XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt Agreements (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of long-term debt
      December 31, 2021   December 31, 2020 
(Amounts in thousands)  Maturity  Date  Amount Outstanding   Interest Rate   Amount Outstanding   Interest Rate 
Secured Notes Payable                       
Secured senior convertible note payable   May 27, 2023   $ 6,417       6.0 %   $ —        —   
Secured senior convertible note payable   August 25, 2023     4,833       6.0 %     —        —   
Secured note payable*  February 28, 2020   
        789    12.5%
Secured note payable*  March 1, 2022   
        151    9.0%
Secured note payable*  September 1, 2021   
        11    7.9%
Secured note payable*  November 26, 2021   1,000    9.0%   2,000    15.0%
Secured note payable*  December 26, 2020   
        75    78.99%
Secured note payable*  September 15, 2020   
        855    36.0%
Secured note payable*  October 15, 2020   
        2,008    18.0%
Secured note payable  January 15, 2022   5,205    >8% or Libor +6.75 %        
Equipment financing loan*  November 9, 2023   
        57    8.5%
Equipment financing loan*  December 19, 2023   
        84    6.7%
Equipment financing loan*  January 17, 2024   
        38    6.7%
Secured note payable  January 6, 2021           1,100    10.0%
Total secured notes payable      17,455         7,168      
                        
Notes Payable                       
Note payable  February 16, 2023   11    3.0%        
Note payable*  September 30, 2020   
        500    15.0%
Note payable*  September 30, 2020           175    15.0%
Note payable*  August 31, 2020   
        3,500    18.0%
Notes payable*  December 6, 2019   
        67    18.0%
Note payable*  November 30, 2020   
        500    15.0%
Notes payable*  June 30, 2020   
        380    0.0%
Notes payable*  June 30, 2020   
        166    0.0%
Note payable*  February 16, 2023   
        83    3.0%
Note payable*  September 30, 2020   
        290    12.0%
Notes Payable*  October 13, 2020 through November 30, 2020   
        1,200    18.0%
Notes Payable*  January 31, 2021 through February 23, 2021   
        550    18.0%
PPP loans  May 5, 2022   2    1.0%   455    1.0%

SBA

loan
  May 15, 2050   150    3.8%          
PPP loan  May 14, 2022   
         24    1.0%
PPP loan  August 11, 2025   
         104    1.0%
Total notes payable      163         7,994      
                        
Senior Debentures                       
Senior debenture*  December 31, 2019   
         84    15.0%
Total senior debentures               84      
                        
Convertible Notes Payable                       
Convertible note payable*  January 29, 2021   
        374    24.0%
Convertible note payable*  November 20, 2020   
        2,238    24.0%
Convertible note payable  June 3, 2022   600    5.0%        
Convertible note payable  January 29, 2026   11,150    1.0%        
Total convertible notes payable      11,750         2,612    
 
 
                        
Senior Convertible Debentures                       
Senior convertible debenture  December 31, 2021           250    15.0%
Senior convertible debenture  November 30, 2020           1,000    15.0%
Total senior convertible debentures               1,250      
Total long-term debt      29,368         19,108      
Less unamortized discounts and debt issuance costs      (3,718)        (61)     
Total long-term debt, less discounts and debt issuance costs      25,650         19,047      
Less current portion of long-term debt      (13,377)        (18,341)     
Debt classified as long-term debt     $12,273        $706      

 

Schedule of future maturities of long-term debt
(Amounts in thousands)  Total 
2022  $17,101 
2023   967 
2024   0 
2025   0 
2026   11,150 
Thereafter   150 
Total  $29,368