XML 31 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

8. GOODWILL AND OTHER INTANGIBLE ASSETS

 

The following table sets forth the changes in the carrying amount of goodwill for the year ended 2021 and 2020:

 

(Amounts in thousands)   Total 
Balance at December 31, 2019  $56,387 
2020 Acquisitions   8,511 
Balance at December 31, 2020  $64,898 
2021 Acquisitions   35,478 
Impairment   (62,385)
Balance at December 31, 2021  $37,991 

 

The following table sets forth the gross carrying amounts and accumulated amortization of the Company’s intangible assets as of December 31, 2021 and 2020:

 

(Amounts in thousands)     Gross
Carrying
Amount
     Impairment   Accumulated
Amortization
   Net
Carrying
Amount
 
Definite-lived intangible assets:                
Trade names  $5,973   $
   $(1,350)  $4,623 
Licenses   350    
    (34)   316 
Technology   40,287    
    (10,811)   29,476 
Customer relationships   21,201    
    (5,485)   15,716 
Intellectual property   3,730    
    (673)   3,057 
Total definite-lived intangible assets at December 31, 2020  $71,541   $
   $(18,353)  $53,188 
Trade names  $7,181   $(4,915)  $(2,266)  $
 
Licenses   350    (281)   (69)   
 
Technology   46,359    (16,769)   (17,799)   11,791 
Customer relationships   31,031    (21,705)   (9,326)   
 
Intellectual property   4,135    
    (1,730)   2,405 
Capitalized Software   1,330    
    (66)   1,264 
Total definite-lived intangible assets at December 31, 2021  $90,386   $(43,670)  $(31,256)  $15,460 

 

For the year ended December 31, 2021, the Company recorded an impairment charge for goodwill in the amount of $62.4 million and an impairment charge for intangibles in the amount of $43.7 million, specifically trade names, licenses, technology, and customer relationships, in the amounts of $4.9 million, $281 thousand, $16.8 million, and $21.7 million, respectively. The Company calculates the estimated fair value of a reporting unit using a weighting of the income and market approaches. For the income approach, the Company uses internally developed discounted cash flow models that include the following assumptions, among others: projections of revenues, expenses, and related cash flows based on assumed long-term growth rates and demand trends; expected future investments to grow new units; and estimated discount rates. For the market approach, the Company uses internal analyses based primarily on market comparables. The Company bases these assumptions on its historical data and experience, third party appraisals, industry projections, micro and macro general economic condition projections, and its expectations.

 

Amortization expense of intangible assets was $12.9 million and $11.4 million, respectively, for the years ended December 31, 2021 and 2020. The Company’s amortization is based on no residual value using the straight-line amortization method as it best represents the benefit of the intangible assets. The following table sets forth the weighted-average amortization period, in total and by major intangible asset class:

 

Asset Class  Weighted-Average
Amortization
period
Technology  1.8 years
Intellectual property  2.2 years
 Software  5.0 years
All Intangible assets  2.1 years

 

As of December 31, 2021, assuming no additional amortizable intangible assets, the expected amortization expense for the unamortized acquired intangible assets for the next five years and thereafter was as follows:

 

(Amounts in thousands)  Estimated 
2022   7,932 
2023   6,574 
2024   461 
2025   247 
2026   246 
      
Total Intangible assets  $15,460