XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of debt consisted
      Original  March 31, 2022   December 31, 2021 
(Amounts in thousands)  Note Reference  Maturity Date  Amount
Outstanding
   Interest Rate   Amount
Outstanding
   Interest
Rate
 
Secured Notes Payable                          
Secured senior convertible note payable  A  5/27/23  $4,583    6.0%  $6,417    6.0%
Secured senior convertible note payable  B  8/25/23   3,867    6.0%   4,833    6.0%
Secured note payable  C  11/26/21   500    9.0%   1,000    9.0%
Secured note payable  D  1/29/22   
-
    0.0%   5,205    >8% or Libor +6.75%
Total secured notes payable         8,950         17,455      
                           
Notes Payable                          
Notes payable  E  2/16/2023   1    3.0%   11    3.0%
PPP loans  F  5/5/22   
-
    1.0%   2    1.0%
SBA loan  G  5/15/50   146    3.8%   150    3.8%
Total notes payable         147         163      
                           
Convertible Notes Payable                          
Convertible note payable  H  6/3/22   600    5.0%   600    5.0%
Convertible note payable  I  1/29/26   11,150    3.3%   11,150    1.0%
Total convertible notes payable         11,750         11,750      
                           
Total long-term debt         20,847         29,368      
Less unamortized discounts and debt issuance costs         (2,935)        (3,518)     
Total long-term debt, less discounts and debt issuance costs         17,912         25,850      
Less current portion of long-term debt         (1,101)        (13,577)     
Debt classified as long-term debt        $16,811        $12,273      

 

Schedule of future maturities of long-term debt
(Amounts in thousands)   Total 
Remaining 2022   $8,583 
2023    968 
2024    
-
 
2025    
-
 
2026    11,150 
Thereafter    146 
Total    $20,847