XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
9 Months Ended
Sep. 30, 2021
Leases Disclosure [Abstract]  
LEASES

10. LEASES

 

Operating Leases

 

The Company has operating leases for office, manufacturing and warehouse space, office equipment, and vehicles.

 

As part of the SKS business acquisition on February 25, 2021, the Company assumed a lease of flexible office space with a remaining term of approximately 22 months that will expire on July 1, 2023. Monthly payments are approximately $16 thousand during the remaining life of the lease. The lease did not include an implicit rate of return; therefore, the Company used an incremental borrowing rate based on other leases with similar terms.

 

As part of the SKS business acquisition on February 25, 2021, the Company assumed vehicle leases with a remaining weighted average term of approximately 11 months. Monthly average payments are approximately $2 thousand during the remaining life of the leases. The leases included an implicit rates of return from 5.41% to 6% and no renewal options.

In April 2021, the Company entered into 60-month office equipment lease with monthly payments and no renewal options. The lease did not include an implicit rate of return; therefore, the Company used an incremental borrowing rate based on other leases with similar terms.

 

In April 2021, SKS entered into several vehicle leases with approximately 36-month terms. Monthly payments range from approximately $1 thousand to approximately $2 thousand. Each lease had an implicit rate of 6.0% and no renewal options.

 

In May 2021, DragonWave entered into an amendment to its existing facility lease to extend the expiration date through June 20, 2022 and to increase the annual base to $12 thousand per month. The lease did not include an implicit rate of return; therefore, the Company used an incremental borrowing rate based on other leases with similar terms. The modification resulted in additional right-of-use asset and lease liability of $0.12 million

 

As part of the RVision business acquisition on April 1, 2021, the Company assumed a lease of office space with a remaining term of approximately 33 months that will expire on March 31, 2024. Monthly payments are $7 thousand during the remaining life of the lease. The lease did not include an implicit rate of return; therefore, the Company used an incremental borrowing rate based on other leases with similar terms.

 

Other information related to the Company’s operating leases are as follows:

 

(Amounts in thousands)  For the
nine months
ended
September 30,
2021
 
Operating lease ROU Asset – December 31, 2020  $2,725 
Increase   1,890 
Decrease   
 
Amortization   (748)
Operating lease ROU Asset – September 30, 2021  $3,867 
      
Operating lease liability – December 31, 2020  $2,885 
Increase   1,883 
Decrease   (30)
Amortization   (705)
Operating lease liability – September 30, 2021  $4,033 
      
Operating lease liability – short term  $1,021 
Operating lease liability – long term   3,012 
Operating lease liability – total  $4,033 
      
Operating lease cost  $911 
Variable lease cost  $
 
Short-term lease cost  $129 
      
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from operating leases  $890 

 

The following table presents the weighted-average remaining lease term and weighted average discount rates related to the Company’s operating leases as of September 30, 2021 and December 31, 2020, respectively:

 

   September 30,
2021
   December 31,
2020
 
Weighted average remaining lease term   6.13 years    4.19 years 
Weighted average discount rate   4.4%   5.95%

 

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Condensed Consolidated Balance Sheet as of September 30, 2021:

 

(Amounts in thousands)  Operating
Leases
 
Remainder of 2021  $358 
2022   1,240 
2023   1,104 
2024   767 
2025   444 
Thereafter   983 
Total minimum lease payments   4,896 
Less: effect of discounting   (863)
Present value of future minimum lease payments   4,033 
Less: current obligations under leases   (1,021)
Long-term lease obligations  $3,012 

 

Finance Leases

 

The Company has finance leases for certain manufacturing and office equipment.

 

Information related to the Company’s finance leases are as follows:

 

(Amounts in thousands)  For the
nine months
ended
September 30,
2021
 
Finance lease ROU Asset – December 31, 2020  $68 
Increase   187 
Decrease   (22)
Amortization   (17)
Finance lease ROU Asset – September 30, 2021  $216 
      
Finance lease liability – December 31, 2020  $55 
Increase   188 
Interest accretion   1 
Payment   (40)
Operating lease liability – September 30, 2021  $204 
      
Finance lease liability – short term  $66 
Finance lease liability – long term   138 
Finance lease liability – total  $       204 

 

The following table presents the weighted-average remaining lease term and weighted average discount rates related to the Company’s finance leases as of September 30, 2021 and December 31, 2020, respectively:

 

   September 30,
2021
   December 31,
2020
 
Weighted average remaining lease term   3.18 years    1.10 years 
Weighted average discount rate   0.54%   3.91%

 

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the finance lease liabilities recorded on the Condensed Consolidated Balance Sheet as of September 30, 2021:

 

(Amounts in thousands)  Finance
Leases
 
Remainder of 2021  $23 
2022   72 
2023   63 
2024   49 
2025   11 
Thereafter   6 
Total minimum lease payments   224 
Less: effect of discounting   (20)
Present value of future minimum lease payments   204 
Less: current obligations under leases   (66)
Long-term lease obligations  $138