XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2021
Stock Options [Member]  
Share-Based Compensation (Tables) [Line Items]  
Schedule of stock option activity
   Number of
Options
   Weighted-
Average
Exercise
Price per
Share
   Weighted-
Average
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2020   3,433,515   $1.59    2.01   $15,220,798 
Exercisable – December 31, 2020   3,400,181    1.58    1.99    15,128,796 
Granted                  
Exercised   (3,333)   0.15           
Cancelled or Expired   (33,334)   8.70           
Outstanding – March 31, 2021   3,396,848    1.52    1.78    3,984,796 
Exercisable – March 31, 2021   3,380,181    1.52    1.77    3,984,796 
   Number of
Options
   Weighted-
Average
Exercise
Price per
Share
   Weighted-
Average
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2019   2,898,347   $1.90    1.92   $2,264,770 
Exercisable – December 31, 2019   2,898,347   $1.90    1.92   $2,264,770 
Granted                  
Exercised                  
Cancelled or Expired   (333,335)   1.89           
Outstanding – March 31, 2020   2,565,012    1.90    1.91    4,898,470 
Exercisable – March 31, 2020   2,565,012    1.90    1.91    4,898,470 
Warrant [Member]  
Share-Based Compensation (Tables) [Line Items]  
Schedule of stock option activity
    Number of
Warrants
    Weighted-
Average
Exercise
Price
    Weighted-
Average
Remaining
Contractual
Life in
Years
    Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2020     890,416     $ 1.46       4.02     $ 4,083,362  
Exercisable – December 31, 2020     890,416     $ 1.46       4.02     $ 4,083,362  
Granted/Issued     7,669,092       4.53                  
Exercised                            
Forfeited or Expired     (3,704 )     2.97                  
Outstanding – March 31, 2021     8,555,804     $ 4.21       4.72     $ 1,291,622  
Exercisable – March 31, 2021     8,555,804     $ 4.21       4.72     $ 2,291,622  
   Number of
Warrants
   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2019   167,846   $2.85    1.96   $258,332 
Exercisable – December 31, 2019   167,846   $2.85    1.96   $258,332 
Granted                  
Exercised                  
Forfeited or Expired                  
Outstanding – March 31, 2020   167,846   $2.85    1.72   $414,078 
Exercisable – March 31, 2020   167,846   $2.85    1.72   $414,078 
Schedule of assumptions used to estimate fair value stock options granted
    2021  
Expected dividend yield   0 %
Expected volatility   39.94-45.84 %
Risk-free interest rate   0.42-0.50 %
Contractual life of warrants   5.0 years