of operations. At June 30, 2022, the Company had $465,322 of unrecognized compensation expense related to options.

 

Warrants

 

All warrants are valued utilizing the Black-Scholes pricing model using the assumptions listed below. There were no warrants issued during the three and six months ended June 30, 2022. The weighted average grant date fair value of all warrants issued during the six months ended June 30, 2021 was $1.39 per share.

 

The following tables summarize the assumptions used to estimate the fair value of warrants granted during the six months ended June 30, 2022 and 2021: 

 

   For the Six Months Ended 
   June 30, 
   2022   2021 
Expected dividend yield   N/A    0%
Expected volatility   N/A    39.94 - 46.33%
Risk-free interest rate   N/A    0.42- 0.81%
Contractual life of warrants   N/A    5.0 years 

 

The following table presents activity for the six months ended June 30, 2022:

 

       Weighted-     
      Average   Weighted- 
   Number of
Warrants
   Exercise
Price
Per Share
   Average
Contractual
Life in Years
 
             
Outstanding - December 31, 2021   12,831,593   $3.72     
Forfeited or Expired   (16,670)   1.50      
Outstanding - June 30, 2022   12,814,923   $3.72    3.63 
Exercisable - June 30, 2022   12,814,923   $3.72    3.63 

 

The following table presents information related to warrants as of June 30, 2022:

 

Warrants Outstanding   Warrants Exercisable 
        Weighted     
Exercise   Outstanding   Average   Exercisable 
Price   Number of   Remaining Life   Number of 
Per Share   Warrants   In Years   Warrants 
 $ 0.01 - $ 1.00    560,192    3.02    560,192 
 $ 1.01 - $ 2.00    
-
    
-
    
-
 
 $ 2.01 - $ 3.00    4,556,001    3.81    4,556,001 
 $ 3.01 - $ 4.00    33,342    2.79    33,342 
 $ 4.01 - $ 5.00    7,285,290    3.58    7,285,290 
 $ 5.01 - $ 6.00    380,098    3.60    380,098 
      12,814,923    3.63    12,814,923