XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisitions (Tables)
6 Months Ended
Jun. 30, 2021
Skyline Partners Technology LLC [Member]  
Business Acquisitions (Tables) [Line Items]  
Schedule of allocation of total preliminary estimated purchase price
(Amounts in thousands)  Fair Value 
Cash  $9 
Accounts receivable   245 
Inventory   358 
Prepaid expenses   1,914 
Property & equipment   202 
Intangible assets:     
Intellectual Property   3,502 
Software   96 
Goodwill   9,527 
Total assets   15,853 
Accounts payable   1,055 
Accrued liabilities   174 
Notes payable   210 
Contract liabilities, current   213 
Accrued warranty liability – long term   236 
Total purchase consideration  $13,965 

 

(Amounts in thousands)  Fair Value 
Cash  $449 
Accounts receivable   47 
Prepaid expenses   53 
Inventory   825 
Property & equipment   16 
Operating lease right-of-use asset   270 
Intangible assets:     
Goodwill   5,629 
Total assets   7,289 
Accounts payable   54 
Accrued liabilities   219 
Operating lease liabilities, current   74 
Contract liabilities, current   793 
Notes payable   453 
Operating lease liabilities – long term   196 
Total purchase consideration  $5,500 

 

Sky Sapience Ltd. [Member]  
Business Acquisitions (Tables) [Line Items]  
Schedule of allocation of total preliminary estimated purchase price
(Amounts in thousands)  Fair Value 
Cash  $320 
Accounts receivable   60 
Inventory   1,229 
Prepaid expenses   15 
Other current assets   334 
Property & equipment   148 
Operating lease right-of-use assets   472 
Intangible assets:     
Goodwill   13,115 
Total assets   15,693 
Accounts payable   710 
Accrued liabilities   431 
Contract liabilities, current   2,309 
Operating lease liabilities, current   194 
Operating lease liabilities - long term   267 
Total purchase consideration  $11,782 

  

(Amounts in thousands)  Fair Value 
Property & equipment  $6 
Operating lease right-of-use asset   105 
Other Non-Current Assets   2 
Intangible assets:     
Goodwill   9,046 
Total assets   9,159 
Accounts payable   78 
Operating lease liabilities, current   32 
Notes payable   31 
Operating lease liabilities – long term   74 
Total purchase consideration  $8,944