XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Discontinued Operations
6 Months Ended
Jun. 30, 2022
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS

NOTE 3 DISCONTINUED OPERATIONS

 

Sovereign Plastics LLC

 

Sovereign Plastics LLC (“Sovereign Plastics”) is a manufacturer of plastic and metal components to third-party manufacturers based out of Colorado Springs, Colorado. The Company’s Board of Directors, in consultation with management as well as its financial and legal advisors, considered a number of factors, including the risks and challenges facing Sovereign Plastics in the future as compared to the opportunities available to Sovereign Plastics in the future, and the availability of strategic alternatives. On June 13, 2022, after careful consideration, the Board of Directors unanimously approved the sale.

 

On June 21, 2022, the Company completed the sale of its Sovereign Plastics business unit to TheLandersCompanies LLC for total consideration of $2.0 million in a secured note with interest of 5% and a maturity date of May 31, 2025.

 

Results of Discontinued Operations

 

The results and net loss of Sovereign Plastics’ discontinued operations were as follows:

 

   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
(Amounts in thousands, except share and per share data)  2022   2021   2022   2021 
Revenue   $542   $1,210   $1,718   $2,196 
Cost of goods sold    352    543    1,065    1,014 
Gross profit    190    667    653    1,182 
Operating expenses                     
General and administrative    314    352    691    700 
Depreciation and amortization    134    162    283    323 
Gain on sale of Sovereign Plastics    (1,074)   
-
    (1,074)   
-
 
Total operating expenses, net    (626)   514    (100)   1,023 
Income from operations    816    153    753    159 
Other income (expense)                     
Interest expense    (5)   (1)   (6)   (34)
Other income    
-
    8    
-
    
-
 
Loss on extinguishment of debt    
-
    
-
    
-
    (246)
Total other income (expense)   (5)   7    (6)   (280)
Income (loss) from discontinued operations, net of tax     $811   $160   $747   $(121)

Assets and liabilities of discontinued operations as of December 31, 2021 were classified as current because the sale transaction closed during the following twelve months during the period ended June 30, 2022. The details are as follows:

 

   Sovereign Plastics 
   December 31, 
(Amounts in thousands, except share and per share data)  2021 
Assets    
Cash   $26 
Accounts receivable, net    222 
Inventory, net    295 
Prepaid and deferred expenses    266 
Assets of discontinued operations - current    809 
Property and equipment, net    736 
Operating lease right-of-use assets    717 
Goodwill      48 
Other assets – long term      73 
Assets of discontinued operations - long-term    1,574 
Total assets of discontinued operations   $2,383 
      
Liabilities        
Accounts payable   $129 
Accrued liabilities    50 
Accrued payroll    52 
Contract liabilities, current    475 
Operating lease liabilities, current      194 
Current portion of long-term debt, net of unamortized discounts and debt issuance costs    11 
Liabilities of discontinued operations - current    911 
Contract liabilities – long term    34 
Operating lease liabilities – long term    553 
Liabilities of discontinued operations - long-term    587 
Total liabilities of discontinued operations   $1,498