XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows From Operating Activities:    
Net loss $ (1,191) $ (16,206)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 505 362
Amortization 1,712 3,299
Amortization of financing lease right-of-use asset 6 6
Operating lease expense 319 208
Bad debt (recovery) expense 49 (2)
Gain on the sale of assets (8,441) (83)
Share-based compensation 535 356
Amortization of debt discounts and debt issuance costs 574 88
Share-based vendor payments 1,171
Loss on extinguishment of debt 173 5,348
Changes in operating assets and liabilities:    
Accounts receivable, net (1,040) (53)
Inventory, net 130 (343)
Prepaid expenses (414) (1,614)
Other current assets (46) 376
Other non-current assets (1,010)
Accounts payable (949) (3,351)
Accrued liabilities (56) (7)
Accrued payroll (3,125)
Accrued interest (41) (223)
Contract liabilities 696 (267)
Operating lease liabilities (916) (178)
(Repayments) advances from related party (86) 30
Other current liabilities 772 1
Total Adjustments (7,528) 1,999
Net Cash Used In Operating Activities (8,719) (14,207)
Cash Flows From Investing Activities:    
Business acquisitions, net of cash received (4,248)
Proceeds from building sale, net of transaction costs 15,102
Purchases of property and equipment (193) (1,997)
Acquisition of intangible assets (1,675)
Proceeds from disposal of property and equipment 83
Net cash (used in) provided by investing activities 14,909 (7,837)
Cash Flows From Financing Activities:    
Principal payment on finance lease (7) (14)
Proceeds from related party note deposit 100
Proceeds from sale of common stock from offering 44,971
Offering costs (5,315)
Preferred stock dividend (123)
Proceeds from exercise of options 31
Debt issuance costs (155)
Repayment of debt (7,588) (7,202)
Net Cash (Used In) Provided By Financing Activities (7,587) 32,285
Net (Decrease) Increase In Cash (1,397) 10,241
Cash - Beginning of Period 1,899 730
Cash - End of Period 502 10,971
Cash paid during the period for:    
Interest 105 574
Non-cash investing and financing activities:    
Bad debt (recovery) expense
Issuance of common stock for extinguishment of debt and interest 12,382
Issuance of warrants for extinguishment of debt and interest 4,394
Debt incurred to sellers for Sky Sapience Ltd. acquisition 12,650
Issuance of common stock for Sky Sapience Ltd. acquisition 9,071
Acquisition of building with secured note payable 4,480
Issuance of common stock for conversion of debt and interest 1,150 1,602
Recognition of operating lease right-of-use asset and liability 10,052 457
Transfer of inventory to property and equipment $ 322