XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Business Acquisitions (Tables)
3 Months Ended
Mar. 31, 2021
Skyline Partners Technology LLC [Member]  
Business Acquisitions (Tables) [Line Items]  
Schedule of allocation of total preliminary estimated purchase price
(Amounts in US$’s)  Fair Value 
Cash  $8,560 
Accounts receivable   245,161 
Inventory   358,254 
Prepaid expenses   1,914,275 
Property & equipment   201,693 
Intangible assets:     
Intellectual Property   3,501,744 
Software   96,040 
Goodwill   9,526,715 
Total assets   15,852,442 
Accounts payable   1,054,989 
Accrued liabilities   173,678 
Notes payable   210,000 
Contract liabilities, current   212,947 
Accrued warranty liability – long term   235,828 
Total purchase consideration  $13,965,000 
Sky Sapience Ltd. [Member]  
Business Acquisitions (Tables) [Line Items]  
Schedule of allocation of total preliminary estimated purchase price
(Amounts in US$’s)  Fair Value 
Cash  $319,570 
Accounts receivable   59,981 
Inventory   1,228,638 
Prepaid expenses   14,847 
Other current assets   333,882 
Property & equipment   147,733 
Operating lease right-of-use assets   457,452 
Intangible assets:     
Goodwill   13,115,059 
Total assets   15,677,162 
Accounts payable   707,922 
Accrued liabilities   431,406 
Contract liabilities, current   1,759,234 
Operating lease liabilities, current   194,298 
Operating lease liabilities - long term   252,471 
Total purchase consideration  $12,331,831