XML 62 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisitions (Details) - Schedule of total purchase price to the acquired tangible and intangible assets and liabilities - Fair Value [Member]
$ in Thousands
Dec. 31, 2021
USD ($)
Fast Plastic Parts, LLC and Spring Creek Manufacturing, Inc. Acquisition [Member]  
Business Acquisitions (Details) - Schedule of total purchase price to the acquired tangible and intangible assets and liabilities [Line Items]  
Inventory $ 92
Prepaid expenses 15
Property & equipment 1,759
Operating lease right-of-use-assets 1,048
Finance lease right-of-use assets 18
Intangible assets:  
Total assets 3,200
Current portion of long-term debt 1,271
Operating lease liabilities, current 167
Finance lease liabilities, current 7
Operating lease liabilities, net of current portion 881
Finance lease liabilities, net of current portion 11
Deferred tax liability - noncurrent 34
Total purchase consideration 829
Virtual Network Communications, Inc. [Member]  
Business Acquisitions (Details) - Schedule of total purchase price to the acquired tangible and intangible assets and liabilities [Line Items]  
Inventory 158
Prepaid expenses 13
Intangible assets:  
Total assets 21,734
Accounts payable 5
Long-term debt 24
Deferred tax liability - noncurrent 2,873
Total purchase consideration 18,832
Skyline Partners Technology LLC [Member]  
Business Acquisitions (Details) - Schedule of total purchase price to the acquired tangible and intangible assets and liabilities [Line Items]  
Inventory 358
Prepaid expenses 1,914
Property & equipment 202
Intangible assets:  
Intangible assets 5,849
Accrued liabilities 174
Notes payable 210
Contract liabilities, current 213
Accrued warranty liability – long term 236
Total assets 15,853
Accounts payable 1,055
Total purchase consideration 13,965
Cash 9
Accounts receivable 245
Sky Sapience Ltd. [Member]  
Business Acquisitions (Details) - Schedule of total purchase price to the acquired tangible and intangible assets and liabilities [Line Items]  
Inventory 1,229
Prepaid expenses 15
Other current assets 334
Property & equipment 148
Operating lease right-of-use-assets 457
Intangible assets:  
Cash 320
Accounts receivable 60
RVision, Inc. [Member]  
Business Acquisitions (Details) - Schedule of total purchase price to the acquired tangible and intangible assets and liabilities [Line Items]  
Inventory 825
Prepaid expenses 53
Property & equipment 16
Operating lease right-of-use-assets 270
Intangible assets:  
Accrued liabilities 219
Notes payable 453
Contract liabilities, current 13
Operating lease liabilities - long term 196
Total assets 6,509
Accounts payable 54
Operating lease liabilities, current 74
Total purchase consideration 5,500
Cash 449
Accounts receivable 47
Innovation Digital, LLC [Member]  
Business Acquisitions (Details) - Schedule of total purchase price to the acquired tangible and intangible assets and liabilities [Line Items]  
Property & equipment 6
Operating lease right-of-use-assets 105
Other Non-Current Assets 2
Intangible assets:  
Notes payable 31
Operating lease liabilities - long term 74
Total assets 9,235
Accounts payable 59
Operating lease liabilities, current 32
Total purchase consideration 9,039
RF Engineering & Energy Resource, LLC [Member]  
Business Acquisitions (Details) - Schedule of total purchase price to the acquired tangible and intangible assets and liabilities [Line Items]  
Inventory 662
Other current assets 6
Property & equipment 72
Intangible assets:  
Accrued liabilities 4
Notes payable 425
Contract liabilities, current 20
Total assets 3,574
Accounts payable 375
Total purchase consideration 2,750
Cash 41
Accounts receivable 323
SAGUNA Networks LTD [Member]  
Intangible assets:  
Accrued liabilities 79
Total assets 10,281
Accounts payable 33
Other current liabilities 180
Total purchase consideration 9,989
Cash 64
Accounts receivable 61
Property & equipment, net 19
Customer Relationships [Member] | Fast Plastic Parts, LLC and Spring Creek Manufacturing, Inc. Acquisition [Member]  
Intangible assets:  
Intangible assets 210
Customer Relationships [Member] | Virtual Network Communications, Inc. [Member]  
Intangible assets:  
Intangible assets 5,880
Customer Relationships [Member] | Skyline Partners Technology LLC [Member]  
Intangible assets:  
Intangible assets 5,000
Customer Relationships [Member] | Sky Sapience Ltd. [Member]  
Intangible assets:  
Intangible assets 3,460
Customer Relationships [Member] | RVision, Inc. [Member]  
Intangible assets:  
Intangible assets 400
Customer Relationships [Member] | Innovation Digital, LLC [Member]  
Intangible assets:  
Intangible assets 500
Customer Relationships [Member] | RF Engineering & Energy Resource, LLC [Member]  
Intangible assets:  
Intangible assets 470
Trade name [Member] | Fast Plastic Parts, LLC and Spring Creek Manufacturing, Inc. Acquisition [Member]  
Intangible assets:  
Intangible assets 10
Trade name [Member] | Virtual Network Communications, Inc. [Member]  
Intangible assets:  
Intangible assets 320
Trade name [Member] | Skyline Partners Technology LLC [Member]  
Intangible assets:  
Intangible assets 409
Trade name [Member] | Sky Sapience Ltd. [Member]  
Intangible assets:  
Intangible assets 440
Trade name [Member] | RVision, Inc. [Member]  
Intangible assets:  
Intangible assets 220
Trade name [Member] | Innovation Digital, LLC [Member]  
Intangible assets:  
Intangible assets 59
Trade name [Member] | RF Engineering & Energy Resource, LLC [Member]  
Intangible assets:  
Intangible assets 80
Goodwill [Member] | Fast Plastic Parts, LLC and Spring Creek Manufacturing, Inc. Acquisition [Member]  
Intangible assets:  
Intangible assets 48
Goodwill [Member] | Virtual Network Communications, Inc. [Member]  
Intangible assets:  
Intangible assets 8,463
Goodwill [Member] | Sky Sapience Ltd. [Member]  
Intangible assets:  
Intangible assets 6,185
Accrued liabilities 431
Contract liabilities, current 1,759
Operating lease liabilities - long term 252
Total assets 15,128
Accounts payable 710
Operating lease liabilities, current 194
Total purchase consideration 11,782
Goodwill [Member] | RVision, Inc. [Member]  
Intangible assets:  
Intangible assets 3,599
Goodwill [Member] | Innovation Digital, LLC [Member]  
Intangible assets:  
Intangible assets 7,953
Goodwill [Member] | RF Engineering & Energy Resource, LLC [Member]  
Intangible assets:  
Intangible assets 1,920
Goodwill [Member] | SAGUNA Networks LTD [Member]  
Intangible assets:  
Intangible assets 10,137
Technology [Member] | Virtual Network Communications, Inc. [Member]  
Intangible assets:  
Intangible assets 6,550
Technology [Member] | Skyline Partners Technology LLC [Member]  
Intangible assets:  
Intangible assets 1,770
Technology [Member] | Sky Sapience Ltd. [Member]  
Intangible assets:  
Intangible assets 2,480
Technology [Member] | RVision, Inc. [Member]  
Intangible assets:  
Intangible assets 630
Technology [Member] | Innovation Digital, LLC [Member]  
Intangible assets:  
Intangible assets 610
Licenses [Member] | Virtual Network Communications, Inc. [Member]  
Intangible assets:  
Intangible assets 350
Software [Member] | Skyline Partners Technology LLC [Member]  
Intangible assets:  
Intangible assets $ 97