XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2021
Warrant [Member]  
Share-Based Compensation (Tables) [Line Items]  
Schedule of assumptions used to estimate fair value stock options granted
   2021 
Expected dividend yield   0%
Expected volatility   46.5 - 53.02%
Risk-free interest rate   0.48 - 0.89%
Expected life of options   3.00 - 5.00 years 

 

   2021 
Expected dividend yield   0%
Expected volatility   39.94-46.33%
Risk-free interest rate   0.42-0.81%
Contractual life of warrants   5.00 years 


Schedule of stock option activity
(Amounts in thousands except per share data)  Number of
Warrants
   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2020   890,416   $1.46    4.02   $4,083 
Exercisable – December 31, 2020   890,416   $1.46    4.02   $4,083 
Granted/Issued   9,485,388    4.53    4.83    
 
Exercised   
    
    
    
 
Forfeited or Expired   (3,704)   2.97    3.58    
 
Outstanding – June 30, 2021   10,375,804   $4.26    4.55   $1,090 
Exercisable – June 30, 2021   10,375,804   $4.26    4.55   $1,090 

(Amounts in thousands except per share data)   Number of
Warrants
   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2019   167,846   $2.85    1.96   $258 
Exercisable – December 31, 2019   167,846   $2.85    1.96   $258 
Granted   62,172    2.97    4.83    11 
Exercised   (94,510)   0.03    1.50    295 
Forfeited or Expired   
    
         
Outstanding – June 30, 2020   135,508   $4.87    2.98   $44 
Exercisable – June 30, 2020   138,508   $4.87    2.98   $44 

Stock Options [Member]  
Share-Based Compensation (Tables) [Line Items]  
Schedule of stock option activity
(Amounts in thousands except per share data)  Number of
Options
   Weighted-
Average
Exercise
Price per
Share
   Weighted-
Average
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2020   3,433,515   $1.59    2.01   $15,221 
Exercisable – December 31, 2020   3,400,181    1.58    1.99    15,129 
Granted   4,532,000    2.76    4.51    
 
Exercised   (63,333)   0.26    4.02    130 
Cancelled or Expired   (33,334)   
    
    
 
Outstanding – June 30, 2021   7,868,848   $2.25    3.68   $2,757 
Exercisable – June 30, 2021   3,320,181   $1.54    1.48   $2,757 

 

(Amounts in thousands except per share data)  Number of
Options
   Weighted-
Average
Exercise
Price per
Share
   Weighted-
Average
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2019   2,898,347   $1.90    1.92   $2,265 
Exercisable – December 31, 2019   2,898,347    1.90    1.92    2,265 
Granted   
    
    
    
 
Exercised   
    
    
    
 
Cancelled or Expired   (333,335)   1.89    0.39    421 
Outstanding – June 30, 2020   2,565,012   $1.90    1.66   $3,381 
Exercisable – June 30, 2020   2,565,012   $1.90    1.66   $3,381